|
|
|
|
|
DELAWARE
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
|
1-9735
(Commission
File Number)
|
|
77-0079387
(IRS
Employer
Identification
Number)
|
|
|
|
5201
TRUXTUN AVE., STE. 300, BAKERSFIELD, CA
(Address
of Principal Executive Offices)
|
|
93309
(Zip
Code)
|
|
|
|
|
|
|
BERRY
PETROLEUM COMPANY
|
|
||
|
By:
|
/s/
Kenneth A. Olson
|
|
|
|
|
Kenneth
A. Olson
|
|
|
|
|
Corporate
Secretary
|
|
|
|
|
News
Release
Berry
Petroleum Company Phone
(661) 616-3900
5201
Truxtun Avenue, Suite
300 E-mail:
ir@bry.com
Bakersfield,
California
93309-0640 Internet:
www.bry.com
|
|
Contacts:
Robert F. Heinemann, President and CEO - - Ralph J. Goehring, Executive
Vice President and CFO
|
Average
Daily Production
|
|||||||||||||||||||
|
Three
Months Ended
|
||||||||||||||||||
Oil
and Gas
|
6/30/06
|
|
%
|
3/31/06
|
|
%
|
6/30/05
|
|
%
|
||||||||||
Heavy
Oil Production (Bbl/D)
|
15,532
|
63
|
15,407
|
66
|
15,733
|
69
|
|||||||||||||
Light
Oil Production (Bbl/D)
|
4,061
|
16
|
3,303
|
14
|
3,253
|
14
|
|||||||||||||
Total
Oil Production (Bbl/D)
|
19,593
|
79
|
18,710
|
80
|
18,986
|
83
|
|||||||||||||
Natural
Gas Production (Mcf/D)
|
31,047
|
21
|
28,507
|
20
|
22,090
|
17
|
|||||||||||||
Total
(BOE/D)
|
24,768
|
100
|
23,461
|
100
|
22,668
|
100
|
|
Six
Months Ended
|
Three
Months Ended
|
||||||||||||||
|
6/30/06
|
6/30/05
|
6/30/06
|
3/31/06
|
6/30/05
|
|||||||||||
Net
cash provided by operating activities
|
$
|
84.1
|
$
|
66.2
|
$
|
58.8
|
$
|
25.3
|
$
|
46.9
|
||||||
Add
back: Net increase in current assets
|
18.6
|
17.8
|
16.7
|
1.9
|
7.3
|
|||||||||||
Add
back: Net decrease (increase) in current liabilities
|
18.7
|
(5.4
|
)
|
(9.6
|
)
|
28.3
|
(12.7
|
)
|
||||||||
Discretionary
cash flow
|
$
|
121.4
|
$
|
78.6
|
$
|
65.9
|
$
|
55.5
|
$
|
41.5
|
CONDENSED INCOME
STATEMENTS
|
|||||||||||||
(unaudited)
(In thousands, except per share data)
|
|||||||||||||
Three
Months
|
Six
Months
|
||||||||||||
6/30/06
|
6/30/05
(1)
|
6/30/06
|
6/30/05
(1)
|
||||||||||
Revenues
|
|
|
|
|
|||||||||
Sales
of oil and gas
|
$
|
110,641
|
$
|
80,825
|
$
|
212,575
|
$
|
156,196
|
|||||
Sales
of electricity
|
11,715
|
11,514
|
26,884
|
23,970
|
|||||||||
Interest
and other income, net
|
803
|
350
|
1,296
|
518
|
|||||||||
Total
|
123,159
|
92,689
|
240,755
|
180,684
|
|||||||||
Expenses
|
|||||||||||||
Operating
costs - oil &
gas production
|
27,074
|
24,194
|
52,813
|
45,086
|
|||||||||
Operating
costs - electricity
|
10,626
|
10,923
|
24,958
|
24,281
|
|||||||||
Production
taxes
|
3,373
|
2,180
|
6,606
|
4,695
|
|||||||||
Exploration
costs
|
1,472
|
225
|
3,761
|
786
|
|||||||||
Depreciation,
depletion & amortization - oil & gas
|
16,263
|
9,461
|
29,359
|
17,988
|
|||||||||
Depreciation,
depletion & amortization - electricity
|
807
|
839
|
1,701
|
1,611
|
|||||||||
General
and
administrative
|
7,877
|
5,204
|
16,192
|
10,023
|
|||||||||
Interest
|
2,460
|
1,740
|
4,038
|
2,902
|
|||||||||
Commodity
derivatives
|
(5,563
|
)
|
-
|
(736
|
)
|
-
|
|||||||
Dry
hole, abandonment & impairment
|
1,573
|
601
|
6,782
|
2,622
|
|||||||||
Total
|
65,962
|
55,367
|
145,474
|
109,994
|
|||||||||
Income
before income
taxes
|
57,197
|
37,322
|
95,281
|
70,690
|
|||||||||
Provision
for income
taxes
|
22,994
|
12,062
|
37,827
|
22,925
|
|||||||||
Net
income
|
$
|
34,203
|
$
|
25,260
|
$
|
57,454
|
$
|
47,765
|
|||||
|
|||||||||||||
Basic
net income per
share
|
$
|
.78
|
$
|
.57
|
$
|
1.31
|
$
|
1.08
|
|||||
Diluted
net income per
share
|
$
|
.76
|
$
|
.56
|
$
|
1.28
|
$
|
1.06
|
|||||
Dividends
per
share
|
$
|
.065
|
$
|
.060
|
$
|
.13
|
$
|
.12
|
|||||
|
|||||||||||||
Weighted
average common shares:
|
|||||||||||||
Basic
|
44,053
|
44,134
|
44,020
|
44,048
|
|||||||||
Diluted
|
44,939
|
44,902
|
44,955
|
44,928
|
CONDENSED
BALANCE SHEETS
|
|||||||
(unaudited)
(In thousands)
|
|||||||
6/30/06
|
12/31/05
|
||||||
Assets
|
|||||||
Current
assets
|
$
|
100,845
|
$
|
74,886
|
|||
Properties,
buildings & equipment, net
|
784,216
|
552,984
|
|||||
Other
long-term assets
|
14,934
|
7,181
|
|||||
$
|
899,995
|
$
|
635,051
|
||||
Liabilities
& Shareholders’ Equity
|
|||||||
Current
liabilities
|
$
|
162,040
|
$
|
129,643
|
|||
Deferred
income taxes
|
59,456
|
55,804
|
|||||
Long-term
debt
|
249,000
|
75,000
|
|||||
Other
long-term liabilities
|
93,577
|
40,394
|
|||||
Shareholders’
equity
|
335,922
|
334,210
|
|||||
|
$
|
899,995
|
$
|
635,051
|
CONDENSED
STATEMENTS OF CASH FLOWS
|
|||||||
(unaudited)
(In thousands)
|
|||||||
Six
Months
|
|||||||
|
6/30/06
|
6/30/05
|
|||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
57,454
|
$
|
47,765
|
|||
Depreciation,
depletion & amortization (DD&A)
|
31,060
|
19,599
|
|||||
Dry
hole, abandonment & impairment
|
6,375
|
15
|
|||||
Commodity
derivatives
|
(674
|
)
|
-
|
||||
Stock-based
compensation expense
|
2,199
|
969
|
|||||
Deferred
income taxes, net
|
25,068
|
10,064
|
|||||
Other,
net
|
(64
|
)
|
179
|
||||
Net
increase in current assets
|
(18,596
|
)
|
(17,840
|
)
|
|||
Net
(decrease) increase in current liabilities
|
(18,726
|
)
|
5,440
|
||||
Net
cash provided by operating activities
|
84,096
|
66,191
|
|||||
Net
cash used in investing activities
|
(271,431
|
)
|
(164,221
|
)
|
|||
Net
cash provided by financing activities
|
185,971
|
90,901
|
|||||
Net
(decrease) increase in cash and cash equivalents
|
(1,364
|
)
|
(7,129
|
)
|
|||
Cash
and cash equivalents at beginning of year
|
1,990
|
16,690
|
|||||
Cash
and cash equivalents at end of period
|
$
|
626
|
$
|
9,561
|
|||
COMPARATIVE
OPERATING STATISTICS
|
|||||||||||||||||||
Three
Months
|
Six
Months
|
||||||||||||||||||
|
6/30/06
|
6/30/05
|
Change
|
6/30/06
|
6/30/05
|
Change
|
|||||||||||||
Oil
and gas:
|
|||||||||||||||||||
Net production-BOE
per day
|
24,768
|
22,668
|
+9
|
%
|
24,118
|
22,359
|
+8
|
%
|
|||||||||||
Per
BOE:
|
|||||||||||||||||||
Average
sales price before hedges
|
$
|
52.46
|
$
|
43.67
|
+20
|
%
|
$
|
51.08
|
$
|
42.34
|
+21
|
%
|
|||||||
Average
sales price after hedges
|
49.75
|
39.32
|
+27
|
%
|
48.92
|
38.62
|
+27
|
%
|
|||||||||||
Operating
costs
|
12.01
|
11.73
|
+2
|
%
|
12.10
|
11.14
|
+9
|
%
|
|||||||||||
Production
taxes
|
1.50
|
1.06
|
+42
|
%
|
1.51
|
1.16
|
+30
|
%
|
|||||||||||
Total
operating costs
|
13.51
|
12.79
|
+6
|
%
|
13.61
|
12.30
|
+11
|
%
|
|||||||||||
DD&A -
oil and
gas
|
7.22
|
4.50
|
+60
|
%
|
6.73
|
4.40
|
+53
|
%
|
|||||||||||
General
& administrative expenses
|
3.49
|
2.52
|
+38
|
%
|
3.71
|
2.48
|
+50
|
%
|
|||||||||||
|
|||||||||||||||||||
Interest
expense
|
$
|
1.09
|
$
|
.84
|
+30
|
%
|
$
|
.92
|
$
|
.72
|
+28
|
%
|
|||||||