|
|
|
|
|
DELAWARE
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
|
1-9735
(Commission
File Number)
|
|
77-0079387
(IRS
Employer
Identification
Number)
|
|
|
|
5201
TRUXTUN AVE., STE. 300, BAKERSFIELD, CA
(Address
of Principal Executive Offices)
|
|
93309
(Zip
Code)
|
|
|
|
|
|
|
BERRY
PETROLEUM COMPANY
|
|
||
|
By:
|
/s/
Kenneth A. Olson
|
|
|
|
|
Kenneth
A. Olson
|
|
|
|
|
Corporate
Secretary
|
|
|
|
|
News
Release
Berry
Petroleum Company Phone
(661) 616-3900
5201
Truxtun Avenue, Suite
300 E-mail:
ir@bry.com
Bakersfield,
California
93309-0640 Internet:
www.bry.com
|
|
Contacts:
Robert F. Heinemann, President and CEO - - Ralph J. Goehring, Executive
Vice President and CFO
|
Average
Daily Production
|
||||||||
Three
Months Ended
|
||||||||
Oil
and Gas
|
9/30/06
|
%
|
6/30/06
|
%
|
9/30/05
|
%
|
||
Heavy
Oil Production (Bbl/D)
|
16,076
|
61
|
15,532
|
63
|
16,701
|
71
|
||
Light
Oil Production (Bbl/D)
|
4,118
|
16
|
4,061
|
16
|
3,308
|
14
|
||
Total
Oil Production (Bbl/D)
|
20,194
|
76
|
19,593
|
79
|
20,009
|
85
|
||
Natural
Gas Production (Mcf/D)
|
37,374
|
24
|
31,047
|
21
|
21,828
|
15
|
||
Total
(BOE/D)
|
26,423
|
100
|
24,768
|
100
|
23,647
|
100
|
Nine
Months Ended
|
Three
Months Ended
|
|||||||||||||||
|
9/30/06
|
9/30/05
|
9/30/06
|
6/30/06
|
9/30/05
|
|||||||||||
Net
cash provided by operating activities
|
$
|
185.1
|
$
|
122.3
|
$
|
101.0
|
$
|
58.8
|
$
|
56.1
|
||||||
Add
back: Net increase (decrease) in current assets
|
18.0
|
28.3
|
(.6
|
)
|
16.7
|
10.5
|
||||||||||
Add
back: Net decrease (increase) in current liabilities
|
(8.6
|
)
|
(19.6
|
)
|
(27.3
|
)
|
(9.6
|
)
|
(14.2
|
)
|
||||||
Discretionary
cash flow
|
$
|
194.5
|
$
|
131.0
|
$
|
73.1
|
$
|
65.9
|
$
|
52.4
|
CONDENSED INCOME
STATEMENTS
|
|||||||||||||
(unaudited)
(In thousands, except per share data)
|
|||||||||||||
|
Three
Months
|
Nine
Months
|
|||||||||||
|
9/30/06
|
9/30/05
(1)
|
|
9/30/06
|
9/30/05(1)
|
|
|||||||
Revenues
|
|||||||||||||
Sales
of oil and gas
|
$
|
116,168
|
$
|
96,439
|
$
|
328,742
|
$
|
252,635
|
|||||
Sales
of electricity
|
12,592
|
12,933
|
39,476
|
36,903
|
|||||||||
Interest
and other income, net
|
603
|
612
|
1,898
|
1,130
|
|||||||||
Total
|
129,363
|
109,984
|
370,116
|
290,668
|
|||||||||
Expenses
|
|||||||||||||
Operating
costs - oil &
gas production
|
30,950
|
24,270
|
83,763
|
69,356
|
|||||||||
Operating
costs - electricity
generation
|
11,198
|
12,316
|
36,155
|
36,596
|
|||||||||
Production
taxes
|
5,286
|
3,874
|
11,891
|
8,569
|
|||||||||
Exploration
costs
|
344
|
749
|
4,105
|
1,535
|
|||||||||
Depreciation,
depletion & amortization - oil & gas
|
17,974
|
8,602
|
47,333
|
26,417
|
|||||||||
Depreciation,
depletion & amortization - electricity
|
825
|
1,042
|
2,526
|
2,826
|
|||||||||
General
and
administrative
|
9,419
|
5,965
|
25,610
|
15,988
|
|||||||||
Interest
|
2,707
|
1,598
|
6,745
|
4,502
|
|||||||||
Commodity
derivatives
|
-
|
-
|
(736
|
)
|
-
|
||||||||
Dry
hole, abandonment & impairment
|
183
|
2,803
|
6,965
|
5,425
|
|||||||||
Total
|
78,886
|
61,219
|
224,357
|
171,214
|
|||||||||
Income
before income
taxes
|
50,477
|
48,765
|
145,759
|
119,454
|
|||||||||
Provision
for income
taxes
|
19,103
|
14,546
|
56,930
|
37,470
|
|||||||||
Net
income
|
$
|
31,374
|
$
|
34,219
|
$
|
88,829
|
$
|
81,984
|
|||||
|
|||||||||||||
Basic
net income per
share
|
$
|
.71
|
$
|
.78
|
$
|
2.02
|
$
|
1.86
|
|||||
Diluted
net income per
share
|
$
|
.70
|
$
|
.76
|
$
|
1.98
|
$
|
1.82
|
|||||
Dividends
per
share
|
$
|
.095
|
$
|
.115
|
$
|
.225
|
$
|
.235
|
|||||
|
|||||||||||||
Weighted
average common shares:
|
|||||||||||||
Basic
|
43,907
|
44,136
|
43,982
|
44,078
|
|||||||||
Diluted
|
44,665
|
45,058
|
44,875
|
44,978
|
CONDENSED
BALANCE SHEETS
|
|||||||
(unaudited)
(In thousands)
|
|||||||
9/30/06
|
12/31/05
|
||||||
Assets
|
|||||||
Current
assets
|
$
|
91,657
|
$
|
74,886
|
|||
Properties,
buildings & equipment, net
|
1,033,222
|
552,984
|
|||||
Other
long-term assets
|
15,397
|
7,181
|
|||||
$
|
1,140,276
|
$
|
635,051
|
||||
Liabilities
& Shareholders’ Equity
|
|||||||
Current
liabilities
|
$
|
266,608
|
$
|
129,643
|
|||
Deferred
income taxes
|
91,915
|
55,804
|
|||||
Long-term
debt
|
309,000
|
75,000
|
|||||
Other
long-term liabilities
|
69,475
|
40,394
|
|||||
Shareholders’
equity
|
403,278
|
334,210
|
|||||
|
$
|
1,140,276
|
$
|
635,051
|
CONDENSED
STATEMENTS OF CASH FLOWS
|
|||||||
(unaudited)
(In thousands)
|
|||||||
|
Nine
Months
|
||||||
|
9/30/06
|
9/30/05
|
|||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
88,829
|
$
|
81,984
|
|||
Depreciation,
depletion & amortization (DD&A)
|
49,858
|
29,243
|
|||||
Dry
hole, abandonment & impairment
|
7,864
|
2,298
|
|||||
Commodity
derivatives
|
(264
|
)
|
-
|
||||
Stock-based
compensation expense
|
3,563
|
404
|
|||||
Deferred
income taxes, net
|
44,410
|
16,939
|
|||||
Other,
net
|
281
|
106
|
|||||
Net
increase in current assets
|
(17,996
|
)
|
(28,310
|
)
|
|||
Net
(decrease) increase in current liabilities
|
8,600
|
19,623
|
|||||
Net
cash provided by operating activities
|
185,145
|
122,287
|
|||||
Net
cash used in investing activities
|
(419,801
|
)
|
(196,891
|
)
|
|||
Net
cash provided by financing activities
|
233,018
|
66,341
|
|||||
Net
(decrease) increase in cash and cash equivalents
|
(1,638
|
)
|
(8,263
|
)
|
|||
Cash
and cash equivalents at beginning of year
|
1,990
|
16,690
|
|||||
Cash
and cash equivalents at end of period
|
$
|
352
|
$
|
8,427
|
|||
COMPARATIVE
OPERATING STATISTICS
|
|||||||||||||||||||
|
Three
Months
|
Nine
Months
|
|||||||||||||||||
|
9/30/06
|
9/30/05
|
Change
|
9/30/06
|
9/30/05
|
Change
|
|||||||||||||
Oil
and gas:
|
|||||||||||||||||||
Net production-BOE
per day
|
26,423
|
23,647
|
+12
|
%
|
24,896
|
22,793
|
+9
|
%
|
|||||||||||
Per
BOE:
|
|||||||||||||||||||
Average
sales price before hedges
|
$
|
50.33
|
$
|
51.34
|
-2
|
%
|
$
|
50.81
|
$
|
45.38
|
+12
|
%
|
|||||||
Average
sales price after hedges
|
47.28
|
44.25
|
+7
|
%
|
48.33
|
40.48
|
+19
|
%
|
|||||||||||
Operating
costs
|
12.73
|
11.16
|
+14
|
%
|
12.32
|
11.14
|
+9
|
%
|
|||||||||||
Production
taxes
|
2.17
|
1.78
|
+22
|
%
|
1.75
|
1.38
|
+27
|
%
|
|||||||||||
Total
operating costs
|
14.90
|
12.94
|
+15
|
%
|
14.07
|
12.52
|
+12
|
%
|
|||||||||||
DD&A -
oil and
gas
|
7.39
|
3.95
|
+87
|
%
|
6.96
|
4.25
|
+64
|
%
|
|||||||||||
General
& administrative expenses
|
3.87
|
2.74
|
+41
|
%
|
3.77
|
2.57
|
+47
|
%
|
|||||||||||
|
|||||||||||||||||||
Interest
expense
|
$
|
1.11
|
$
|
.73
|
+52
|
%
|
$
|
.99
|
$
|
.72
|
+38
|
%
|
|||||||