|
DELAWARE
|
|
77-0079387
|
|
|
(State
of incorporation or organization)
|
|
(I.R.S.
Employer Identification Number)
|
|
PART
I.
FINANCIAL
INFORMATION
|
|
Page
|
Item
1. Financial Statements
|
||
Unaudited
Condensed Consolidated Balance Sheets at March 31, 2006 and December
31,
2005
|
3
|
|
Unaudited
Condensed Consolidated Income Statements for the Three Month Periods
Ended
March 31, 2006 and 2005
|
4
|
|
Unaudited
Condensed Consolidated Statements of Comprehensive Income for the
Three
Month Periods Ended March 31, 2006 and 2005
|
4
|
|
Unaudited
Condensed Consolidated Statements of Cash Flows for the Three Month
Periods Ended March 31, 2006 and 2005
|
5
|
|
Notes
to Unaudited Condensed Consolidated Financial Statements
|
6
|
|
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
|
10
|
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
18
|
|
Item
4. Controls and Procedures
|
19
|
|
PART
II.
OTHER
INFORMATION
|
||
Item
1. Legal Proceedings
|
20
|
|
Item
1A. Risk Factors
|
20
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
20
|
|
Item
3. Defaults Upon Senior Securities
|
20
|
|
Item
4. Submission of Matters to a Vote of Security Holders
|
20
|
|
Item
5. Other Information
|
20
|
|
Item
6. Exhibits
|
20
|
March
31, 2006
|
|
|
December
31, 2005
|
||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
|
$
|
1,385
|
$
|
1,990
|
|
|
Short-term
investments available for sale
|
|
|
661
|
|
661
|
|
|
Accounts
receivable
|
|
|
59,941
|
|
59,672
|
|
|
Deferred
income taxes
|
|
|
9,943
|
|
4,547
|
|
|
Fair
value of derivatives
|
|
|
624
|
|
3,618
|
|
|
Prepaid
expenses and other
|
|
|
6,066
|
|
4,398
|
|
|
Total
current assets
|
|
|
78,620
|
|
74,886
|
|
|
Oil
and gas properties (successful efforts basis), buildings and
equipment,
net
|
|
|
738,627
|
|
552,984
|
|
|
Long-term
deferred income taxes
|
2,329
|
1,600
|
|||||
Other
assets
|
|
|
5,399
|
|
5,581
|
|
|
|
|
$
|
824,975
|
$
|
635,051
|
|
|
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|||
Current
liabilities:
|
|
|
|
|
|||
Accounts
payable
|
|
$
|
55,153
|
$
|
57,783
|
|
|
Revenue
and royalties payable
|
|
|
13,862
|
|
34,920
|
|
|
Accrued
liabilities
|
|
|
8,174
|
|
8,805
|
|
|
Line
of credit
|
9,500
|
11,500
|
|||||
Income
taxes payable
|
|
|
5,592
|
|
1,237
|
|
|
Fair
value of derivatives
|
|
|
26,560
|
|
15,398
|
|
|
Total
current liabilities
|
|
|
118,841
|
|
129,643
|
|
|
Long-term
liabilities:
|
|
|
|
|
|||
Deferred
income taxes
|
|
|
52,664
|
|
55,804
|
|
|
Long-term
debt
|
|
|
249,000
|
|
75,000
|
|
|
Abandonment
obligation
|
|
|
10,724
|
|
10,675
|
|
|
Unearned
revenue
|
736
|
866
|
|||||
Fair
value of derivatives
|
|
|
61,349
|
|
28,853
|
|
|
|
|
|
374,473
|
|
171,198
|
|
|
Shareholders'
equity:
|
|
|
|
|
|||
Preferred
stock, $.01 par value, 2,000,000 shares authorized; no shares
outstanding
|
|
|
-
|
|
-
|
|
|
Capital
stock, $.01 par value:
|
|
|
|
|
|||
Class
A Common Stock, 50,000,000 shares authorized; 21,177,938 shares
issued and
outstanding (21,099,906 in 2005)
|
|
|
212
|
|
211
|
|
|
Class
B Stock, 1,500,000 shares authorized; 898,892 shares issued and
outstanding (liquidation preference of $899)
|
|
|
9
|
|
9
|
|
|
Capital
in excess of par value
|
|
|
58,225
|
|
56,064
|
|
|
Accumulated
other comprehensive loss
|
|
|
(49,474
|
)
|
|
(24,380
|
)
|
Retained
earnings
|
|
|
322,689
|
|
302,306
|
|
|
Total
shareholders' equity
|
|
|
331,661
|
|
334,210
|
|
|
|
|
$
|
824,975
|
$
|
635,051
|
|
2006
|
2005
|
|||||||||||
REVENUES
|
||||||||||||
Sales
of oil and gas
|
$
|
101,932
|
$
|
75,391
|
||||||||
Sales
of electricity
|
|
15,169
|
|
12,456
|
|
|||||||
Interest
and other income, net
|
|
493
|
|
148
|
|
|||||||
|
|
|
117,594
|
|
87,995
|
|
||||||
EXPENSES
|
|
|
|
|
||||||||
Operating
costs - oil and gas production
|
|
|
25,738
|
|
20,892
|
|
||||||
Operating
costs - electricity generation
|
|
|
14,332
|
|
13,358
|
|
||||||
Production
taxes
|
3,233
|
2,515
|
||||||||||
Exploration
costs
|
2,289
|
561
|
||||||||||
Depreciation,
depletion & amortization - oil and gas production
|
|
|
13,223
|
|
8,527
|
|
||||||
Depreciation,
depletion & amortization - electricity generation
|
|
|
767
|
|
772
|
|
||||||
General
and administrative
|
|
|
8,314
|
|
4,820
|
|
||||||
Interest
|
|
|
1,577
|
|
1,162
|
|
||||||
Commodity
derivatives
|
4,828
|
-
|
||||||||||
Dry
hole, abandonment and impairment
|
|
|
5,209
|
|
2,021
|
|||||||
|
|
|
79,510
|
|
54,628
|
|
||||||
Income
before income taxes
|
|
|
38,084
|
|
33,367
|
|
||||||
Provision
for income taxes
|
|
|
14,833
|
|
10,862
|
|
||||||
|
|
|
|
|
||||||||
Net
income
|
|
$
|
23,251
|
|
$
|
22,505
|
|
|||||
|
|
|
|
|
|
|||||||
Basic
net income per share
|
|
$
|
1.06
|
|
$
|
1.02
|
|
|||||
|
|
|
|
|
|
|||||||
Diluted
net income per share
|
|
$
|
1.03
|
|
$
|
1.00
|
|
|||||
|
|
|
|
|
|
|||||||
Dividends
per share
|
|
$
|
.13
|
|
$
|
.12
|
|
|||||
|
|
|
|
|
|
|||||||
Weighted
average number of shares of capital stock outstanding (used
to calculate
basic net income per share)
|
|
|
21,994
|
|
|
21,981
|
|
|||||
Effect
of dilutive securities:
|
|
|
|
|
|
|||||||
Equity
based compensation
|
|
|
459
|
|
|
433
|
|
|||||
Director
deferred compensation
|
|
|
49
|
|
|
56
|
|
|||||
Weighted
average number of shares of capital stock used to calculate
diluted net
income per share
|
|
|
22,502
|
|
|
22,470
|
|
|||||
|
|
|
|
|
|
|
|
|||||
Unaudited
Condensed Consolidated Statements of Comprehensive
Income
|
|
|||||||||||
Three
Month Periods Ended March 31, 2006 and 2005
|
||||||||||||
(In
Thousands)
|
||||||||||||
Net
income
|
$
|
23,251
|
$
|
22,505
|
||||||||
Unrealized
losses on derivatives, net of income taxes of ($14,184) and
($12,165),
respectively
|
(21,276
|
)
|
(18,831
|
)
|
||||||||
Reclassification
of realized (losses) gains included in net income net of
income taxes of
($2,545) and ($501), respectively
|
|
(3,818
|
)
|
752
|
|
|||||||
Comprehensive
(loss) income
|
|
$
|
(1,843
|
)
|
$
|
4,426
|
2006
|
2005
|
|||||||||
Cash
flows from operating activities:
|
||||||||||
Net
income
|
$
|
23,251
|
$
|
22,505
|
||||||
Depreciation,
depletion and amortization
|
13,990
|
9,299
|
||||||||
Dry
hole, abandonment and impairment
|
4,985
|
(213
|
)
|
|||||||
Commodity
derivatives
|
4,828
|
-
|
||||||||
Stock-based
compensation expense
|
1,014
|
376
|
||||||||
Deferred
income taxes, net
|
7,464
|
5,042
|
||||||||
Other,
net
|
52
|
89
|
||||||||
Increase
in current assets other than cash, cash equivalents and short-term
investments
|
(1,936
|
)
|
(10,541
|
)
|
||||||
Increase
in current liabilities other than book overdraft, line of credit
and fair
value of derivatives
|
(28,331
|
)
|
(7,305
|
)
|
||||||
Net
cash provided by operating activities
|
25,317
|
19,252
|
||||||||
Cash
flows from investing activities:
|
|
|
||||||||
Exploration
and development of oil and gas properties
|
|
(41,345
|
)
|
(23,075
|
)
|
|||||
Property
acquisitions
|
|
(159,016
|
)
|
(101,105
|
)
|
|||||
Additions
to vehicles, drilling rigs and other fixed assets
|
(5,723
|
)
|
(970
|
)
|
||||||
Net
cash used in investing activities
|
|
(206,084
|
)
|
(125,150
|
)
|
|||||
Cash
flows from financing activities:
|
|
|
|
|
||||||
Proceeds
from issuance of line of credit
|
51,000
|
-
|
||||||||
Payment
of line of credit
|
(53,000
|
)
|
-
|
|||||||
Proceeds
from issuance of long-term debt
|
|
219,750
|
116,000
|
|||||||
Payment
of long-term debt
|
|
(45,750
|
)
|
(6,000
|
)
|
|||||
Dividends
paid
|
|
(2,867
|
)
|
(2,642
|
)
|
|||||
Change
in book overdraft
|
9,881
|
-
|
||||||||
Stock
option exercises
|
2,950
|
-
|
||||||||
Repurchase
of shares
|
(1,802
|
)
|
-
|
|||||||
Net
cash provided by financing activities
|
|
180,162
|
107,358
|
|||||||
|
|
|||||||||
Net
(decrease) increase in cash and cash equivalents
|
|
(605
|
)
|
1,460
|
||||||
Cash
and cash equivalents at beginning of year
|
|
1,990
|
16,690
|
|||||||
Cash
and cash equivalents at end of period
|
$
|
1,385
|
$
|
18,150
|
||||||
Supplemental
non-cash activity:
|
|
|
||||||||
Increase
(decrease) in fair value of derivatives:
|
|
|
||||||||
Current
(net of income taxes of $5,468 and $10,756, respectively)
|
$
|
(8,203
|
)
|
$
|
(16,717
|
)
|
||||
Non-current
(net of income taxes of $11,261 and $908, respectively)
|
(16,891
|
)
|
(1,362
|
)
|
||||||
Net
decrease to accumulated other comprehensive income
|
$
|
(25,094
|
)
|
$
|
(18,079
|
)
|
|
March
31, 2006
|
||
Expected
volatility
|
32%
- 33%
|
||
Weighted-average
volatility
|
32%
|
||
Expected
dividends
|
.79%
- .88%
|
||
Expected
term (in years)
|
5.27
|
||
Risk-free
rate
|
4.5
- 4.7
|
Options
|
Weighted
Average Exercise Price
|
Weighted
Average Contractual Life Remaining
|
||||||||
Balance
outstanding, January 1
|
1,555,413
|
$
|
33.52
|
|||||||
Granted
|
45,000
|
69.00
|
||||||||
Exercised
|
(123,370
|
)
|
21.03
|
|||||||
Canceled/expired
|
(107,050
|
)
|
37.91
|
|||||||
Balance
outstanding, March 31
|
1,369,993
|
35.46
|
7.9
years
|
|||||||
Balance
exercisable at March 31
|
603,168
|
25.61
|
6.8
years
|
RSUs
|
Weighted
Average Intrinsic Value at Grant Date
|
Weighted
Average Contractual Life Remaining
|
||||||||
Balance
outstanding, January 1
|
70,950
|
$
|
61.29
|
|||||||
Granted
|
8,540
|
70.62
|
||||||||
Converted
|
-
|
-
|
||||||||
Canceled/expired
|
(6,800
|
)
|
61.29
|
|||||||
Balance
outstanding, March 31
|
72,690
|
62.14
|
3.7
years
|
|
Stock
Options
|
RSUs
|
||||||
|
Three
months ended
|
Three
months ended
|
||||||
|
3/31/06
|
3/31/05
|
3/31/06
|
3/31/05
|
||||
Weighted-average
grant date fair value
|
$
|
23.90
|
$
|
-
|
$
|
70.62
|
$
|
-
|
Total
intrinsic value of options exercised (in millions)
|
5.9
|
9.1
|
-
|
-
|
||||
Total
intrinsic value of options/RSUs outstanding (in millions)
|
45.2
|
33.1
|
4.9
|
-
|
||||
Total
intrinsic value of options exercisable (in millions)
|
25.9
|
16.0
|
-
|
-
|
||||
Total
compensation cost recognized into income (in millions)
|
.7
|
.6
|
.3
|
-
|
March
31, 2005
|
|||
Operating
costs - oil and gas
|
|||
As
previously reported
|
23,407
|
||
As
revised
|
20,892
|
||
Difference
|
$
|
2,515
|
|
|
|||
Production
taxes
|
|
||
As
previously reported
|
$
|
-
|
|
As
revised
|
|
2,515
|
|
Difference
|
$
|
(2,515
|
)
|
March
31, 2005
|
||||
Proforma
Revenue
|
$
|
89,358
|
||
Proforma
Income from operations
|
40,016
|
|||
Proforma
Net income
|
22,809
|
|||
Proforma
Basic earnings per share
|
1.04
|
|||
Proforma
Diluted earnings per share
|
1.02
|
· |
Growing
production and reserves from existing assets while managing
expenses
|
· |
Acquiring
more light oil and natural gas assets with significant growth potential
in
the Rocky Mountain and Mid-Continent
region
|
· |
Appraising
our exploitation and exploration projects in an expedient
manner
|
· |
Investing
our capital in an efficient, disciplined manner to increase production
and
reserves
|
· |
Utilizing
joint ventures with respected partners to enter new basins, utilize
available technologies, reduce our risk and/or improve
efficiencies
|
· |
Achieved
production which averaged 23,461 BOE/D, up 6% from the first quarter
of
2005
|
· |
Announced
discovery in Green River formation at Lake Canyon,
Utah
|
· |
Acquired
operatorship and significant working interest in Piceance, Colorado
natural gas assets - acquisition cost of $159
million
|
· |
Increased
our 2006 capital budget by $48 million to $208 million to include
development of our Piceance Basin assets
|
· |
Placed
natural gas hedges (both swaps and collars) on an average of 15,000
MMBtu
per day of future production from 2006 through
2008
|
· |
Have
two wells testing commercial quantities of gas at Coyote Flats, Utah
and
wrote off two dry holes
|
· |
Added
J. Frank Keller to the Board of Directors in February
2006
|
· |
Purchased
drilling rig for Piceance Basin drilling
program
|
· |
Added
financial capacity by increasing our credit facility borrowing base
by
$150 million to $500 million
|
· |
Will
take delivery of automated drilling rig in
California
|
· |
Two-for-one
split of Class A Common Stock and Class B Stock to be completed upon
shareholder approval in May
|
· |
Anticipate
adding 240 net acres to our Poso Creek, California enhanced oil recovery
project
|
· |
Production
has increased to 25,000 BOE/D in the first week of May
2006
|
· |
Poso
Creek, California achieved a 1,000 BOE/D milestone in April
2006
|
· |
Secured
commitments for three additional rigs to begin drilling on our Piceance
Basin property by July 2006
|
|
|
March
31, 2006
|
|
March
31, 2005
|
Change
|
December
31, 2005
|
Change
|
|||
Sales
of oil
|
$
|
83,280
|
$
|
65,844
|
26%
|
$
|
74,588
|
12%
|
||
Sales
of gas
|
18,652
|
9,547
|
95%
|
22,467
|
(17%)
|
|||||
Total
sales of oil and gas
|
$
|
101,932
|
$
|
75,391
|
35%
|
$
|
97,055
|
5%
|
||
Sales
of electricity
|
15,169
|
|
12,456
|
22%
|
18,328
|
(17%)
|
||||
Interest
and other income, net
|
493
|
|
148
|
233%
|
674
|
(27%)
|
||||
Total
revenues and other income
|
$
|
117,594
|
|
$
|
87,995
|
34%
|
$
|
116,057
|
1%
|
|
Net
income
|
$
|
23,251
|
|
$
|
22,505
|
3%
|
$
|
30,372
|
(23%)
|
|
Earnings
per share (diluted)
|
$
|
1.03
|
$
|
1.00
|
3%
|
$
|
1.35
|
(24%)
|
March
31, 2006
|
%
|
March
31, 2005
|
%
|
December
31, 2005
|
%
|
|||||
Oil
and Gas
|
||||||||||
Heavy
Oil Production (Bbl/D)
|
15,407
|
66
|
15,813
|
72
|
15,997
|
68
|
||||
Light
Oil Production (Bbl/D)
|
3,303
|
14
|
3,343
|
15
|
3,438
|
15
|
||||
Total
Oil Production (Bbl/D)
|
|
18,710
|
80
|
19,156
|
87
|
19,435
|
83
|
|||
Natural
Gas Production (Mcf/D)
|
|
28,507
|
20
|
17,347
|
13
|
25,428
|
17
|
|||
Total
(BOE/D)
|
|
|
23,461
|
100
|
|
22,047
|
100
|
|
23,673
|
100
|
Percentage
increase from prior year
|
6%
|
|||||||||
|
|
|
|
|
|
|
|
|
||
Per
BOE:
|
|
|
|
|
|
|
|
|
|
|
Average
sales price before hedging
|
|
$
|
50.04
|
$
|
40.89
|
$
|
51.71
|
|||
Average
sales price after hedging
|
|
|
48.45
|
|
37.81
|
|
44.90
|
|||
|
|
|
|
|
||||||
Oil,
per Bbl:
|
||||||||||
Average
WTI price
|
$
|
63.48
|
$
|
49.85
|
$
|
60.05
|
||||
Price
sensitive royalties
|
(5.41)
|
(3.12)
|
(5.02)
|
|||||||
Gravity
differential
|
(6.36)
|
(5.22)
|
(5.38)
|
|||||||
Crude
oil hedges
|
(2.04)
|
(3.54)
|
(7.54)
|
|||||||
Average
oil sales price after hedging
|
$
|
49.67
|
$
|
37.97
|
$
|
42.11
|
||||
Gas,
per MMBtu:
|
||||||||||
Average
Henry Hub price
|
$
|
7.92
|
$
|
6.27
|
$
|
12.48
|
||||
Natural
gas hedges
|
(.03)
|
-
|
(.55)
|
|||||||
Location
and quality differentials
|
(1.05)
|
(.79)
|
(2.92)
|
|||||||
Average
gas sales price after hedging
|
$
|
6.84
|
$
|
5.48
|
$
|
9.01
|
March
31, 2006
|
|
|
March
31, 2005
|
|
|
December
31, 2005
|
||||
Electricity
|
||||||||||
Revenues
(in millions)
|
$
|
15.2
|
$
|
12.5
|
$
|
18.3
|
||||
Operating
costs (in millions)
|
$
|
14.3
|
$
|
13.4
|
$
|
18.5
|
||||
Increase
(decrease) to total oil and gas operating expenses-per
barrel
|
$
|
.40
|
$
|
(.45
|
)
|
$
|
(.07
|
)
|
||
Electric
power produced - MWh/D
|
|
|
2,080
|
|
|
2,117
|
|
|
2,082
|
|
Electric
power sold - MWh/D
|
|
|
1,884
|
|
|
1,918
|
|
|
1,886
|
|
Average
sales price/MWh after hedging
|
|
$
|
85.93
|
|
$
|
68.87
|
|
$
|
101.73
|
|
Fuel
gas cost/MMBtu (excluding transportation)
|
|
$
|
7.19
|
|
$
|
5.74
|
|
$
|
10.07
|
|
Amount
per BOE
|
Amount
(in
thousands)
|
||||||||||||||||||
|
|
March
31, 2006
|
|
March
31, 2005
|
|
December
31, 2005
|
|
March
31, 2006
|
|
March
31, 2005
|
|
December
31, 2005
|
|||||||
Operating
costs - oil and gas production
|
$
|
12.19
|
$
|
10.53
|
$
|
13.66
|
$
|
25,738
|
$
|
20,892
|
$
|
29,710
|
|||||||
Production
taxes
|
1.53
|
1.27
|
1.35
|
3,233
|
2,515
|
2,937
|
|||||||||||||
DD&A
- oil and gas production
|
|
6.26
|
|
4.30
|
5.22
|
13,223
|
|
8,527
|
|
11,350
|
|||||||||
G&A
|
|
3.94
|
|
2.43
|
|
2.49
|
8,314
|
|
4,820
|
|
5,408
|
||||||||
Interest
expense
|
|
.75
|
.59
|
|
.71
|
1,577
|
|
1,162
|
|
1,548
|
|||||||||
Total
|
|
$
|
24.67
|
$
|
19.12
|
|
$
|
23.43
|
$
|
52,085
|
|
$
|
37,916
|
|
$
|
50,953
|
· |
Operating
costs: Operating costs in the first quarter of 2006 were higher than
the
first quarter of 2005 due to higher costs of steaming operations,
increased well servicing activities and higher cost of goods and
services
in general. However, operating costs were lower in the first quarter
of
2006 as compared to the fourth quarter of 2005, primarily due to
the
decrease in fuel gas cost. The cost of our steaming operations on
our
heavy oil properties in California vary depending on the cost of
natural
gas used as fuel and the volume of steam injected. The following
table
presents steam information:
|
March
31, 2006
|
March
31, 2005
|
Change
|
December
31, 2005
|
Change
|
|
Average
volume of steam injected (Bbl/D)
|
75,138
|
70,440
|
7%
|
73,312
|
2%
|
Fuel
gas cost/MMBtu
|
$7.19
|
$5.74
|
25%
|
$10.07
|
(29%)
|
· |
Depreciation,
depletion and amortization: DD&A increased per BOE in the three months
ended March 31, 2006 due to higher acquisition costs of our Rocky
Mountain
and Mid-Continent region assets as compared to our legacy heavy oil
assets
in California and higher finding and development costs. As these
costs
increase, our DD&A rates per BOE will also increase.
|
· |
General
and administrative: Approximately two-thirds of our G&A is
compensation or compensation related costs. To remain competitive
in
workforce compensation and achieve our growth goals, the Company’s
compensation costs increased significantly due to additional staffing,
higher compensation levels, bonuses, stock compensation and benefit
costs.
We also incurred higher employee travel and other G&A costs associated
with our growth activities.
|
· |
Interest
expense: We increased our outstanding borrowings to $249 million
at March
31, 2006 as compared to $75 million at December 31, 2005. Average
borrowings increased as a result of an acquisition of $159 million
during
February 2006. A certain portion of our interest cost related to
our
Piceance Basin acquisition has been capitalized into the basis of
the
asset, and we anticipate more will be capitalized during 2006.
|
|
|
Anticipated
range
|
|
|
|
|||||
|
|
in
2006 per BOE
|
|
|||||||
Operating
costs-oil and gas production (1)
|
$
|
11.75
to 13.75
|
|
|||||||
Production
taxes
|
1.35
to 1.65
|
|||||||||
DD&A
|
|
|
6.00
to 6.75
|
|
||||||
G&A
|
|
|
3.40
to 3.80
|
|
||||||
Interest
expense
|
|
|
.60
to 1.00
|
|
||||||
Total
|
|
$
|
23.10
to 26.95
|
|
(1) |
Assuming
natural gas prices of approximately NYMEX HH $7.50 MMBtu, we plan
to
inject steam at levels in 2006 comparable to, or slightly higher
than 2005
levels.
|
Gross
Wells
|
|
|
Net
Wells
|
|
|
Workovers
|
||||
Midway-Sunset
|
17
|
16.8
|
6
|
|||||||
Poso
Creek
|
7
|
7.0
|
2
|
|
||||||
Placerita
|
-
|
-
|
6
|
|
||||||
Brundage
Canyon
|
20
|
20.0
|
14
|
|
||||||
Coyote
Flats (1)
|
2
|
2.0
|
-
|
|
||||||
Tri-State
(2)
|
43
|
16.6
|
15
|
|||||||
Piceance
|
5
|
2.5
|
-
|
|||||||
Bakken
(3)
|
1
|
.1
|
-
|
|||||||
Totals
|
95
|
65.0
|
43
|
|
(1) |
Includes
2 gross wells that were dry holes. Acreage ownership is earned upon
fulfilling certain drilling
obligations.
|
(2) |
Includes
1 gross well (.3 net well) that was a dry hole
|
(3) |
Includes
1 gross well (.06 net well) that was a dry
hole.
|
March
31, 2006
|
March
31, 2005
|
Change
|
December
31, 2005
|
Change
|
|
Production
(BOE/D)
|
23,461
|
22,047
|
6%
|
23,673
|
(1%)
|
Average
oil and gas sales prices, per BOE after hedging
|
$
48.45
|
$
37.81
|
28%
|
$
44.90
|
8%
|
Net
cash provided by operating activities
|
$
25
|
$
19
|
32%
|
$
65
|
(62%)
|
Working
capital
|
$
(40)
|
$
(1)
|
negligible
|
$
(55)
|
(27%)
|
Sales
of oil and gas
|
$
102
|
$
75
|
36%
|
$
97
|
5%
|
Long-term
debt
|
$
249
|
$
138
|
80%
|
$
75
|
232%
|
Capital
expenditures, including acquisitions and deposits on acquisitions
|
$
206
|
$
125
|
65%
|
$
46
|
348%
|
Dividends
paid
|
$
2.9
|
$
2.6
|
12%
|
$
2.9
|
-
|
|
Total
|
2006
|
2007
|
2008
|
2009
|
2010
|
Thereafter
|
||||||||
Long-term
debt and interest
|
|
$
|
265,011
|
$
|
4,003
|
$
|
4,003
|
$
|
4,003
|
$
|
4,002
|
$
|
249,000
|
$
|
-
|
Abandonment
obligations
|
|
|
10,724
|
|
315
|
|
360
|
|
539
|
|
556
|
|
556
|
|
8,398
|
Operating
lease obligations
|
|
|
11,521
|
|
1,046
|
|
1,400
|
|
1,370
|
|
1,178
|
|
955
|
|
5,572
|
Drilling
and rig obligations
|
|
|
22,383
|
|
14,633
|
|
2,400
|
|
2,950
|
|
2,400
|
|
-
|
|
-
|
Firm
natural gas
|
|
|
|
|
|
|
|
|
|||||||
transportation
contracts
|
|
|
35,625
|
|
3,706
|
|
4,574
|
|
4,398
|
|
4,386
|
|
4,386
|
|
14,175
|
Total
|
|
$
|
345,264
|
$
|
23,703
|
$
|
12,737
|
$
|
13,260
|
$
|
12,522
|
$
|
254,897
|
$
|
28,145
|
Average
|
Average
|
|||||||||
|
|
Barrels
|
|
Average
|
|
|
|
MMBtu
|
|
Average
|
Term
|
|
Per
Day
|
|
Price
|
|
Term
|
|
Per
Day
|
|
Price
|
Crude
Oil Sales
(NYMEX
WTI)
|
|
|
|
|
|
Natural
Gas Purchases (SoCal Border)
|
|
|
|
|
Swaps
|
|
|
|
|
|
Swaps
|
|
|
|
|
2nd
Quarter 2006
|
|
3,000
|
|
$50.20
|
|
2nd
Quarter 2006
|
|
5,000
|
$4.85
|
|
3rd
Quarter 2006
|
|
3,000
|
|
$49.56
|
|
|
|
|
|
|
|
|
Natural
Gas Sales
(NYMEX
HH)
|
|
|
|
|
||||
Collars
|
Floor/Ceiling
Prices
|
Swaps
|
||||||||
1st
through 3rd Quarter 2006
|
7,000
|
$47.50
/ $70
|
2nd
Quarter 2006
|
4,000
|
$6.96
|
|||||
4th
Quarter 2006
|
10,000
|
$47.50
/ $70
|
|
3rd
Quarter 2006
|
6,000
|
$7.35
|
||||
Full
year 2007
|
10,000
|
$47.50
/ $70
|
|
|||||||
Full
year 2008
|
10,000
|
$47.50
/ $70
|
|
Collars
|
Floor/Ceiling
Prices
|
|||||
Full
year 2009
|
10,000
|
$47.50
/ $70
|
|
4th
Quarter 2006
|
8,000
|
$8.00
/ $9.72
|
||||
1st
Quarter 2007
|
12,000
|
$8.00
/ $16.70
|
||||||||
2nd
Quarter 2007
|
13,000
|
$8.00
/ $8.82
|
||||||||
3rd
Quarter 2007
|
14,000
|
$8.00
/ $9.10
|
||||||||
4th
Quarter 2007
|
15,000
|
$8.00
/ $11.39
|
||||||||
1st
Quarter 2008
|
16,000
|
$8.00
/ $15.65
|
||||||||
2nd
Quarter 2008
|
17,000
|
$7.50
/ $8.40
|
||||||||
|
3rd
Quarter 2008
|
19,000
|
$7.50
/ $8.50
|
|||||||
|
4th
Quarter 2008
|
21,000
|
$8.00
/ $9.50
|
Impact
of percent change in futures prices
|
||||||||||||||||
March
31, 2006
|
on
earnings
|
|||||||||||||||
NYMEX
Futures
|
-20%
|
-10%
|
+
10%
|
+
20%
|
||||||||||||
Average
WTI Price
|
$
|
68.71
|
$
|
54.97
|
$
|
61.84
|
$
|
75.59
|
$
|
82.46
|
||||||
Crude
Oil gain/(loss) (in millions)
|
|
(10.4
|
)
|
(2.8
|
)
|
|
(6.6
|
)
|
(87.5
|
)
|
(181.7
|
)
|
||||
Average
HH Price
|
|
9.09
|
7.27
|
|
|
8.18
|
|
10.00
|
10.91
|
|||||||
Natural
Gas gain/(loss) (in millions)
|
(.8
|
)
|
7.1
|
.7
|
(8.4
|
)
|
(17.4
|
)
|
||||||||
|
||||||||||||||||
Net
pre-tax future cash (payments) and receipts by year (in
millions):
|
||||||||||||||||
2006
|
$
|
(10.6
|
)
|
$
|
(1.8
|
)
|
$
|
(6.1
|
)
|
$
|
(28.6
|
)
|
$
|
(48.7
|
)
|
|
2007
|
(.2
|
)
|
2.3
|
-
|
(26.8
|
)
|
(55.5
|
)
|
||||||||
2008
|
(.4
|
)
|
3.8
|
.2
|
(24.7
|
)
|
(54.4
|
)
|
||||||||
2009
|
-
|
-
|
-
|
(15.8
|
)
|
(40.5
|
)
|
|||||||||
Total
|
|
$
|
(11.2
|
)
|
$
|
4.3
|
$
|
(5.9
|
)
|
$
|
(95.9
|
)
|
$
|
(199.1
|
)
|
________________
|
Page
|
|
ARTICLE
I - Definitions and References
|
1
|
|
Section
1.1.
|
Defined
Terms
|
1
|
Section
1.2.
|
Exhibits
and Schedules; Additional Definitions
|
18
|
Section
1.3.
|
Amendment
of Defined Instruments
|
18
|
Section
1.4.
|
References
and Titles
|
18
|
Section
1.5.
|
Calculations
and Determinations
|
19
|
Section
1.6.
|
Joint
Preparation; Construction of Indemnities and Releases
|
19
|
________________
|
||
ARTICLE
II - The Loans and Letters of Credit
|
19
|
|
Section
2.1.
|
Commitments
to Lend; Notes
|
19
|
Section
2.2.
|
Requests
for New Loans
|
20
|
Section
2.3.
|
Continuations
and Conversions of Existing Loans
|
21
|
Section
2.4.
|
Use
of Proceeds
|
22
|
Section
2.5.
|
Interest
Rates and Fees
|
22
|
Section
2.6.
|
Optional
Prepayments
|
23
|
Section
2.7.
|
Mandatory
Prepayments
|
23
|
Section
2.8.
|
Initial
Borrowing Base
|
23
|
Section
2.9.
|
Subsequent
Determinations of Borrowing Base
|
23
|
Section
2.10.
|
Changes
in Amount of Aggregate Commitment
|
24
|
Section
2.11.
|
Letters
of Credit
|
24
|
Section
2.12.
|
Requesting
Letters of Credit
|
25
|
Section
2.13.
|
Reimbursement
and Participations
|
25
|
Section
2.14.
|
Letter
of Credit Fees
|
27
|
Section
2.15.
|
No
Duty to Inquire
|
27
|
Section
2.16.
|
LC
Collateral
|
28
|
________________
|
||
ARTICLE
III - Payments to Lenders
|
29
|
|
Section
3.1.
|
General
Procedures
|
29
|
Section
3.2.
|
Capital
Reimbursement
|
30
|
Section
3.3.
|
Increased
Cost of Eurodollar Loans or Letters of Credit
|
30
|
Section
3.4.
|
Availability
|
31
|
Section
3.5.
|
Funding
Losses
|
31
|
Section
3.6.
|
Reimbursable
Taxes
|
32
|
Section
3.7.
|
Change
of Applicable Lending Office
|
33
|
Section
3.8.
|
Replacement
of Lenders
|
33
|
________________ | ||
ARTICLE
IV - Conditions Precedent to Lending
|
33
|
|
Section
4.1.
|
Documents
to be Delivered
|
33
|
Section
4.2.
|
Additional
Conditions Precedent
|
34
|
________________ | ||
ARTICLE
V - Representations and Warranties
|
35
|
|
Section
5.1.
|
No
Default
|
35
|
Section
5.2.
|
Organization
and Good Standing
|
35
|
Section
5.3.
|
Authorization
|
36
|
Section
5.4.
|
No
Conflicts or Consents
|
36
|
Section
5.5.
|
Enforceable
Obligations
|
36
|
Section
5.6.
|
Initial
Financial Statements
|
36
|
Section
5.7.
|
Other
Obligations and Restrictions
|
36
|
Section
5.8.
|
Full
Disclosure
|
37
|
Section
5.9.
|
Litigation
|
37
|
Section
5.10.
|
Labor
Disputes and Acts of God
|
37
|
Section
5.11.
|
ERISA
Plans and Liabilities
|
37
|
Section
5.12.
|
Environmental
and Other Laws
|
37
|
Section
5.13.
|
Names
and Places of Business
|
38
|
Section
5.14.
|
Borrower’s
Subsidiaries
|
38
|
Section
5.15.
|
Government
Regulation
|
39
|
Section
5.16.
|
Insider
|
39
|
Section
5.17.
|
Solvency
|
39
|
Section
5.18.
|
Title
to Properties; Licenses
|
39
|
________________ | ||
ARTICLE
VI - Affirmative Covenants of Borrower
|
39
|
|
Section
6.1.
|
Payment
and Performance
|
39
|
Section
6.2.
|
Books,
Financial Statements and Reports
|
39
|
Section
6.3.
|
Other
Information and Inspections
|
41
|
Section
6.4.
|
Notice
of Material Events and Change of Address
|
42
|
Section
6.5.
|
Maintenance
of Properties
|
42
|
Section
6.6.
|
Maintenance
of Existence and Qualifications
|
42
|
Section
6.7.
|
Payment
of Trade Liabilities, Taxes, etc
|
43
|
Section
6.8.
|
Insurance
|
43
|
Section
6.9.
|
Performance
on Borrower’s Behalf
|
43
|
Section
6.10.
|
Interest
|
43
|
Section
6.11.
|
Compliance
with Agreements and Law
|
43
|
Section
6.12.
|
Environmental
Matters; Environmental Reviews
|
43
|
Section
6.13.
|
Evidence
of Compliance
|
44
|
Section
6.14.
|
Bank
Accounts; Offset
|
44
|
Section
6.15.
|
Guaranties
of Borrower’s Subsidiaries
|
44
|
Section
6.16.
|
Pledge
of Stock of Foreign Subsidiaries
|
45
|
________________ | ||
ARTICLE
VII - Negative Covenants of Borrower
|
45
|
|
Section
7.1.
|
Indebtedness
|
45
|
Section
7.2.
|
Limitation
on Liens
|
46
|
Section
7.3.
|
Hedging
Contracts
|
46
|
Section
7.4.
|
Limitation
on Mergers, Issuances of Securities
|
47
|
Section
7.5.
|
Limitation
on Sales of Property
|
48
|
Section
7.6.
|
Limitation
on Dividends and Stock Repurchases
|
48
|
Section
7.7.
|
Limitation
on Acquisitions, Investments; and New Businesses
|
48
|
Section
7.8.
|
Limitation
on Credit Extensions
|
49
|
Section
7.9.
|
Transactions
with Affiliates
|
49
|
Section
7.10.
|
Prohibited
Contracts
|
49
|
Section
7.11.
|
Current
Ratio
|
49
|
Section
7.12.
|
EBITDA
to Total Funded Debt Ratio
|
49
|
________________ | ||
ARTICLE
VIII - Events of Default and Remedies
|
49
|
|
Section
8.1.
|
Events
of Default
|
49
|
Section
8.2.
|
Remedies
|
52
|
________________ | ||
ARTICLE
IX - Administrative Agent
|
52
|
|
Section
9.1.
|
Appointment
and Authority
|
52
|
Section
9.2.
|
Exculpation,
Administrative Agent’s Reliance, Etc
|
52
|
Section
9.3.
|
Credit
Decisions
|
53
|
Section
9.4.
|
Indemnification
|
53
|
Section
9.5.
|
Rights
as Lender
|
54
|
Section
9.6.
|
Sharing
of Set-Offs and Other Payments
|
54
|
Section
9.7.
|
Investments
|
54
|
Section
9.8.
|
Benefit
of Article IX
|
55
|
Section
9.9.
|
Resignation
|
55
|
ARTICLE
X - Miscellaneous
|
55
|
|
Section
10.1.
|
Waivers
and Amendments; Acknowledgments
|
55
|
Section
10.2.
|
Survival
of Agreements; Cumulative Nature
|
57
|
Section
10.3.
|
Notices
|
57
|
Section
10.4.
|
Payment
of Expenses; Indemnity
|
58
|
Section
10.5.
|
Successors
and Assigns; Assignments
|
59
|
Section
10.6.
|
Confidentiality
|
62
|
Section
10.7.
|
Governing
Law; Submission to Process
|
62
|
Section
10.8.
|
Limitation
on Interest
|
62
|
Section
10.9.
|
Termination;
Limited Survival
|
63
|
Section
10.10.
|
Severability
|
63
|
Section
10.11.
|
Counterparts;
Fax
|
63
|
SECTION
10.12.
|
WAIVER
OF JURY TRIAL, PUNITIVE DAMAGES, ETC
|
63
|
Section
10.13.
|
Ratification
of Agreements
|
64
|
Schedule
1
|
-
|
Lenders
Schedule
|
Schedule
2
|
-
|
Insurance
Schedule
|
Exhibit
A
|
-
|
Promissory
Note
|
Exhibit
B
|
-
|
Borrowing
Notice
|
Exhibit
C
|
-
|
Continuation/Conversion
Notice
|
Exhibit
D
|
-
|
Certificate
Accompanying Financial Statements
|
Exhibit
E
|
-
|
Opinion
of Counsel for Restricted Persons
|
Exhibit
F
|
-
|
Assignment
and Assumption Agreement
|
Utilization
Percentage
|
Base
Rate Margin
|
|
Level
1
|
<
50%
|
0.00%
|
Level
2
|
= 50%
but < 75%
|
0.00%
|
Level
3
|
= 75%
but < 90%
|
0.25%
|
Level
4
|
= 90%
|
0.50%
|
Utilization
Percentage
|
Commitment
Fee
|
|
Level
1
|
<
50%
|
0.25%
|
Level
2
|
= 50%
but < 75%
|
0.30%
|
Level
3
|
= 75%
but < 90%
|
0.375%
|
Level
4
|
= 90%
|
0.375%
|
Utilization
Percentage
|
Eurodollar
Margin
|
|
Level
1
|
<
50%
|
1.00%
|
Level
2
|
= 50%
but < 75%
|
1.25%
|
Level
3
|
= 75%
but < 90%
|
1.50%
|
Level
4
|
= 90%
|
1.75%
|
BERRY
PETROLEUM COMPANY,
|
|||||
Borrower
|
|||||
By:
|
|
|
|||
Ralph
J. Goehring
|
|||||
Executive
Vice President and
|
|||||
Chief
Financial Officer
|
|||||
Address:
|
|||||
5201
Truxtun Avenue, Suite 300
|
|||||
Bakersfield,
California 93309-0640
|
|||||
Attention:
|
Shawn
Canaday
|
||||
Telephone:
|
661.616.3809
|
||||
Fax:
|
661.616.3881
|
||||
Email:
|
smc@bry.com
|
WELLS
FARGO BANK, NATIONAL
|
||
ASSOCIATION,
Administrative Agent,
|
||
LC
Issuer and Lender
|
||
By:
|
|
|
Guy
C. Evangelista
|
||
Vice
President
|
JPMORGAN
CHASE, N.A., Lender
|
||
By:
|
|
|
Name:
|
||
Title:
|
BNP
PARIBAS, Lender
|
||
By:
|
|
|
Name:
|
||
Title:
|
||
By:
|
|
|
Name:
|
||
Title:
|
CITIBANK
(WEST), FSB, Lender
|
||
By:
|
|
|
Name:
|
||
Title:
|
SOCIETE
GENERALE, Lender
|
||
By:
|
|
|
Name:
|
||
Title:
|
COMERICA
BANK, Lender
|
||
By:
|
|
|
Name:
|
||
Title:
|
UNION
BANK OF CALIFORNIA, N.A., Lender
|
||
By:
|
|
|
Name:
|
||
Title:
|
MIDFIRST
BANK, Lender
|
||
By:
|
|
|
Name:
|
||
Title:
|
BANK
OF SCOTLAND, Lender
|
||
By:
|
|
|
Karen
Weich
|
||
Assistant
Vice President
|
U.S.
BANK NATIONAL ASSOCIATION, Lender
|
||
By:
|
|
|
Name:
|
||
Title:
|
Percentage
Share
|
Commitment
Amount
|
||
WELLS
FARGO BANK, NATIONAL ASSOCIATION
|
17.0%
|
$127,500,000
|
|
Domestic
Lending Office:
|
|||
1700
Lincoln St.
|
|||
Denver,
Colorado 80203
|
|||
Attention:
|
Guy
C. Evangelista
|
||
Tel:
|
303.863.5793
|
||
Fax:
|
303.863.5196
|
||
Email:
|
guy.c.evangelista@wellsfargo.com
|
||
Eurodollar
Lending Office:
|
|||
Same
|
Percentage
Share
|
Commitment
Amount
|
||
JPMORGAN
CHASE, N.A.
|
12.0%
|
$90,000,000
|
|
Domestic
Lending Office:
|
|||
JPMorgan
Chase, N.A.
|
|||
600
Travis St., 20th
Floor
|
|||
Houston,
Texas 77002
|
|||
Attention:
|
Jo
Linda Papadakis
|
||
Tel:
|
713-216-7743
|
||
Fax:
|
713-216-7770
|
||
Email:
|
jo.l.papadakis@chase.com
|
||
Eurodollar
Lending Office:
|
|||
Same
|
Percentage
Share
|
Commitment
Amount
|
||
BNP
PARIBAS
|
12.0%
|
$90,000,000
|
|
Domestic
Lending Office:
|
|||
1200
Smith Street
|
|||
Suite
3100
|
|||
Houston,
Texas 77002
|
|||
Attention:
|
Polly
Schott
|
||
Tel:
|
713.982.1150
|
||
Fax:
|
713.659.6915
|
||
Email:
|
polly.schott@americas.bnpparibas.com
|
||
Eurodollar
Lending Office:
|
|||
Same
|
Percentage
Share
|
Commitment
Amount
|
||
CITIBANK
(WEST), FSB
|
12.0%
|
$90,000,000
|
|
Domestic
Lending Office:
|
|||
5554
California Avenue
|
|||
Bakersfield,
California 93309
|
|||
Attention:
|
Gai
Sherman
|
||
Tel:
|
661.863.0366
|
||
Fax:
|
661.324.0996
|
||
Email:
|
gsherman@calfed.com
|
||
Eurodollar
Lending Office:
|
|||
Same
|
Percentage
Share
|
Commitment
Amount
|
||
SOCIETE
GENERALE
|
12.0%
|
$90,000,000
|
|
Domestic
Lending Office:
|
|||
1111
Bagby, Suite 2020
|
|||
Houston,
Texas 77002
|
|||
Attention:
|
Josh
Rogers
|
||
Tel:
|
713.759.6315
|
||
Fax:
|
713.650.0824
|
||
Email:
|
josh.rogers@us.socgen.com
|
||
Eurodollar
Lending Office:
|
|||
Same
|
Percentage
Share
|
Commitment
Amount
|
||
COMERICA
BANK
|
8.5%
|
$63,750,000
|
|
Domestic
Lending Office:
|
|||
910
Louisiana, #410
|
|||
Houston,
Texas 77002
|
|||
Attention:
|
Juli
Bieser
|
||
Tel:
|
214.969.6538
|
||
Fax:
|
214.969.6561
|
||
Email:
|
juli_m_bieser@comerica.com
|
||
Eurodollar
Lending Office:
|
|||
Same
|
Percentage
Share
|
Commitment
Amount
|
||
UNION
BANK OF CALIFORNIA, N.A.
|
8.5%
|
$63,750,000
|
|
Domestic
Lending Office:
|
|||
500
N. Akard, Suite 4200
|
|||
Dallas,
Texas 75201
|
|||
Attention:
|
Dustin
Gaspari
|
||
Tel:
|
214.922.4200
|
||
Fax:
|
214.922.4209
|
||
dustin.gaspari@uboc.com
|
|||
Eurodollar
Lending Office:
|
|||
Same
|
Percentage
Share
|
Commitment
Amount
|
||
BANK
OF SCOTLAND
|
6.0%
|
$45,000,000
|
|
Domestic
Lending Office:
|
|||
565
Fifth Avenue
|
|||
New
York, New York 10017
|
|||
Attention:
|
Victoria
McFadden
|
||
Tel:
|
212.450.0876
|
||
Fax:
|
212.479.2807
|
||
Email:
|
victoriamcfadden@bankofscotlandusa.com
|
||
Eurodollar
Lending Office:
|
|||
Same
|
Percentage
Share
|
Commitment
Amount
|
||
MIDFIRST
BANK
|
6.0%
|
$45,000,000
|
|
Domestic
Lending Office:
|
|||
501
NW Grand Blvd.
|
|||
Oklahoma
City, Oklahoma 73118
|
|||
Attention:
|
Shawn
D. Brewer
|
||
Tel:
|
405.767.7524
|
||
Fax:
|
405.767.7120
|
||
Email:
|
shawn.brewer@midfirst.com
|
||
Eurodollar
Lending Office:
|
|||
Same
|
Percentage
Share
|
Commitment
Amount
|
||
U.S.
BANK NATIONAL ASSOCIATION
|
6.0%
|
$45,000,000
|
|
Domestic
Lending Office:
|
|||
918
17th
Street, 3rd
Floor
|
|||
Denver,
CO 80202
|
|||
Attention:
|
Justin
Alexander
|
||
Telephone:
|
303.585.4201
|
||
Fax:
|
303.585.4362
|
||
Email:
|
Justin.alexander@usbank.com
|
||
Eurodollar
Lending Office:
|
|||
Same
|
BERRY
PETROLEUM COMPANY
|
||
By:
|
|
|
Name:
|
||
Title:
|
Aggregate
amount of Borrowing:
|
$
|
|
|
Type
of Loans in Borrowing:
|
|
|
|
Date
on which Loans are to be advanced:
|
|
|
|
Length
of Interest Period for Eurodollar
Loans (1, 2, 3, 6, 9 or 12 months):
|
|
_____________
|
months
|
If
combined with existing Loans see
attached Continuation/Conversion Notice.
|
BERRY
PETROLEUM COMPANY
|
||
By:
|
|
|
Name:
|
||
Title:
|
$
|
|
of
Eurodollar Loans with Interest Period ending
|
|
_________________
|
|
$
|
|
of
Base Rate Loans
|
Aggregate
amount of Borrowing:
|
$
|
|
|
|
_______ |
Type
of Loans in new Borrowing:
|
|
|
|
Date
of Continuation or Conversion:
|
|
|
|
|
Length
of Interest Period for Eurodollar Loans
|
||||
(1,
2, 3, 6, 9 or 12 months):
|
|
____________________
|
months
|
BERRY
PETROLEUM COMPANY
|
||
By:
|
|
|
Name:
|
||
Title:
|
BERRY
PETROLEUM COMPANY
|
||
By:
|
|
|
Name:
|
||
Title:
|
1. | Assignor: |
______________________________
|
2. |
Assignee:
______________________________
[and is an Affiliate/Approved Fund of [identify
Lender]1]
|
3.
|
Borrower:
|
Berry
Petroleum Company
|
4.
|
Administrative
Agent:
Wells Fargo Bank, National Association, as Administrative Agent
under the
Credit Agreement
|
1
|
Select
as applicable.
|
5. |
Credit
Agreement:
Credit
Agreement dated as of ______________, 2006, by and among Borrower,
Administrative Agent, and certain financial institutions
(“Lenders”)
|
6.
|
Assigned
Interest:
|
Aggregate
Amount
of
Commitment/Loans
for
all Lenders*
|
Amount
of
Commitment/Loans
Assigned2
|
Percentage
Assigned
of
Commitment/Loans3
|
$________________
|
$________________
|
______________%
|
$________________
|
$________________
|
______________%
|
$________________
|
$________________
|
______________%
|
[7.
|
Trade
Date:
|
__________________]4
|
ASSIGNOR
|
||
[NAME
OF ASSIGNOR]
|
||
By:
|
|
|
Name:
|
||
Title:
|
||
ASSIGNEE
|
||
[NAME
OF ASSIGNEE]
|
||
By:
|
|
|
Name:
|
||
Title:
|
[Consented
to and]5
Accepted:
|
||
WELLS
FARGO BANK, NATIONAL ASSOCIATION,
|
||
as
Administrative Agent
|
||
By:
|
|
|
Name:
|
||
Title:
|
||
[Consented
to:]6
|
||
By:
|
|
|
Name:
|
||
Title:
|
|
1.
|
I
have reviewed this report on Form 10-Q of Berry Petroleum Company
and
subsidiary (the Company);
|
||
|
||||
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such
statements
were made, not misleading with respect to the period covered by
this
report;
|
||
|
||||
|
3.
|
Based
on my knowledge, the financial statements, and other financial
information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of the
Company
as of, and for, the periods presented in this report;
|
||
|
||||
|
4.
|
The
Company’s other certifying officer and I are responsible for establishing
and maintaining disclosure controls and procedures (as defined
in Exchange
Act Rules 13a - 15(e) and 15d - (e) and internal control over
financial reporting (as defined in Exchange Act Rules 13a - 15(f)
and 15d
- 15(f)) for the Company and have:
|
|
a)
|
designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the Company is made known
to us by
others within those entities, particularly during the period in
which this
report is being prepared;
|
||
|
||||
|
b)
|
designed
such internal control over financial reporting, or caused such
internal
control over financial reporting to be designated under our supervision,
to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
||
|
c)
|
evaluated
the effectiveness of the Company’s disclosure controls and procedures and
presented in this report our conclusions abut the effectiveness
of the
disclosure controls and procedures as of the end of the period
covered by
this report based on such evaluation; and
|
||
|
||||
|
d)
|
disclosed
in this report any change in the Company’s internal control over financial
reporting that occurred during the Company’s most recent fiscal quarter
that has materially affected or is reasonably likely to materially
affect
the Company’s internal control over financial reporting.
|
||
|
5.
|
The
Company’s other certifying officer and I have disclosed, based on our most
recent evaluation of internal control over financial reporting,
to the
Company’s auditors and the audit committee of the Company’s board of
directors:
|
|
a)
|
all
significant deficiencies and material weaknesses in the design
or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the Company’s ability to record,
process, summarize and report financial information and have identified
for the registrant’s auditors any material weaknesses in internal
controls; and
|
||
|
||||
|
b)
|
any
fraud, whether or not material, that involves management or other
employees who have a significant role in the Company’s internal controls
over financial reporting.
|
|
|
|
|
|
|
|
|
||
|
/s/
Robert F. Heinemann
|
|
||
|
Robert
F. Heinemann
|
|
||
May
9, 2006
|
President,
Chief Executive Officer, and Director
|
|
|
1.
|
I
have reviewed this report on Form 10-Q of Berry Petroleum Company
and
subsidiary (the Company);
|
||
|
||||
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
||
|
||||
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of the
Company
as of, and for, the periods presented in this report;
|
||
|
||||
|
4.
|
The
Company’s other certifying officer and I are responsible for establishing
and maintaining disclosure controls and procedures (as defined in
Exchange
Act Rules 13a - 15(e) and 15d - (e) and internal control over
financial reporting (as defined in Exchange Act Rules 13a - 15(f)
and 15d
- 15(f)) for the Company and have:
|
|
a)
|
designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the Company is made known to
us by
others within those entities, particularly during the period in which
this
report is being prepared;
|
||
|
||||
|
b)
|
designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designated under our supervision,
to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
||
|
c)
|
evaluated
the effectiveness of the Company’s disclosure controls and procedures and
presented in this report our conclusions about the effectiveness
of the
disclosure controls and procedures as of the end of the period covered
by
this report based on such evaluation; and
|
||
|
||||
|
d)
|
disclosed
in this report any change in the Company’s internal control over financial
reporting that occurred during the Company’s most recent fiscal quarter
that has materially affected or is reasonably likely to materially
affect
the Company’s internal control over financial reporting;
|
||
|
5.
|
The
Company’s other certifying officer and I have disclosed, based on our most
recent evaluation of internal control over financial reporting to
the
Company’s auditors and the audit committee of the Company’s board of
directors:
|
|
a)
|
all
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the Company’s ability to record,
process, summarize and report financial information;
and
|
||
|
||||
|
b)
|
any
fraud, whether or not material, that involves management or other
employees who have a significant role in the Company’s internal controls
over financial reporting.
|
|
|
|
|
|
|
|
|
||
|
/s/
Ralph J. Goehring
|
|
||
|
Ralph
J. Goehring
|
|
||
May
9, 2006
|
Executive
Vice President and Chief Financial Officer
|
|
|
1)
|
The
Report fully complies with the requirements of section 13(a) or 15(d)
of
the Securities Exchange Act of 1934; and
|
||
|
||||
|
2)
|
The
information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the
Company.
|
|
|
|
|
|
|
|
|
||
|
/s/
Robert F. Heinemann
|
|
||
|
Robert
F. Heinemann
|
|
||
May
9, 2006
|
President,
Chief Executive Officer and Director
|
|
|
1)
|
The
Report fully complies with the requirements of section 13(a) or 15(d)
of
the Securities Exchange Act of 1934; and
|
||
|
||||
|
2)
|
The
information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the
Company.
|
|
|
|
|
|
|
|
|
||
|
/s/
Ralph J. Goehring
|
|
||
|
Ralph
J. Goehring
|
|
||
May
9, 2006
|
Executive
Vice President and Chief Financial Officer
|
|
||
|