|
DELAWARE
|
|
77-0079387
|
|
|
(State
of incorporation or organization)
|
|
(I.R.S.
Employer Identification Number)
|
|
|
Title
of each class
|
|
Name
of each exchange on which registered
|
|
|
Class
A Common Stock, $.01 par value
|
|
New
York Stock Exchange
|
|
|
(including
associated stock purchase rights)
|
|
|
|
|
|
Page
|
Business
|
3
|
|
|
General
|
3
|
|
Crude
Oil and Natural Gas Marketing
|
4
|
|
Steaming
Operations
|
6
|
|
Electricity
|
7
|
|
Competition
|
8
|
|
Employees
|
8
|
|
Oil
and Gas Properties
|
8
|
|
Capital
Expenditures
|
12
|
|
Production
|
13
|
|
Acreage
and Wells
|
13
|
|
Drilling
Activity
|
14
|
|
Environmental
and Other Regulations
|
14
|
Forward
Looking Statements
|
15
|
|
Risk
Factors
|
16
|
|
Unresolved
Staff Comments
|
21
|
|
Properties
|
21
|
|
Legal
Proceedings
|
21
|
|
Submission
of Matters to a Vote of Security Holders
|
21
|
|
|
Executive
Officers
|
21
|
|
|
|
|
|
Market
for the Registrant's Common Equity and Related Shareholder Matters
and
Issuer Purchases of Equity Securities
|
22
|
|
Selected
Financial Data
|
24
|
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
26
|
|
Quantitative
and Qualitative Disclosures About Market Risk
|
39
|
|
Financial
Statements and Supplementary Data
|
41
|
|
43 | ||
44 | ||
45 | ||
46 | ||
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
67
|
|
Controls
and Procedures
|
67
|
|
Other
Information
|
68
|
|
|
|
|
|
|
|
Directors
and Executive Officers of the Registrant
|
69
|
|
Executive
Compensation
|
69
|
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
69
|
|
Certain
Relationships and Related Transactions
|
69
|
|
Principal
Accounting Fees and Services
|
69
|
|
|
|
|
|
|
|
Exhibits,
Financial Statement Schedules
|
69
|
· |
Growing
production and reserves from existing assets while managing
expenses
-
The Company intends to increase production and reserves annually
and
increase both net income and cash flow in total and per share.
The Company
will continue to focus on the further development of its properties
through developmental drilling, down-spacing, well completions,
remedial
work and by application of enhanced oil recovery (EOR) methods,
and
optimization technologies, as applicable. With respect to the California
heavy oil reserves, the Company owns three cogeneration facilities
which
are intended to provide an efficient and secure long-term supply
of steam
necessary for the economic production of heavy oil.
|
· |
Acquiring
more light oil and natural gas assets with significant growth potential
in
the Rocky Mountain and Mid-Continent region -
The Company will compete to acquire oil and gas properties with
proved
reserves, probable reserves and/or sizeable acreage positions that
the
Company believes contain substantial reserves which can be developed
at
reasonable costs. As part of its resource diversification strategy,
Berry
desires to add natural gas production and reserves to complement
its
significant crude oil resource base. The Company has identified
the Rocky
Mountain and Mid-Continent region as its primary areas of interest
for
diversification.
|
· |
Appraising
the Company’s exploitation and exploration projects in an expedient manner
- The
Company has been successful in adding significant acreage positions
in the
last two years with the intent of drilling exploration wells to
test the
potential of the acreage for the economic production of hydrocarbons.
Its
goal is to appraise this potential as quickly as is prudently
possible.
|
· |
Investing
the Company’s capital in an efficient, disciplined manner
-
Investing the Company’s capital prudently is of paramount importance in
achieving long-term success. The oil and gas business is very capital
intensive so managing the business with a focus on utilizing the
available
capital on projects where it is likely to have success in increasing
production and/or reserves at attractive returns to shareholders.
A
portion of the Company’s capital will be directed to higher risk projects
that have the potential for higher
reward.
|
· |
Utilizing
joint ventures with respected partners to enter new basins -
The
Company believes that it is beneficial to utilize the skills and
knowledge
of other industry participants upon entering new basins or areas
of
operations as it can reduce the risk and improve the success in
the
area.
|
State
|
Name
|
Type
|
Daily
Production (BOE/D)
|
%
of Daily Production
|
Proved
Reserves (BOE) in thousands
|
%
of Proved Reserves
|
Oil
& Gas Revenues before hedging (in millions)
|
%
of Oil & Gas Revenues
|
|
CA
|
Midway-Sunset
|
Heavy
oil
|
12,214
|
53%
|
68,071
|
54%
|
$
199
|
50%
|
|
UT
|
Brundage
Canyon
|
Light
oil/Natural gas
|
5,079
|
22
|
15,116
|
12
|
98
|
25
|
|
CA
|
Placerita
|
Heavy
oil
|
2,654
|
12
|
16,592
|
13
|
48
|
12
|
|
CO
|
Tri-State
|
Natural
gas
|
1,600
|
7
|
17,442
|
14
|
26
|
7
|
|
CA
|
Montalvo
|
Heavy
oil
|
728
|
3
|
6,869
|
5
|
12
|
3
|
|
CA
|
Poso
Creek
|
Heavy
oil
|
544
|
2
|
2,046
|
2
|
10
|
3
|
|
WY/CA
|
Various
|
Various
|
196
|
1
|
149
|
-
|
2
|
-
|
|
Totals
|
23,015
|
100%
|
126,285
|
100%
|
$
395
|
100%
|
|
|
2005
|
|
2004
|
|
2003
|
|
|||
Average
NYMEX settlement price for WTI
|
|
$
|
56.70
|
|
$
|
41.47
|
$
|
30.99
|
|
|
Average
posted price for Berry’s:
|
|
|
||||||||
Utah
light crude oil
|
53.03
|
|
38.60
|
|
27.63
|
|||||
California
13 degree API heavy crude oil
|
|
|
44.36
|
|
32.84
|
|
25.33
|
|||
Average
crude price differential between WTI and Berry’s:
|
||||||||||
Utah
light crude oil
|
|
|
3.67
|
2.87
|
3.36
|
|||||
California
13 degree API heavy crude oil
|
12.34
|
|
8.63
|
|
5.66
|
|
|
2005
|
|
2004
|
|
2003
|
|
|||
Annual
average closing price per MMBtu for:
|
|
|
||||||||
NYMEX
Henry Hub (HH) prompt month natural gas contract
|
$
|
9.01
|
|
$
|
6.18
|
$
|
5.84
|
|||
Rocky
Mountain Questar first-of-month indices (Brundage Canyon
sales)
|
6.73
|
5.05
|
4.00
|
|||||||
Rocky
Mountain CIG first-of-month indices (Tri-State sales)
|
6.95
|
5.17
|
4.04
|
|||||||
Average
natural gas price per MMBtu differential between NYMEX HH
and:
|
||||||||||
Questar
|
2.28
|
1.13
|
1.84
|
|||||||
CIG
|
2.06
|
1.01
|
1.80
|
Name
|
From
|
To
|
Quantity
(Avg. MMBtu/D)
|
Term
|
2005
base costs per MMBtu
|
Remaining
contractual obligation (in thousands)
|
|||||||||||||
Kern
River Pipeline
|
Opal,
WY
|
Kern
County, CA
|
12,000
|
5/2003
to 4/2013
|
$
|
.6425
|
$
|
20,640
|
|||||||||||
Questar
Pipeline
|
Brundage
Canyon
|
Salt
Lake City, UT
|
2,500
|
9/2003
to 4/2007
|
.1739
|
211
|
|||||||||||||
Questar
Pipeline
|
Brundage
Canyon
|
Salt
Lake City, UT
|
2,800
|
9/2003
to 9/2007
|
.1739
|
317
|
|||||||||||||
KMIGT
|
Yuma
County, CO
|
Grant,
KS
|
2,500
|
1/2005
to 10/2013
|
.2270
|
1,624
|
|||||||||||||
Cheyenne
Plains Gas Pipeline
|
Tri-State,
CO
|
Panhandle
Eastern Pipeline
|
11,000
|
(Est.)
Q4 2006 to Q4 2016
|
.3400
|
13,662
|
|||||||||||||
Total
|
30,800
|
$
|
36,454
|
Total
steam generation capacity of Cogeneration plants
|
38,000
|
|||
Additional
steam purchased under contract with third party
|
2,000
|
|||
Total
steam generation capacity of conventional boilers
|
43,000
|
|||
Total
steam capacity
|
83,000
|
|
|
2005
|
|
2004
|
|
2003
|
|||
Average
SoCal Border Monthly Index Price per MMBtu
|
|
$
|
7.37
|
|
$
|
5.60
|
$
|
5.00
|
|
Average
Rocky Mountain NWPL Monthly Index Price per MMBtu (*contract began
May
2003)
|
6.96
|
5.24
|
4.34*
|
Natural
gas consumed in:
|
|||
Cogeneration
operations
|
27,000
|
||
Conventional
boilers
|
11,000
|
||
Total
natural gas consumed
|
38,000
|
||
Less:
Company’s estimate of approximate natural gas consumed to produce
electricity (1)
|
(20,000)
|
||
Total
approximate natural gas volumes consumed to produce steam
|
18,000
|
||
Natural
gas produced:
|
|||
Tri-State
(Niobrara)
|
11,900
|
||
Brundage
Canyon (associated gas)
|
11,400
|
||
Other
|
1,700
|
||
Total
natural gas volumes produced in operations
|
25,000
|
Location
and Facility
|
Type
of Contract
|
Purchaser
|
Contract
Expiration
|
Approximate
Megawatts Available for Sale
|
Approximate
Megawatts Consumed in Operations
|
Approximate
Barrels of Steam Per Day
|
Placerita
|
|
|
|
|
|
|
Placerita
Unit 1
|
SO2
|
Edison
|
Jun-06
(1)
|
20
|
-
|
6,600
|
Placerita
Unit 2
|
SO1
|
Edison
|
Dec-09
|
16
|
4
|
6,700
|
|
|
|
|
|
|
|
Midway-Sunset
|
|
|
|
|
|
|
Cogen
18
|
SO1
|
PG&E
|
Dec-09
|
12
|
4
|
6,600
|
Cogen
38
|
SO1
|
PG&E
|
Dec-09
|
37
|
-
|
18,000
|
Name
|
%
Average Working Interest
|
Total
Net Acres
|
Proved
Reserves (BOE) in thousands
|
Proved
Developed Reserves (BOE) in thousands
|
%
of Total Proved Reserves
|
Proved
Undeveloped Reserves (BOE) in thousands
|
%
of Total Proved Reserves
|
Average
Depth of Producing Reservoir (feet)
|
Midway-Sunset,
CA
|
99
|
4,836
|
68,071
|
60,627
|
48%
|
7,443
|
6%
|
1,200
|
Brundage
Canyon, UT
|
100
|
45,420
|
15,116
|
8,554
|
7
|
6,561
|
5
|
6,000
|
Placerita,
CA
|
100
|
965
|
16,592
|
7,462
|
6
|
9,130
|
7
|
1,800
|
Tri-State,
CO/KS/NE
|
50
|
315,473
|
17,442
|
8,411
|
7
|
9,031
|
7
|
2,600
|
Montalvo,
CA
|
100
|
8,563
|
6,869
|
2,811
|
2
|
4,059
|
3
|
11,500
|
Poso
Creek, CA
|
100
|
680
|
2,046
|
2,046
|
2
|
-
|
-
|
1,200
|
Various
|
15
|
815
|
149
|
150
|
-
|
-
|
-
|
various
|
Totals
|
376,752
|
126,285
|
90,061
|
72%
|
36,224
|
28%
|
· |
Niobrara
gas producing assets in Yuma County in northeastern Colorado in
which the
Company has approximately 52% working interest.
|
· |
Eastern
Colorado, western Kansas and southwestern Nebraska in which the
Company
has approximately 50% working interest. The Company’s joint venture (JV)
will apply seismic technologies to explore and, if successful,
develop the
Niobrara formation for gas and Sharon Springs shale gas, which
lies at
less than 2,000 feet, and apply seismic technologies to evaluate
oil
potential in the Pennsylvanian formations at depths of 4,000 feet
to 4,800
feet.
|
· |
Colorado’s
Phillips and Sedgwick Counties in which the Company has approximately
50%
working interest. This Niobrara leasehold position is adjacent
to and
immediately north of Berry’s producing natural gas assets in Yuma County.
|
|
2006
|
2005
|
|
2004
|
|
||||
|
(Budgeted)
(1)
|
|
|
|
|
|
|||
CALIFORNIA
|
|
|
|
|
|
|
|||
Midway-Sunset
field
|
|
|
|
|
|
|
|||
New
wells
|
$
|
23,380
|
|
$
|
17,369
|
|
$
|
11,376
|
|
Remedials/workovers
|
|
1,145
|
|
|
1,079
|
|
|
1,415
|
|
Facilities
- oil & gas
|
|
14,493
|
|
|
7,879
|
|
|
4,045
|
|
Facilities
- cogeneration
|
|
543
|
|
|
3,053
|
|
|
1,055
|
|
General
|
|
540
|
|
|
1,271
|
|
|
2,144
|
|
|
|
40,101
|
|
|
30,651
|
|
|
20,035
|
|
Other
California fields
|
|
|
|
|
|
|
|
|
|
New
wells
|
|
10,647
|
|
|
6,965
|
|
|
426
|
|
Remedials/workovers
|
|
2,650
|
|
|
5,303
|
|
|
1,589
|
|
Facilities
- oil & gas
|
|
7,202
|
|
|
3,677
|
|
|
3,416
|
|
Facilities
- cogeneration
|
|
400
|
|
|
1,446
|
|
|
555
|
|
General
|
110
|
46
|
-
|
||||||
|
|
21,009
|
|
|
17,437
|
|
|
5,986
|
|
Total
California
|
|
61,110
|
|
|
48,088
|
|
|
26,021
|
|
|
|
|
|
|
|
|
|
|
|
ROCKY
MOUNTAIN AND MID-CONTINENT
|
|
|
|
|
|
|
|
|
|
Uinta
Basin
|
|
|
|
|
|
|
|
|
|
New
wells
|
|
64,100
|
|
|
50,354
|
|
|
39,467
|
|
Remedials/workovers
|
|
1,496
|
|
|
3,415
|
|
|
4,597
|
|
Facilities
|
|
2,500
|
|
|
1,860
|
|
|
1,979
|
|
General
|
552
|
4
|
-
|
||||||
|
|
68,648
|
|
|
55,633
|
|
|
46,043
|
|
Piceance
Basin
|
|
|
|
|
|
|
|
|
|
New
wells
|
47,615
|
-
|
-
|
||||||
|
|
47,615
|
|
|
-
|
|
|
-
|
|
DJ
Basin
|
|
|
|
|
|
|
|
|
|
New
wells/workovers
|
|
14,819
|
|
|
11,257
|
|
|
-
|
|
Remedials/workovers
|
275
|
693
|
-
|
||||||
Facilities
|
|
5,215
|
|
|
2,569
|
|
|
-
|
|
General
|
4,838
|
387
|
-
|
||||||
Land
and seismic
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
25,147
|
|
|
14,906
|
|
|
-
|
|
Williston
Basin - New wells
|
|
4,400
|
|
|
-
|
|
|
161
|
|
Total
Rocky Mountain and
|
|
|
|
|
|
|
|
|
|
Mid-Continent
|
|
145,810
|
|
|
70,539
|
|
|
46,204
|
|
Other
Fixed Assets
|
|
770
|
|
|
647
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
$
|
207,690
|
|
$
|
119,274
|
|
$
|
72,225
|
|
|
|
2005
|
|
2004
|
|
2003
|
|
|||
Net
annual production: (1)
|
|
|
|
|
|
|
|
|||
Oil
(Mbbl)
|
|
|
7,081
|
|
|
7,044
|
|
|
5,827
|
|
Gas
(MMcf)
|
|
|
7,919
|
|
|
2,839
|
|
|
1,277
|
|
Total
equivalent barrels (MBOE) (2)
|
|
|
8,401
|
|
|
7,517
|
|
|
6,040
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
sales price:
|
|
|
|
|
|
|
|
|
|
|
Oil
(per Bbl) before hedging
|
|
$
|
47.04
|
|
$
|
33.43
|
|
$
|
24.41
|
|
Oil
(per Bbl) after hedging
|
|
|
40.83
|
|
|
29.89
|
|
|
22.37
|
|
Gas
(per Mcf) before hedging
|
|
|
7.88
|
|
|
6.13
|
|
|
4.40
|
|
Gas
(per Mcf) after hedging
|
|
|
7.73
|
|
|
6.12
|
|
|
4.43
|
|
Per
BOE before hedging
|
|
|
47.01
|
|
|
33.64
|
|
|
24.48
|
|
Per
BOE after hedging
|
|
|
41.62
|
|
|
30.32
|
|
|
22.52
|
|
Average
operating cost - oil and gas production (per BOE)
|
|
|
11.79
|
|
|
10.09
|
|
|
9.57
|
|
|
|
Developed
Acres
|
|
Undeveloped
Acres
|
|
Total
|
|
||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
||||||
California
|
|
|
8,007
|
8,007
|
7,038
|
7,038
|
15,045
|
15,045
|
|
||||||||||
Colorado
|
79,910
|
67,302
|
162,966
|
77,029
|
242,876
|
144,331
|
|||||||||||||
Illinois
|
|
|
-
|
-
|
35,481
|
33,249
|
35,481
|
33,249
|
|
||||||||||
Kansas
|
|
|
-
|
-
|
424,885
|
275,494
|
424,885
|
275,494
|
|
||||||||||
Nebraska
|
-
|
-
|
124,025
|
57,756
|
124,025
|
57,756
|
|||||||||||||
North
Dakota
|
-
|
-
|
185,976
|
46,252
|
185,976
|
46,252
|
|||||||||||||
Utah
(1) (2)
|
|
|
9,520
|
9,360
|
99,033
|
66,686
|
108,553
|
76,046
|
|
||||||||||
Wyoming
|
|
3,800
|
750
|
3,146
|
1,130
|
6,946
|
1,880
|
|
|||||||||||
Other
|
|
|
80
|
19
|
-
|
-
|
80
|
19
|
|
||||||||||
|
|
|
101,317
|
85,438
|
1,042,550
|
564,634
|
1,143,867
|
650,072
|
|
|
|
2005
|
|
2004
|
|
2003
|
|
||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
||||||
Exploratory
wells drilled (2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Productive
|
|
|
13
|
6
|
|
|
5
|
|
|
5
|
|
|
-
|
|
|
-
|
|
||
Dry
(1)
|
|
|
1
|
1
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
||
Development
wells drilled:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Productive
|
|
|
213
|
176
|
|
|
123
|
|
|
111
|
|
|
121
|
|
|
119
|
|
||
Dry
(1)
|
|
|
7
|
5
|
|
|
-
|
|
|
-
|
|
|
1
|
|
|
1
|
|
||
Total
wells drilled:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Productive
|
|
|
226
|
182
|
|
|
128
|
|
|
116
|
|
|
121
|
|
|
119
|
|
||
Dry
(1)
|
|
|
8
|
6
|
|
|
-
|
|
|
-
|
|
|
1
|
|
|
1
|
|
|
|
2005
|
||||
|
|
Gross
|
|
Net
|
||
Total
productive wells drilled:
|
|
|
||||
Oil
|
|
|
113
|
111
|
||
Gas
|
|
|
113
|
71
|
· |
domestic
and foreign supply of oil and natural
gas;
|
· |
price
and availability of alternative
fuels;
|
· |
weather
conditions;
|
· |
level
of consumer demand;
|
· |
price
of foreign imports;
|
· |
world-wide
economic conditions;
|
· |
political
conditions in oil and gas producing regions;
and
|
· |
domestic
and foreign governmental
regulations.
|
· |
availability
and capacity of refineries;
|
· |
availability
of gathering systems with sufficient capacity to handle local
production;
|
· |
seasonal
fluctuations in local demand for
production;
|
· |
local
and national gas storage capacity;
|
· |
interstate
pipeline capacity; and
|
· |
availability
and cost of gas transportation facilities.
|
· |
quality
and quantity of available data;
|
· |
interpretation
of that data; and
|
· |
accuracy
of various mandated economic
assumptions.
|
· |
obtaining
government and tribal required
permits;
|
· |
unexpected
drilling conditions;
|
· |
pressure
or irregularities in formations;
|
· |
equipment
failures or accidents;
|
· |
adverse
weather conditions;
|
· |
compliance
with governmental or landowner requirements;
and
|
· |
shortages
or delays in the availability of drilling rigs and the delivery
of
equipment and/or services.
|
· |
fires;
|
· |
explosions;
|
· |
blow-outs;
|
· |
uncontrollable
flows of oil, gas, formation water or drilling
fluids;
|
· |
natural
disasters;
|
· |
pipe
or cement failures;
|
· |
casing
collapses;
|
· |
embedded
oilfield drilling and service
tools;
|
· |
abnormally
pressured formations;
|
· |
major
equipment failures, including cogeneration facilities;
and
|
· |
environmental
hazards such as oil spills, natural gas leaks, pipeline ruptures
and
discharges of toxic gases.
|
· |
injury
or loss of life;
|
· |
severe
damage or destruction of property, natural resources and
equipment;
|
· |
pollution
and other environmental damage;
|
· |
investigatory
and clean-up responsibilities;
|
· |
regulatory
investigation and penalties;
|
· |
suspension
of operations; and
|
· |
repairs
to resume operations.
|
· |
results
of our exploration efforts and the acquisition, review and analysis
of our
seismic data, if any;
|
· |
availability
of sufficient capital resources to us and any other participants
for the
drilling of the prospects;
|
· |
approval
of the prospects by other participants after additional data has
been
compiled;
|
· |
economic
and industry conditions at the time of drilling, including prevailing
and
anticipated prices for oil and natural gas and the availability
and prices
of drilling rigs and crews; and
|
· |
availability
of leases, license options, farm-outs, other rights to explore
and permits
on reasonable terms for the
prospects.
|
|
|
2005
|
|
2004
|
|
||||||||||||||
|
|
Price
Range
|
|
Dividends
|
|
Price
Range
|
|
Dividends
|
|
||||||||||
|
|
High
|
|
Low
|
|
Per
Share
|
|
High
|
|
Low
|
|
Per
Share
|
|
||||||
First
Quarter
|
|
$
|
66.09
|
$
|
43.85
|
$
|
.12
|
|
$
|
27.30
|
|
$
|
18.25
|
|
$
|
0.11
|
|
||
Second
Quarter
|
|
|
54.95
|
40.78
|
.12
|
|
|
31.07
|
|
|
25.09
|
|
|
0.11
|
|
||||
Third
Quarter
|
|
|
67.00
|
52.30
|
.23
|
|
|
38.44
|
|
|
27.73
|
|
|
0.18
|
|
||||
Fourth
Quarter
|
|
|
68.66
|
52.30
|
.13
|
|
|
50.58
|
|
|
35.16
|
|
|
0.12
|
|
||||
Total
Dividend Paid
|
$
|
.60
|
$
|
.52
|
|
|
February
10, 2006
|
|
December
31, 2005
|
|
December
31, 2004
|
|
|||
Berry’s
Common Stock closing price per share as reported on NYSE Composite
Transaction Reporting System
|
|
$
|
68.90
|
|
$
|
57.20
|
$
|
47.70
|
|
|
|
Number
of securities to be
|
|
|
|
|
|
|
issued
upon exercise of
|
|
Weighted
average exercise
|
|
Number
of securities
|
|
|
outstanding
options, warrants
|
|
price
of outstanding options,
|
|
remaining
available for future
|
Plan
category
|
|
and
rights
|
|
warrants
and rights
|
|
issuance
|
Equity
compensation plans approved by security holders
|
|
1,625,763
|
$33.52
|
1,080,187
|
||
|
|
|||||
Equity
compensation plans not approved by security holders
|
|
-
|
-
|
-
|
Period
|
(a)
Total number of shares purchased
|
(b)
Average price paid per share
|
(c)
Total number of shares purchased as part of publicly announced
plans or
programs
|
(d)
Maximum number (or approximate dollar value) of shares that may
yet be
purchased under the plans or programs
|
||||
Third
Quarter 2005
|
43,900
|
$58.48
|
|
43,900
|
|
$47,433,000
|
||
November
2005
|
16,300
|
57.25
|
|
16,300
|
|
46,500,000
|
||
December
2005
|
48,700
|
57.80
|
|
48,700
|
|
43,684,500
|
||
Total
|
|
108,900
|
|
$57.99
|
|
108,900
|
|
$43,684,500
|
|
|
2005
|
|
2004
(3)
|
|
2003
(3)
|
|
2002
(1) (3)
|
|
2001
(1) (3)
|
|
|||||
Audited
Financial Information
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Statement
of Income Data:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Sales
of oil and gas
|
|
$
|
349,691
|
|
$
|
226,876
|
|
$
|
135,848
|
|
$
|
102,026
|
|
$
|
100,146
|
|
Sales
of electricity
|
|
|
55,230
|
|
|
47,644
|
|
|
44,200
|
|
|
27,691
|
|
|
35,133
|
|
Operating
costs - oil and gas production
|
|
|
99,066
|
|
|
73,838
|
|
|
57,830
|
|
|
41,108
|
34,605
|
|
||
Operating
costs - electricity generation
|
|
|
55,086
|
|
|
46,191
|
|
|
42,351
|
|
|
26,747
|
|
|
36,890
|
|
Production
taxes
|
11,506
|
6,431
|
3,097
|
2,907
|
2,479
|
|||||||||||
General
and administrative expenses (G&A)
|
|
|
21,396
|
|
|
22,504
|
|
|
14,495
|
|
|
10,417
|
|
|
9.748
|
|
Depreciation,
depletion & amortization (DD&A)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
and gas production
|
|
|
38,150
|
|
|
29,752
|
|
|
17,258
|
|
|
13,388
|
|
|
13,225
|
|
Electricity
generation
|
|
|
3,260
|
|
|
3,490
|
|
|
3,256
|
|
|
3,064
|
|
|
3,295
|
|
Net
income
|
|
|
112,356
|
|
|
69,187
|
|
|
32,363
|
|
|
29,210
|
|
|
20,985
|
|
Basic
net income per share
|
|
|
5.10
|
|
|
3.16
|
|
|
1.49
|
|
|
1.34
|
|
|
0.96
|
|
Diluted
net income per share
|
|
|
5.00
|
|
|
3.08
|
|
|
1.47
|
|
|
1.33
|
|
|
0.95
|
|
Weighted
average number of shares outstanding (basic)
|
|
|
22,041
|
|
|
21,894
|
|
|
21,772
|
|
|
21,741
|
|
|
21,973
|
|
Weighted
average number of shares outstanding (diluted)
|
|
|
22,490
|
|
|
22,470
|
|
|
22,031
|
|
|
21,902
|
|
|
22,162
|
|
Balance
Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working
capital
|
|
$
|
(54,757
|
)
|
$
|
(3,840
|
)
|
$
|
(3,540
|
)
|
$
|
(2,892
|
)
|
$
|
6,314
|
|
Total
assets
|
|
|
635,051
|
|
|
412,104
|
|
|
340,377
|
|
|
259,325
|
|
|
238,779
|
|
Long-term
debt
|
|
|
75,000
|
|
|
28,000
|
|
|
50,000
|
|
|
15,000
|
|
|
25,000
|
|
Shareholders'
equity
|
|
|
334,210
|
|
|
263,086
|
|
|
197,338
|
|
|
172,774
|
|
|
153,590
|
|
Cash
dividends per share
|
|
|
0.60
|
|
|
0.52
|
|
|
0.47
|
|
|
0.40
|
|
|
0.40
|
|
Operating
Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
flow from operations
|
|
|
187,780
|
|
|
124,613
|
|
|
64,825
|
|
|
57,895
|
|
|
35,433
|
|
Exploration
and development of oil and gas properties
|
|
|
118,718
|
|
|
71,556
|
|
|
41,061
|
|
|
30,163
|
|
|
14,776
|
|
Property/facility
acquisitions
|
|
|
112,249
|
|
|
2,845
|
|
|
48,579
|
|
|
5,880
|
|
|
2,273
|
|
Additions
to vehicles, drilling rigs and other fixed assets
|
|
|
11,762
|
669
|
494
|
469
|
119
|
|
||||||||
Unaudited
Operating Data
|
|
|
||||||||||||||
Oil
and gas producing operations (per BOE):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
sales price before hedging
|
|
$
|
47.01
|
|
$
|
33.64
|
|
$
|
24.48
|
|
$
|
20.11
|
|
$
|
19.63
|
|
Average
sales price after hedging
|
|
|
41.62
|
|
|
30.32
|
|
|
22.52
|
|
|
19.39
|
|
|
19.79
|
|
Average
operating costs - oil and gas production
|
|
|
11.79
|
|
|
10.09
|
|
|
9.57
|
|
|
7.83
|
|
|
6.86
|
|
Production
taxes
|
1.37
|
.86
|
.51
|
.55
|
.49
|
|||||||||||
G&A
|
|
|
2.55
|
|
|
2.99
|
|
|
2.40
|
|
|
1.98
|
|
|
1.93
|
|
DD&A
- oil and gas production
|
|
|
4.54
|
|
|
3.96
|
|
|
2.86
|
|
|
2.55
|
|
|
3.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production
(MBOE)
|
|
|
8,401
|
|
|
7,517
|
|
|
6,040
|
|
|
5,251
|
|
|
5,044
|
|
Production
(MMWh)
|
|
|
741
|
|
|
776
|
|
|
767
|
|
|
748
|
|
|
483
|
|
Proved
Reserves Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
BOE
|
|
|
126,285
|
|
|
109,836
|
|
|
109,920
|
|
|
101,719
|
|
|
102,855
|
|
Standardized
measure (2)
|
|
$
|
1,251,380
|
|
$
|
686,748
|
|
$
|
528,220
|
|
$
|
449,857
|
|
$
|
278,453
|
|
Year-end
average BOE price for PV10 purposes
|
|
|
48.21
|
|
|
29.87
|
|
|
25.89
|
|
|
24.91
|
|
|
14.13
|
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return
on average shareholders' equity
|
|
|
37.63
|
%
|
|
31.06
|
%
|
|
17.50
|
%
|
|
17.90
|
%
|
|
14.00
|
%
|
Return
on average total assets
|
|
|
20.15
|
%
|
|
18.60
|
%
|
|
10.80
|
%
|
|
11.70
|
%
|
|
8.80
|
%
|
· |
Growing
production and reserves from existing assets while managing
expenses
|
· |
Acquiring
more light oil and natural gas assets with significant growth potential
in
the Rocky Mountain and Mid-Continent
region
|
· |
Appraising
our exploitation and exploration projects in an expedient
manner
|
· |
Investing
our capital in an efficient, disciplined manner to increase production
and
reserves
|
· |
Utilizing
joint ventures with respected partners to enter new
basins
|
· |
Achieved
record production which averaged 23,015 BOE/D, up 12% from
2004
|
· |
Achieved
record cash from operating activities of $188 million, up 50% from
2004
|
· |
Achieved
record net income of $112 million, up 62% from
2004
|
· |
2005
developmental capital expenditures were $131 million, up 82% from
2004
|
· |
Acquired
and integrated the eastern Colorado Niobrara natural gas producing
assets
- acquisition cost of $105 million
|
· |
Added
24.9 million BOE of reserves before production ending 2005 at 126.3
million BOE
|
· |
Achieved
reserve replacement rate of 296%
|
· |
Negotiated
new four-year crude oil sales contract for California heavy oil
production
|
· |
Observed
positive results on Diatomite play and expanded
pilot
|
· |
Placed
price collars on 10,000 barrels per day of future production from
2006
through 2009
|
· |
Added
approximately 186,000 gross (46,000 net) acres in the North Dakota
Bakken
play
|
· |
Added
approximately 624,000 gross (315,000 net) acres to Tri-State area
inventory
|
· |
Increased
quarterly dividend to $.13 per share and paid special dividend
of $.10 per
share for total payout of $.60 per
share
|
· |
Began
drilling to assess several prospects including Lake Canyon, Coyote
Flats
and Tri-State area
|
· |
Increased
financial capacity by establishing a $500 million unsecured credit
facility
|
· |
Initiated
a $50 million share buyback program
|
Improvements
in production volume are due to acquisitions and sizable capital
investments. Improvement in prices during 2005 are due to a tighter
supply
and demand balance and the nervousness of the market about possible
supply
disruptions. The increase in oil prices contributed roughly two-thirds
of
the revenue increase and the increase in production volumes contributed
the other third. Approximately 84% of Berry’s oil and gas sales volumes in
2005 were crude oil, with 78% of the crude oil being heavy oil
produced in
California which was sold under a contract based on the higher
of WTI
minus a fixed differential or the average posted price plus a premium.
This contract ended on January 31, 2006. The contract allowed us
to
improve our California revenues over the posted price by approximately
$38
million and $13 million in 2005 and 2004, respectively.
On
November 21, 2005, we entered into a new crude oil sales contract
for our
California production for deliveries beginning February 1, 2006.
The per
barrel price, calculated on a monthly basis and blended across
the various
producing locations, is the higher of 1) the WTI NYMEX crude oil
price
less a fixed differential approximating $8.15, or 2) heavy oil
field
postings plus a premium of approximately $1.35. The initial term
of the
contract is for four years with a one-year renewal at our option.
The
agreement effectively eliminates our exposure to the risk of a
widening
WTI to California heavy crude price differential and allows us
to
effectively hedge our production based on WTI pricing similar to
the
previous contract. Initial deliveries under the contract are
approximately 15,000 net barrels per day or approximately two-thirds
of
Berry's total production.
|
|
|
2005
|
|
2004
|
|
2003
|
|
|||
Sales
of oil
|
$
|
289
|
$
|
210
|
$
|
130
|
||||
Sales
of gas
|
61
|
17
|
6
|
|||||||
Total
sales of oil and gas
|
$
|
350
|
$
|
227
|
$
|
136
|
||||
Sales
of electricity
|
55
|
|
48
|
44
|
|
|||||
Interest
and other income, net
|
2
|
|
-
|
1
|
|
|||||
Total
revenues and other income
|
$
|
407
|
|
$
|
275
|
$
|
181
|
|
||
Net
income
|
$
|
112
|
|
$
|
69
|
$
|
32
|
|
||
Earnings
per share (diluted)
|
$
|
5.00
|
$
|
3.08
|
$
|
1.47
|
|
|
2005
|
%
|
2004
|
%
|
2003
|
%
|
|||
Oil
and Gas
|
|
|
|
|
|
|
||||
Heavy
Oil Production (Bbl/D)
|
16,063
|
70
|
15,901
|
77
|
15,477
|
94
|
||||
Light
Oil Production (Bbl/D)
|
3,336
|
14
|
3,345
|
16
|
489
|
3
|
||||
Total
Oil Production (Bbl/D)
|
|
|
19,399
|
84
|
|
19,246
|
93
|
|
15,966
|
97
|
Natural
Gas Production (Mcf/D)
|
|
|
21,696
|
16
|
|
7,752
|
7
|
|
3,499
|
3
|
Total
(BOE/D)
|
|
|
23,015
|
100
|
|
20,537
|
100
|
|
16,549
|
100
|
Percentage
increase from prior year
|
12%
|
24%
|
15%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Per
BOE:
|
|
|
|
|
|
|
|
|
|
|
Average
sales price before hedging
|
|
$
|
47.01
|
|
$
|
33.64
|
|
$
|
24.48
|
|
Average
sales price after hedging
|
|
|
41.62
|
|
|
30.32
|
|
|
22.52
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil,
per Bbl:
|
||||||||||
Average
WTI price
|
$
|
56.70
|
$
|
39.21
|
$
|
31.16
|
||||
Price
sensitive royalties
|
(4.42
|
)
|
(2.78
|
)
|
(1.79
|
)
|
||||
Gravity
differential
|
(5.22
|
)
|
(4.93
|
)
|
(2.97
|
)
|
||||
Crude
oil hedges
|
(6.21
|
)
|
(2.93
|
)
|
(2.03
|
)
|
||||
Average
oil sales price after hedging
|
$
|
40.85
|
$
|
28.57
|
$
|
24.37
|
||||
Gas,
per MMBtu:
|
||||||||||
Average
Henry Hub price
|
$
|
8.05
|
$
|
6.13
|
$
|
5.11
|
||||
Natural
gas hedges
|
(.11
|
)
|
(.01
|
)
|
.02
|
|||||
Location
and quality differentials
|
(1.45
|
)
|
(.63
|
)
|
(.81
|
)
|
||||
Average
gas sales price after hedging
|
$
|
6.49
|
$
|
5.49
|
$
|
4.32
|
|
|
2005
|
2004
|
2003
|
|
|||||
Electricity
|
||||||||||
Revenues
(in millions)
|
$
|
55.2
|
$
|
47.6
|
$
|
44.2
|
||||
Operating
costs (in millions)
|
$
|
55.1
|
$
|
46.2
|
$
|
42.4
|
||||
Decrease
to total oil and gas operating expenses-per barrel
|
$
|
.02
|
$
|
.19
|
$
|
.32
|
||||
Electric
power produced - MWh/D
|
|
|
2,030
|
|
|
2,121
|
|
|
2,100
|
|
Electric
power sold - MWh/D
|
|
|
1,834
|
|
|
1,915
|
|
|
1,925
|
|
Average
sales price/MWh before hedging
|
|
$
|
82.73
|
|
$
|
70.24
|
|
$
|
62.91
|
|
Average
sales price/MWh after hedging
|
|
$
|
82.73
|
|
$
|
70.24
|
|
$
|
61.95
|
|
Fuel
gas cost/MMBtu (after hedging and excluding
transportation)
|
|
$
|
7.30
|
|
$
|
5.46
|
|
$
|
4.88
|
|
|
|
Amount
per BOE
|
|
Amount
(in thousands)
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
2005
|
|
2004
|
|
Change
|
|
2005
|
|
2004
|
|
Change
|
|
||||||
Operating
costs - oil and gas production
|
|
$
|
11.79
|
|
$
|
10.09
|
|
|
17
|
%
|
$
|
99,066
|
|
$
|
73,838
|
|
|
34
|
%
|
Production
taxes
|
1.37
|
.86
|
59
|
%
|
11,506
|
6,431
|
79
|
%
|
|||||||||||
DD&A
- oil and gas production
|
|
|
4.54
|
|
|
3.96
|
|
|
15
|
%
|
|
38,150
|
|
|
29,752
|
|
|
28
|
%
|
G&A
|
|
|
2.55
|
|
|
2.
99
|
|
|
(15)
|
%
|
|
21,396
|
|
|
22,504
|
|
|
(5)
|
%
|
Interest
expense
|
|
|
0.72
|
|
|
0.27
|
|
|
167
|
%
|
|
6,048
|
|
|
2,067
|
|
|
193
|
%
|
Total
|
|
$
|
20.97
|
|
$
|
18.17
|
|
|
15
|
%
|
$
|
176,166
|
|
$
|
134,592
|
|
|
31
|
%
|
· |
Operating
costs: Higher crude oil and natural gas prices have created an
incentive
for the U.S. domestic oil and gas industry to significantly increase
exploration and development activities, which is straining the
capacity
for goods and services that support our industry. Thus, higher
costs are
prominent throughout the industry and resulted in higher operating
costs
per BOE for the year ended 2005 as compared to 2004. Costs in California
were also higher due to increased well servicing activities and
increases
in steam costs. The cost of Berry’s steaming operations on our heavy oil
properties represents a significant portion of our operating costs
and
will vary depending on the cost of natural gas used as fuel and
the volume
of steam injected. The following table presents steam information:
|
2005
|
2004
|
Change
|
||
Average
volume of steam injected (Bbl/D)
|
70,032
|
69,200
|
1%
|
|
Fuel
gas cost/MMBtu
|
$7.30
|
$5.46
|
34%
|
· |
Production
taxes: Higher prices, such as those exhibited in 2005, create increased
production taxes.
|
· |
Depreciation,
depletion and amortization: DD&A increased per BOE in the year ended
2005 from the year ended 2004 due to higher acquisition costs of
our Rocky
Mountain and Mid-Continent region assets as compared to our legacy
heavy
oil assets in California and higher finding and development costs.
As
these costs increase, our DD&A rates per BOE will also increase.
|
· |
General
and administrative: Approximately two-thirds of Berry’s G&A is
compensation or compensation related costs. We intend to remain
competitive in workforce compensation to achieve our growth plans.
Stock-based compensation expense was $.35 per BOE and $.56 per
BOE for the
years ended December 31, 2005 and 2004, respectively. Compensation
expenses increased due to increased staffing resulting from our
growth,
and increases in compensation levels and bonuses. Additionally,
we
incurred increased legal and accounting fees, primarily due to
compliance
with Sarbanes-Oxley, and growth through acquisitions and other
financial
reporting related matters. Legal and accounting expenses were $.28
per BOE
in 2005 as compared to $.23 per BOE in
2004.
|
· |
Interest
expense: We increased our outstanding borrowings to $75 million
at
December 31, 2005 as compared to $28 million at December 31, 2004.
Average
borrowings increased as a result of acquisitions of $112 million
during
2005. Additionally, interest rates have increased by approximately
1.75%
since December 31, 2004.
|
|
|
Amount
per BOE
|
|
Amount
(in thousands)
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
2004
|
|
2003
|
|
Change
|
|
2004
|
|
2003
|
|
Change
|
|
||||||
Operating
costs - oil and gas production
|
|
$
|
10.09
|
|
$
|
9.57
|
|
|
5
|
%
|
$
|
73,838
|
|
$
|
57,830
|
|
|
28
|
%
|
Production
taxes
|
.86
|
.51
|
69
|
%
|
6,431
|
3,097
|
108
|
%
|
|||||||||||
DD&A
- oil and gas production
|
|
|
3.96
|
|
|
2.86
|
|
|
38
|
%
|
|
29,752
|
|
|
17,258
|
|
|
72
|
%
|
G&A
|
|
|
2.99
|
|
|
2.40
|
|
|
25
|
%
|
|
22,504
|
|
|
14,495
|
|
|
55
|
%
|
Interest
expense
|
|
|
0.27
|
|
|
0.23
|
|
|
17
|
%
|
|
2,067
|
|
|
1,414
|
|
|
46
|
%
|
Total
|
|
$
|
18.17
|
|
$
|
15.57
|
|
|
17
|
%
|
$
|
134,592
|
|
$
|
94,094
|
|
|
43
|
%
|
2004
|
2003
|
Change
|
||
Average
volume of steam injected (Bbl/D)
|
69,200
|
63,300
|
9%
|
|
Fuel
gas cost/MMBtu
|
$5.46
|
$4.88
|
12%
|
|
Amount
per BOE
|
|
||||||||
|
|
Anticipated
|
|
|
|
|||||
|
|
range
in 2006
|
|
2005
|
|
2004
|
||||
|
||||||||||
Operating
costs-oil and gas production (1)
|
$
|
13.00
to 16.00
|
|
$
|
11.79
|
|
$
|
10.09
|
||
Production
taxes
|
1.35
to 1.65
|
1.37
|
.86
|
|||||||
DD&A
|
|
|
5.75
to 6.50
|
|
|
4.54
|
|
|
3.96
|
|
G&A
|
|
|
2.75
to 3.00
|
|
|
2.55
|
|
|
2.99
|
|
Interest
expense
|
|
|
1.35
to 1.60
|
|
|
0.72
|
|
|
.27
|
|
Total
|
|
$
|
24.20
to 28.75
|
|
$
|
20.97
|
|
$
|
18.17
|
(1) |
Assuming
natural gas prices of approximately NYMEX HH $8.50 MMBtu, we plan
to
inject steam at levels in 2006 comparable to, or slightly higher
than 2005
levels.
|
· |
At
December 31, 2004, we were in the process of drilling one exploratory
well
on our Midway-Sunset property and one exploratory well on our Coyote
Flats
prospect. These two wells were determined non-commercial in February
2005
and $2.2 million was incurred and expensed in 2005.
|
· |
Two
exploratory wells at northern Brundage Canyon were expensed for
$.6
million.
|
· |
Finally,
we impaired the remaining carrying value of our Illinois and eastern
Kansas prospective CBM acreage acquired in 2002 by $2.9 million.
|
2005
|
2004
|
Change
|
|
Production
(BOE/D)
|
23,015
|
20,537
|
+12%
|
Average
oil and gas sales prices, per BOE after hedging
|
$
41.62
|
$
30.32
|
+37%
|
Net
cash provided by operating activities
|
$
188
|
$
125
|
+50%
|
Working
capital
|
$
(54.8)
|
$
(3.8)
|
(134)%
|
Sales
of oil and gas
|
$
350
|
$
227
|
+54%
|
Long-term
debt
|
$
75
|
$
28
|
+168%
|
Capital
expenditures, including acquisitions and deposits on acquisitions
|
$
231
|
$
85.3
|
+171%
|
Dividends
paid
|
$
13.2
|
$
11.4
|
+16%
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
Barrels
|
|
Average
|
|
|
|
MMBtu
|
|
Average
|
Term
|
|
Per
Day
|
|
Price
|
|
Term
|
|
Per
Day
|
|
Price
|
Crude
Oil Sales (NYMEX WTI)
|
|
|
|
|
|
Natural
Gas Sales (CIG)
|
|
|
|
|
Swaps
|
|
|
|
|
|
Swaps
|
|
|
|
|
1st
Quarter 2006
|
|
3,000
|
|
$
50.90
|
|
1st
Quarter 2006
|
|
3,000
|
|
$
7.49
|
2nd
Quarter 2006
|
|
3,000
|
|
$
50.20
|
|
|
|
|
|
|
3rd
Quarter 2006
|
|
3,000
|
|
$
49.56
|
|
|
|
|
|
|
|
|
Natural
Gas Purchases (SoCal Border)
|
|
|
|
|
||||
Collars
|
|
Floor/Ceiling
Prices
|
|
Swaps
|
|
|||||
1st
through 3rd Quarter 2006
|
|
7,000
|
|
$47.50
/ $70
|
|
1st
Quarter 2006
|
|
5,000
|
$
4.85
|
|
4th
Quarter 2006
|
10,000
|
$47.50
/ $70
|
|
2nd
Quarter 2006
|
|
5,000
|
$
4.85
|
|||
Full
year 2007
|
10,000
|
$47.50
/ $70
|
|
|||||||
Full
year 2008
|
10,000
|
$47.50
/ $70
|
|
|||||||
Full
year 2009
|
10,000
|
$47.50
/ $70
|
|
|
|
Average
|
|
|
|
Average
|
|||
|
|
MMBtu
|
|
Average
|
|
|
MMBtu
|
Average
|
|
Term
|
|
Per
Day
|
|
Price
|
Term
|
|
Per
Day
|
Price
|
|
Natural
Gas Sales (NYMEX HH)
|
|
|
|
|
Natural
Gas Sales (NYMEX HH)
|
|
|
|
|
Swaps
|
|
|
|
|
Collars
|
Floor/Ceiling
Prices
|
|||
2nd
Quarter 2006
|
|
4,000
|
|
$
6.96
|
4th
Quarter 2006
|
|
8,000
|
$8
/ $9.72
|
|
3rd
Quarter 2006
|
|
6,000
|
|
$
7.35
|
1st
Quarter 2007
|
12,000
|
$8
/ $16.70
|
||
|
2nd
Quarter 2007
|
13,000
|
$8
/ $8.82
|
||||||
3rd
Quarter 2007
|
14,000
|
$8
/ $9.10
|
|||||||
4th
Quarter 2007
|
15,000
|
$8
/ $11.39
|
|||||||
1st
Quarter 2008
|
16,000
|
$8
/ $15.65
|
|||||||
2nd
Quarter 2008
|
17,000
|
$7.50
/ $8.40
|
|||||||
3rd
Quarter 2008
|
19,000
|
$7.50
/ $8.50
|
|||||||
4th
Quarter 2008
|
21,000
|
$8
/ $9.50
|
2005
|
2004
|
2003
|
||||||||
Net
reduction of sales of oil and gas revenue due to hedging activities
(in
millions)
|
|
$
|
45.3
|
|
$
|
24.9
|
|
$
|
11.8
|
|
Net
reduction of cost of gas due to hedging activities (in
millions)
|
$
|
5.0
|
$
|
1.3
|
$
|
.1
|
||||
Net
reduction in revenue per BOE due to hedging activities
|
$
|
5.39
|
$
|
3.32
|
$
|
1.96
|
|
|
|
|
Impact
of percent change in futures prices
|
|
|||||||||||
|
|
12/31/05
|
|
on
earnings
|
|
|||||||||||
|
|
NYMEX
Futures
|
|
-20%
|
|
-10%
|
|
+
10%
|
|
+
20%
|
|
|||||
Average
WTI Price
|
|
$
|
62.71
|
$
|
50.17
|
|
$
|
56.44
|
|
$
|
68.98
|
$
|
75.25
|
|||
Crude
Oil gain/(loss) (in millions)
|
|
|
(10.4
|
)
|
|
(.1
|
)
|
|
(5.2
|
)
|
|
(17.5
|
)
|
|
(92.8
|
)
|
Average
HH Price
|
|
|
10.83
|
|
8.67
|
|
|
9.75
|
|
|
11.92
|
|
13.00
|
|||
Natural
Gas gain/(loss) (in millions)
|
3.8
|
2.4
|
3.1
|
4.4
|
5.1
|
|||||||||||
|
||||||||||||||||
Net
pre-tax future cash (payments) and receipts by year (in
millions):
|
||||||||||||||||
2006
|
$
|
(6.6
|
)
|
$
|
2.3
|
$
|
(2.1
|
)
|
$
|
(11.5
|
)
|
$
|
(32.3
|
)
|
||
2007
|
-
|
-
|
-
|
(1.6
|
)
|
(24.8
|
)
|
|||||||||
2008
|
-
|
-
|
-
|
-
|
(18.7
|
)
|
||||||||||
2009
|
|
|
-
|
|
-
|
-
|
-
|
(11.9
|
)
|
|||||||
Total
|
|
$
|
(6.6
|
)
|
$
|
2.3
|
$
|
(2.1
|
)
|
$
|
(13.1
|
)
|
$
|
(87.7
|
)
|
|
Page
|
Report
of PricewaterhouseCoopers LLP, an Independent Registered Public
Accounting
Firm
|
42
|
Balance
Sheets at December 31, 2005 and 2004
|
43
|
Statements
of Income for the Years Ended December 31, 2005, 2004 and 2003
|
44
|
Statements
of Comprehensive Income for the Years Ended December 31, 2005,
2004 and
2003
|
44
|
Statements
of Shareholders' Equity for the Years Ended December 31, 2005,
2004 and
2003
|
45
|
Statements
of Cash Flows for the Years Ended December 31, 2005, 2004 and 2003
|
46
|
Notes
to the Financial Statements
|
47
|
Supplemental
Information About Oil & Gas Producing Activities
(unaudited)
|
65
|
|
|
2005
|
|
2004
|
|
||
ASSETS
|
|
||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
|
$
|
1,990
|
|
$
|
16,690
|
|
Short-term
investments available for sale
|
|
|
661
|
|
|
659
|
|
Accounts
receivable
|
|
|
59,672
|
|
|
34,621
|
|
Deferred
income taxes
|
|
|
4,547
|
|
|
3,558
|
|
Fair
value of derivatives
|
|
|
3,618
|
|
|
3,243
|
|
Prepaid
expenses and other
|
|
|
4,398
|
|
|
2,230
|
|
Total
current assets
|
|
|
74,886
|
|
|
61,001
|
|
Oil
and gas properties (successful efforts basis), buildings and equipment,
net
|
|
|
552,984
|
|
|
338,706
|
|
Deposits
on potential property acquisitions
|
|
|
-
|
|
|
10,221
|
|
Long-term
deferred income taxes
|
1,600
|
-
|
|||||
Other
assets
|
|
|
5,581
|
|
|
2,176
|
|
|
|
$
|
635,051
|
|
$
|
412,104
|
|
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
57,783
|
|
$
|
27,750
|
|
Revenue
and royalties payable
|
|
|
34,920
|
|
|
23,945
|
|
Accrued
liabilities
|
|
|
8,805
|
|
|
6,132
|
|
Line
of credit
|
11,500
|
-
|
|||||
Income
taxes payable
|
|
|
1,237
|
|
|
1,067
|
|
Fair
value of derivatives
|
|
|
15,398
|
|
|
5,947
|
|
Total
current liabilities
|
|
|
129,643
|
|
|
64,841
|
|
Long-term
liabilities:
|
|
|
|
|
|
|
|
Deferred
income taxes
|
|
|
55,804
|
|
|
47,963
|
|
Long-term
debt
|
|
|
75,000
|
|
|
28,000
|
|
Abandonment
obligation
|
|
|
10,675
|
|
|
8,214
|
|
Unearned
revenue
|
866
|
-
|
|||||
Fair
value of derivatives
|
|
|
28,853
|
|
|
-
|
|
|
|
|
171,198
|
|
|
84,177
|
|
Commitments
and contingencies (Notes 10 and 11)
|
|
|
|
|
|
|
|
Shareholders'
equity:
|
|
|
|
|
|
|
|
Preferred
stock, $.01 par value, 2,000,000 shares authorized; no shares
outstanding
|
|
|
-
|
|
|
-
|
|
Capital
stock, $.01 par value:
|
|
|
|
|
|
|
|
Class
A Common Stock, 50,000,000 shares authorized; 21,099,906 shares
issued and
outstanding (21,060,420 in 2004)
|
|
|
211
|
|
|
210
|
|
Class
B Stock, 1,500,000 shares authorized; 898,892 shares issued and
outstanding (liquidation preference of $899)
|
|
|
9
|
|
|
9
|
|
Capital
in excess of par value
|
|
|
56,064
|
|
|
60,676
|
|
Accumulated
other comprehensive loss
|
|
|
(24,380
|
)
|
|
(987
|
)
|
Retained
earnings
|
|
|
302,306
|
|
|
203,178
|
|
Total
shareholders' equity
|
|
|
334,210
|
|
|
263,086
|
|
|
|
$
|
635,051
|
|
$
|
412,104
|
|
|
|
2005
|
|
2004
|
|
2003
|
|
|||
REVENUES
|
|
|
|
|
|
|
|
|||
Sales
of oil and gas
|
|
$
|
349,691
|
|
$
|
226,876
|
|
$
|
135,848
|
|
Sales
of electricity
|
|
|
55,230
|
|
|
47,644
|
|
|
44,200
|
|
Interest
and other income, net
|
|
|
1,804
|
|
|
426
|
|
|
816
|
|
|
|
|
406,725
|
|
|
274,946
|
|
|
180,864
|
|
EXPENSES
|
|
|
|
|
|
|
|
|||
Operating
costs - oil and gas production
|
|
|
99,066
|
|
|
73,838
|
|
|
57,830
|
|
Operating
costs - electricity generation
|
|
|
55,086
|
|
|
46,191
|
|
|
42,351
|
|
Production
taxes
|
11,506
|
6,431
|
3,097
|
|||||||
Exploration
costs
|
3,649
|
-
|
-
|
|||||||
Depreciation,
depletion & amortization - oil and gas production
|
|
|
38,150
|
|
|
29,752
|
|
|
17,258
|
|
Depreciation,
depletion & amortization - electricity generation
|
|
|
3,260
|
|
|
3,490
|
|
|
3,256
|
|
General
and administrative
|
|
|
21,396
|
|
|
22,504
|
|
|
14,495
|
|
Interest
|
|
|
6,048
|
|
|
2,067
|
|
|
1,414
|
|
Dry
hole, abandonment and impairment
|
|
|
5,705
|
|
|
745
|
|
|
4,195
|
|
Loss
on disposal of assets
|
|
|
-
|
|
|
410
|
|
|
-
|
|
|
|
|
243,866
|
|
|
185,428
|
|
|
143,896
|
|
Income
before income taxes
|
|
|
162,859
|
|
|
89,518
|
|
|
36,968
|
|
Provision
for income taxes
|
|
|
50,503
|
|
|
20,331
|
|
|
4,605
|
|
|
|
|
|
|
|
|
|
|||
Net
income
|
|
$
|
112,
356
|
|
$
|
69,187
|
|
$
|
32,363
|
|
|
|
|
|
|
|
|
|
|||
Basic
net income per share
|
|
$
|
5.10
|
|
$
|
3.16
|
|
$
|
1.49
|
|
|
|
|
|
|
|
|
|
|||
Diluted
net income per share
|
|
$
|
5.00
|
|
$
|
3.08
|
|
$
|
1.47
|
|
|
|
|
|
|
|
|
|
|||
Weighted
average number of shares of capital stock outstanding (used to
calculate
basic net income per share)
|
|
|
22,041
|
|
|
21,894
|
|
|
21,772
|
|
Effect
of dilutive securities:
|
|
|
|
|
|
|
|
|||
Stock
options
|
|
|
390
|
|
|
523
|
|
|
215
|
|
Other
|
|
|
59
|
|
|
53
|
|
|
44
|
|
Weighted
average number of shares of capital stock used to calculate diluted
net
income per share
|
|
|
22,490
|
|
|
22,470
|
|
|
22,031
|
|
|
|
|
|
|
|
|
|
|||
Statements
of Comprehensive Income
|
|
|||||||||
Years
Ended December 31, 2005, 2004 and 2003
|
||||||||||
(In
Thousands)
|
||||||||||
Net
income
|
|
$
|
112,356
|
|
$
|
69,187
|
|
$
|
32,363
|
|
Unrealized
gains (losses) on derivatives, net of income taxes of ($16,677),
($521),
and ($2,421), respectively
|
|
|
(25,015
|
)
|
|
(781
|
)
|
|
(3,632
|
)
|
Reclassification
of realized gains (losses) included in net income net of income
taxes of
$1,081, $2,284 and $1,712, respectively
|
|
|
1,622
|
|
|
3,426
|
|
|
2,569
|
|
Comprehensive
income
|
|
$
|
88,963
|
|
$
|
71,832
|
|
$
|
31,300
|
|
|
|
Class
A
|
|
Class
B
|
|
Capital
in Excess of Par Value
|
|
Deferred
Stock-Based Compensation
|
|
Retained
Earnings
|
|
Accumulated
Other Comprehensive
Income
(Loss)
|
|
Shareholders’
Equity
|
|
||||||||
Balances
at January 1, 2003
|
|
$
|
209
|
|
$
|
9
|
|
$
|
52,214
|
|
$
|
(346
|
)
|
$
|
123,257
|
|
$
|
(2,569
|
)
|
$
|
172,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued
compensation costs
|
|
|
-
|
|
|
-
|
|
|
3,319
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
3,319
|
|
|
Deferred
director fees - stock compensation
|
|
|
-
|
|
|
-
|
|
|
169
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
169
|
|
|
Unearned
stock-based compensation
|
|
|
-
|
|
|
-
|
|
|
773
|
|
|
(773
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Amortization
of deferred stock option compensation
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
11
|
|
|
-
|
|
|
-
|
|
|
11
|
|
|
Cash
dividends declared - $.47 per share
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(10,235
|
)
|
|
-
|
|
|
(10,235
|
)
|
|
Unrealized
loss on derivatives
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1,063
|
)
|
|
(1,063
|
)
|
|
Net
income
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
32,363
|
|
|
-
|
|
|
32,363
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances
at December 31, 2003
|
|
209
|
|
9
|
56,475
|
|
(1,108
|
)
|
145,385
|
|
(3,632
|
)
|
197,338
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Adoption
of SFAS 123
|
|
-
|
|
-
|
(243
|
)
|
1,108
|
|
-
|
|
-
|
|
865
|
|
|||||||||
Stock-based
compensation (155,269 shares)
|
|
1
|
|
-
|
3,451
|
|
-
|
|
-
|
|
-
|
|
3,452
|
|
|||||||||
Deferred
director fees - stock compensation
|
|
-
|
|
-
|
993
|
|
-
|
|
-
|
|
-
|
|
993
|
|
|||||||||
Cash
dividends declared - $.52 per share
|
|
-
|
|
-
|
-
|
|
-
|
|
(11,394
|
)
|
-
|
|
(11,394
|
)
|
|||||||||
Unrealized
gain on derivatives
|
|
-
|
|
-
|
-
|
|
-
|
|
-
|
|
2,645
|
|
2,645
|
|
|||||||||
Net
income
|
|
-
|
|
-
|
-
|
|
-
|
|
69,187
|
|
-
|
|
69,187
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Balances
at December 31, 2004
|
|
210
|
|
9
|
60,676
|
|
-
|
|
203,178
|
|
(987
|
)
|
263,086
|
|
|||||||||
Share
repurchase (108,900 shares)
|
|
|
(2
|
)
|
-
|
(6,314
|
)
|
-
|
-
|
-
|
(6,316
|
)
|
|||||||||||
Stock-based
compensation (147,179 shares)
|
|
|
3
|
-
|
1,360
|
-
|
-
|
-
|
1,363
|
||||||||||||||
Deferred
director fees - stock compensation
|
|
|
-
|
-
|
342
|
-
|
-
|
-
|
342
|
||||||||||||||
Cash
dividends declared - $.60 per share
|
|
|
-
|
-
|
-
|
-
|
(13,228
|
)
|
-
|
(13,228
|
)
|
||||||||||||
Unrealized
loss on derivatives
|
|
|
-
|
-
|
-
|
-
|
-
|
(23,393
|
)
|
(23,393
|
)
|
||||||||||||
Net
income
|
|
|
-
|
-
|
-
|
-
|
112,356
|
-
|
112,356
|
||||||||||||||
|
|
|
|||||||||||||||||||||
Balances
at December 31, 2005
|
|
$
|
211
|
$
|
9
|
$
|
56,064
|
$
|
-
|
$
|
302,306
|
$
|
(24,380
|
)
|
$
|
334,210
|
|
|
2005
|
|
2004
|
|
2003
|
|
|||
Cash
flows from operating activities:
|
|
|
|
|
|
|
|
|||
Net
income
|
|
$
|
112,356
|
|
$
|
69,187
|
|
$
|
32,363
|
|
Depreciation,
depletion and amortization
|
|
|
41,410
|
|
|
33,242
|
|
|
20,514
|
|
Dry
hole, abandonment and impairment
|
|
|
4,324
|
|
(569
|
)
|
|
3,756
|
|
|
Stock-based
compensation expense
|
|
|
1,703
|
|
5,309
|
|
|
2,872
|
|
|
Deferred
income taxes, net
|
|
|
20,847
|
|
10,815
|
|
|
1,496
|
|
|
Other,
net
|
|
|
278
|
|
794
|
|
|
400
|
|
|
Increase
in current assets other than cash, cash equivalents and short-term
investments
|
|
|
(26,717
|
)
|
|
(11,310
|
)
|
|
(9,034
|
)
|
Increase
in current liabilities other than line of credit
|
|
|
33,579
|
|
17,145
|
|
|
12,458
|
|
|
Net
cash provided by operating activities
|
|
|
187,780
|
|
124,613
|
|
|
64,825
|
|
|
Cash
flows from investing activities:
|
|
|
|
|
|
|
|
|
||
Exploration
and development of oil and gas properties
|
|
|
(118,718
|
)
|
|
(71,556
|
)
|
|
(41,061
|
)
|
Property
acquisitions
|
|
|
(112,249
|
)
|
|
(2,845
|
)
|
|
(48,579
|
)
|
Additions
to vehicles, drilling rigs and other fixed assets
|
(11,762
|
)
|
(669
|
)
|
(494
|
)
|
||||
Deposits
on potential acquisitions
|
|
|
-
|
|
(10,221
|
)
|
|
-
|
|
|
Proceeds
from sale of assets
|
|
|
130
|
|
101
|
|
|
1,890
|
|
|
Other,
net
|
|
|
-
|
|
3
|
|
|
521
|
|
|
Net
cash used in investing activities
|
|
|
(242,599
|
)
|
|
(85,187
|
)
|
|
(87,723
|
)
|
Cash
flows from financing activities:
|
|
|
|
|
|
|
|
|
||
Proceeds
from issuance of line of credit
|
18,000
|
-
|
-
|
|||||||
Payment
of line of credit
|
(6,500
|
)
|
-
|
-
|
||||||
Proceeds
from issuance of long-term debt
|
|
|
144,000
|
|
-
|
|
|
40,000
|
|
|
Payment
of long-term debt
|
|
|
(97,000
|
)
|
|
(22,000
|
)
|
|
(5,000
|
)
|
Dividends
paid
|
|
|
(13,228
|
)
|
|
(11,394
|
)
|
|
(10,235
|
)
|
Book
overdraft
|
1,921
|
-
|
-
|
|||||||
Repurchase
of shares
|
(6,315
|
)
|
-
|
-
|
||||||
Other,
net
|
|
|
(759
|
)
|
-
|
(1,075
|
)
|
|||
Net
cash provided by (used in) financing activities
|
|
|
40,119
|
|
(33,394
|
)
|
|
23,690
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(decrease) increase in cash and cash equivalents
|
|
|
(14,700
|
)
|
|
6,032
|
|
|
792
|
|
Cash
and cash equivalents at beginning of year
|
|
|
16,690
|
|
|
10,658
|
|
|
9,866
|
|
Cash
and cash equivalents at end of year
|
|
$
|
1,990
|
|
$
|
16,690
|
|
$
|
10,658
|
|
Supplemental
disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
Interest
paid
|
|
$
|
5,275
|
|
$
|
1,243
|
|
$
|
2,125
|
|
Income
taxes paid
|
|
$
|
26,544
|
|
$
|
11,652
|
|
$
|
2,510
|
|
Supplemental
non-cash activity:
|
|
|
|
|
|
|
|
|
|
|
Increase
(decrease) in fair value of derivatives:
|
|
|
|
|
|
|
|
|
|
|
Current
(net of income taxes of $(3,631), $1,202, and ($635),
respectively)
|
|
$
|
(5,446
|
)
|
$
|
1,804
|
|
$
|
(952
|
)
|
Non-current
(net of income taxes of $(11,965), $561, and ($74),
respectively)
|
|
|
(17,947
|
)
|
|
841
|
|
|
(111
|
)
|
Net
increase (decrease) to accumulated other comprehensive
income
|
|
$
|
(23,393
|
)
|
$
|
2,645
|
|
$
|
(1,063
|
)
|
|
|
2003
|
|
|
Net
income, as reported
|
|
$
|
32,363
|
|
Plus
compensation cost (net of tax), as reported
|
|
|
2,335
|
|
Less
compensation cost (net of tax), pro forma
|
|
(1,323
|
)
|
|
Net
income, pro forma
|
|
$
|
33,375
|
|
|
|
|
||
Basic
net income per share:
|
|
|
|
|
As
reported
|
|
$
|
1.49
|
|
Pro
forma
|
|
$
|
1.53
|
|
|
|
|
|
|
Diluted
net income per share:
|
|
|
|
|
As
reported
|
|
$
|
1.47
|
|
Pro
forma
|
|
$
|
1.52
|
|
|
2003
|
|
||
Yield
|
|
2.87
|
%
|
|
Expected
option life - years
|
|
7.0
|
|
|
Volatility
|
|
27.87
|
%
|
|
Risk-free
interest rate
|
|
3.86
|
%
|
|
|
2004
|
|
2003
|
||
Operating
costs - oil and gas
|
|
|
|
|||
As
previously reported
|
|
$
|
82,419
|
$
|
62,554
|
|
As
revised
|
|
73,838
|
57,830
|
|||
Difference
|
|
$
|
8,581
|
$
|
4,724
|
|
|
|
|||||
Production
taxes
|
|
|
|
|||
As
previously reported
|
|
$
|
-
|
$
|
-
|
|
As
revised
|
|
|
6,431
|
|
3,097
|
|
Difference
|
|
$
|
(6,431)
|
$
|
(3,097)
|
|
G&A
expenses
|
|
|
|
|||
As
previously reported
|
|
$
|
20,354
|
$
|
12,868
|
|
As
revised
|
|
|
22,504
|
|
14,495
|
|
Difference
|
|
$
|
(2,150)
|
$
|
(1,627)
|
|
|
Accounts
Receivable
|
|
Sales
|
|
|||||||||||
|
|
For
the Year Ended December 31,
|
|
For
the Year Ended December 31,
|
|
|||||||||||
Customer
|
|
2005
|
|
2004
|
|
2005
|
|
2004
|
|
2003
|
|
|||||
Oil
& Gas Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
A
|
|
$
|
24,389
|
|
$
|
18,391
|
|
$
|
291,093
|
|
$
|
202,966
|
|
$
|
142,422
|
|
B
|
|
|
6,929
|
|
|
5,465
|
|
|
81,342
|
|
|
58,807
|
|
|
5,566
|
|
C
|
|
|
1,086
|
|
|
670
|
|
|
11,863
|
|
|
9,138
|
|
|
6,524
|
|
|
|
$
|
32,404
|
|
$
|
24,526
|
|
$
|
384,298
|
|
$
|
270,911
|
|
$
|
154,512
|
|
Electricity
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
D
|
|
$
|
4,375
|
|
$
|
3,402
|
|
$
|
24,391
|
|
$
|
21,755
|
|
$
|
20,334
|
|
E
|
|
|
7,806
|
|
|
2,764
|
|
|
30,893
|
|
|
26,524
|
|
|
24,616
|
|
|
|
$
|
12,181
|
|
$
|
6,166
|
|
$
|
55,284
|
|
$
|
48,279
|
|
$
|
44,950
|
|
|
|
2005
|
|
2004
|
|
||
Oil
and gas:
|
|
|
|
|
|
||
Proved
properties:
|
|
|
|
|
|
||
Producing
properties, including intangible drilling costs
|
|
$
|
437,032
|
|
$
|
260,566
|
|
Lease
and well equipment(1)
|
|
|
275,346
|
|
|
236,932
|
|
|
|
|
712,378
|
|
|
497,498
|
|
Unproved
properties
|
|
|
|
|
|
|
|
Properties,
including intangible drilling costs
|
|
|
36,440
|
|
|
5,569
|
|
Lease
and well equipment
|
|
|
267
|
|
|
2,498
|
|
|
|
|
36,707
|
|
|
8,067
|
|
|
|
|
749,085
|
|
|
505,565
|
|
Less
accumulated depreciation, depletion and amortization
|
|
|
208,597
|
|
|
168,994
|
|
|
|
|
540,488
|
|
|
336,571
|
|
Commercial
and other:
|
|
|
|
|
|
|
|
Land
|
|
|
496
|
|
|
297
|
|
Buildings
and improvements
|
|
|
4,351
|
|
|
3,703
|
|
Machinery
and equipment
|
|
|
17,016
|
|
|
6,681
|
|
|
|
|
21,863
|
|
|
10,681
|
|
Less
accumulated depreciation
|
|
|
9,367
|
|
|
8,546
|
|
|
|
|
12,496
|
|
|
2,135
|
|
|
|
$
|
552,984
|
|
$
|
338,706
|
|
(1)Includes
cogeneration facility costs.
|
|
|
|
|
|
|
|
|
|
2005
|
|
2004
|
|
2003
|
|
|||
Property
acquisitions (1)
|
|
|
|
|
|
|
|
|||
Proved
properties
|
|
$
|
97,348
|
|
$
|
440
|
|
$
|
49,326
|
|
Unproved
properties
|
|
|
24,566
|
|
|
2,405
|
|
|
853
|
|
Development (2)
|
|
|
112,255
|
|
|
66,664
|
|
|
42,391
|
|
Exploration
|
|
|
7,661
|
|
|
5,506
|
|
|
788
|
|
|
|
$
|
241,830
|
|
$
|
75,015
|
|
$
|
93,358
|
|
· |
Niobrara
gas producing assets in Yuma County in northeastern Colorado in
which the
Company has approximately 52% working interest were purchased for
approximately $105 million.
|
· |
Eastern
Colorado, western Kansas and southwestern Nebraska assets in which
the
Company has approximately 50% working interest were purchased for
approximately $5 million.
|
· |
Colorado’s
Phillips and Sedgwick Counties in which the Company has approximately
50%
working interest were purchased for approximately $.9 million.
This
Niobrara leasehold position is adjacent to and immediately north
of
Berry’s producing natural gas assets in Yuma County.
|
Results
of operations from oil and gas producing
|
|
2005
|
|
2004
|
|
2003
|
|
|||
and
exploration activities (in thousands):
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Sales
to unaffiliated parties
|
|
$
|
349,691
|
$
|
226,876
|
|
$
|
135,848
|
|
|
Production
costs
|
|
|
(110,572
|
)
|
|
(80,269
|
)
|
|
(60,927
|
)
|
Depreciation,
depletion and amortization
|
|
|
(38,150
|
)
|
|
(29,752
|
)
|
|
(17,258
|
)
|
Dry
hole, abandonment and impairment
|
|
|
(5,705
|
)
|
|
(745
|
)
|
|
(4,195
|
)
|
|
|
|
195,264
|
|
116,110
|
|
|
53,468
|
|
|
Income
tax expenses
|
|
|
(59,664
|
)
|
|
(33,840
|
)
|
|
(9,340
|
)
|
|
|
|
|
|
|
|
|
|
||
Results
of operations from producing and exploration activities
|
|
$
|
135,600
|
$
|
82,270
|
|
$
|
44,128
|
|
|
|
2005
|
|
2004
|
|
2003
|
|
|||
Capitalized
exploratory well costs that have been capitalized for a period
of one year
or less
|
|
$
|
6,037
|
|
$
|
2,941
|
|
$
|
511
|
|
Capitalized
exploratory well costs that have been capitalized for a period
greater
than one year
|
|
|
-
|
|
|
511
|
|
|
-
|
|
Balance
at December 31
|
|
$
|
6,037
|
|
$
|
3,452
|
|
$
|
511
|
|
|
|
|
|
|
|
|
|
|
|
|
Number
of projects that have exploratory well costs that have been capitalized
for a period of greater than one year
|
|
|
-
|
|
|
1
|
|
|
-
|
|
|
|
2005
|
|
2004
|
|
2003
|
|
|||
Beginning
balance at January 1
|
|
$
|
3,452
|
|
$
|
511
|
|
$
|
1,684
|
|
Additions
to capitalized exploratory well costs pending the determination
of proved
reserves
|
|
|
8,840
|
|
|
3,420
|
|
|
1,081
|
|
Reclassifications
to wells, facilities and equipment based on the determination of
proved
reserves
|
|
|
(3,369
|
)
|
|
-
|
|
|
-
|
|
Capitalized
exploratory well costs charged to expense
|
|
|
(2,886
|
)
|
|
479
|
|
|
2,254
|
|
Ending
balance at December 31
|
|
$
|
6,037
|
$
|
3,452
|
|
$
|
511
|
|
· |
At
December 31, 2004, the Company was in the process of drilling one
exploratory well on its Midway-Sunset property and one exploratory
well on
its Coyote Flats prospect. These two wells were determined non-commercial
in February 2005 and $2.2 million was incurred and expensed in
2005.
|
· |
Two
exploratory wells at northern Brundage Canyon were expensed for
$.6
million.
|
· |
Finally,
the Company impaired the remaining carrying value of its Illinois
and
eastern Kansas prospective CBM acreage acquired in 2002 by $2.9
million.
|
|
|
2005
|
|
2004
|
|
||
Long-term
debt for the years ended December 31 (in thousands):
|
|
|
|
|
|
||
Revolving
bank facility
|
|
$
|
75,000
|
|
$
|
28,000
|
|
|
|
Class
A
|
|
Class
B
|
|
||
December
31, 2002
|
|
20,852,695
|
898,892
|
||||
Shares
issued from option exercises
|
|
51,683
|
-
|
||||
Shares
repurchased and retired
|
|
(6
|
)
|
-
|
|||
December
31, 2003
|
|
20,904,372
|
898,892
|
||||
Shares
issued from option exercises
|
|
155,269
|
-
|
||||
Shares
issued under Director deferred compensation plan
|
|
797
|
-
|
||||
Shares
repurchased and retired
|
|
(18
|
)
|
-
|
|||
December
31, 2004
|
|
21,060,420
|
898,892
|
||||
Shares
issued from option exercises
|
|
147,179
|
-
|
||||
Shares
issued under Director deferred compensation plan
|
|
1,207
|
-
|
||||
Shares
repurchased and retired
|
|
(108,900
|
)
|
-
|
|||
December
31, 2005
|
|
21,099,906
|
898,892
|
|
|
2005
|
|
2004
|
|
||
Beginning
balance at January 1
|
|
$
|
8,214
|
$
|
7,311
|
|
|
Liabilities
incurred
|
|
|
2,952
|
|
769
|
|
|
Liabilities
settled
|
|
|
(1,382
|
)
|
|
(570
|
)
|
Accretion
expense
|
|
|
891
|
|
704
|
|
|
|
|
|
|
|
|
||
Ending
balance at December 31
|
|
$
|
10,675
|
$
|
8,214
|
|
|
|
2005
|
|
2004
|
|
2003
|
|
|||
Current:
|
|
|
|
|
|
|
|
|||
Federal
|
|
$
|
22,666
|
$
|
7,073
|
|
$
|
2,490
|
|
|
State
|
|
|
6,990
|
|
2,443
|
|
|
619
|
|
|
|
|
|
29,656
|
|
9,516
|
|
|
3,109
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
||
Federal
|
|
|
20,640
|
|
11,959
|
|
|
2,027
|
|
|
State
|
|
|
207
|
|
(1,144
|
)
|
|
(531
|
)
|
|
|
|
|
20,847
|
|
10,815
|
|
|
1,496
|
|
|
Total
|
|
$
|
50,503
|
$
|
20,331
|
|
$
|
4,605
|
|
|
|
2005
|
|
2004
|
|
||
Deferred
tax asset:
|
|
|
|
|
|
||
Federal
benefit of state taxes
|
|
$
|
2,712
|
$
|
1,308
|
|
|
Credit
carryforwards
|
|
|
31,929
|
|
26,478
|
|
|
Stock
option costs
|
|
|
2,352
|
|
1,700
|
|
|
Derivatives
|
|
|
16,253
|
|
658
|
|
|
Other,
net
|
|
|
139
|
|
1,610
|
|
|
|
|
|
53,385
|
|
31,754
|
|
|
Deferred
tax liability:
|
|
|
|
|
|
||
Depreciation
and depletion
|
|
|
(102,754
|
)
|
|
(76,311
|
)
|
Other,
net
|
|
|
(289
|
)
|
|
152
|
|
|
|
|
|
|
|
||
|
|
|
(103,043
|
)
|
|
(76,159
|
)
|
|
|
|
|
|
|
||
Net
deferred tax liability
|
|
$
|
(49,658
|
)
|
$
|
(44,405
|
)
|
|
|
2005
|
|
2004
|
|
2003
|
||||
Tax
computed at statutory federal rate
|
|
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
|
|
|
|
|
|
|
|
|
|
|
State
income taxes, net of federal benefit
|
|
|
3
|
|
|
1
|
|
|
1
|
|
Tax
credits
|
|
|
(7
|
)
|
|
(9
|
)
|
|
(24
|
)
|
Recognition
of tax basis of properties
|
|
|
-
|
|
(5
|
)
|
|
-
|
|
|
Other
|
|
|
-
|
|
|
1
|
|
|
-
|
|
Effective
tax rate
|
|
|
31
|
%
|
|
23
|
%
|
|
12
|
%
|
Contractual
Obligations
|
|
Total
|
2006
|
2007
|
2008
|
2009
|
2010
|
Thereafter
|
|||||||
Long-term
debt and interest
|
|
$
|
79,500
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
79,500
|
$
|
-
|
$
|
-
|
Abandonment
obligations
|
|
|
10,675
|
|
315
|
|
360
|
|
539
|
|
556
|
|
556
|
|
8,349
|
Operating
lease obligations
|
|
|
802
|
|
538
|
|
138
|
|
108
|
|
18
|
|
-
|
|
-
|
Drilling
and rig obligations
|
|
|
16,698
|
|
8,948
|
|
2,400
|
|
2,950
|
|
2,400
|
|
-
|
|
-
|
Firm
natural gas
|
|
|
|
|
|
|
|
|
|
||||||
transportation
contracts
|
|
|
36,454
|
|
3,706
|
|
4,574
|
|
4,398
|
|
4,386
|
|
4,386
|
|
15,004
|
Total
|
|
$
|
144,129
|
$
|
13,507
|
$
|
7,472
|
$
|
7,995
|
$
|
86,860
|
$
|
4,942
|
$
|
23,353
|
|
2005
|
|
2004
|
Expected
volatility
|
28%
- 32%
|
|
25%
|
Weighted-average
volatility
|
32%
|
|
25%
|
Expected
dividends
|
.92%
- 1.3%
|
|
1.27%
- 2.45%
|
Expected
term (in years)
|
4
-
5
|
|
4
-
7
|
Risk-free
rate
|
3.8%
- 4.4%
|
|
3.4%
- 4.4%
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
Average
|
|
|
|
Weighted
|
Range
of
|
|
|
|
Average
|
|
Remaining
|
|
|
|
Average
|
Exercise
|
|
Options
|
|
Exercise
|
|
Contractual
|
|
Options
|
|
Exercise
|
Prices
|
|
Outstanding
|
|
Price
|
|
Life
|
|
Exercisable
|
|
Price
|
$10.63
- $23.76
|
|
707,575
|
|
$17.27
|
6.61
|
514,475
|
|
$16.80
|
||
$23.77
- $36.90
|
|
103,500
|
|
28.79
|
8.47
|
25,875
|
|
28.79
|
||
$36.91
- $50.04
|
479,875
|
|
43.21
|
8.94
|
131,188
|
|
43.26
|
|||
$50.05
- $63.18
|
|
264,463
|
|
61.25
|
9.95
|
40,000
|
|
61.29
|
||
Total
|
|
1,555,413
|
|
$33.52
|
8.02
|
711,538
|
|
$24.61
|
|
|
2005
|
|
2004
|
|
2003
|
|
|||
Outstanding
at January 1
|
|
$
|
25.41
|
|
$
|
16.50
|
|
$
|
15.17
|
|
Granted
during the year
|
|
|
59.13
|
|
|
40.60
|
|
|
19.31
|
|
Exercised
during the year
|
|
|
16.80
|
|
|
15.73
|
|
|
13.15
|
|
Cancelled/expired
during the year
|
|
|
37.36
|
|
|
18.02
|
|
|
16.55
|
|
Outstanding
at December 31
|
|
|
33.52
|
|
|
25.41
|
|
|
16.50
|
|
Exercisable
at December 31
|
|
|
24.61
|
|
|
17.61
|
|
|
15.62
|
|
|
|
2005
|
|
2004
|
|
2003
|
|
|||
Balance
outstanding, January 1
|
|
|
1,565,625
|
|
|
1,701,925
|
|
|
1,604,575
|
|
Granted
|
|
|
299,463
|
|
|
567,750
|
|
|
411,500
|
|
Exercised
|
|
|
(302,600
|
)
|
|
(581,550
|
)
|
|
(294,150
|
)
|
Canceled/expired
|
|
|
(7,075
|
)
|
|
(122,500
|
)
|
|
(20,000
|
)
|
Balance
outstanding, December 31
|
|
|
1,555,413
|
|
|
1,565,625
|
|
|
1,701,925
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
exercisable at December 31
|
|
|
711,538
|
|
|
688,275
|
|
|
1,037,275
|
|
|
|
|
|
|
|
|
|
|
|
|
Available
for future grant
|
|
|
1,150,537
|
|
|
-
|
|
|
615,600
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average remaining contractual life (years)
|
|
|
8
|
|
|
8
|
|
|
7
|
|
Weighted
average fair value per option granted during the year based on
the
Black-Scholes pricing model
|
|
$
|
19.16
|
|
$
|
10.10
|
|
$
|
5.11
|
|
16. |
Pro
Forma Results (unaudited)
|
2005
|
2004
|
||||
Proforma
Revenue
|
$
408,088
|
$
295,243
|
|||
Proforma
Income from operations
|
190,970
|
121,688
|
|||
Proforma
Net income
|
112,660
|
72,393
|
|||
Proforma
Basic earnings per share
|
5.11
|
3.31
|
|||
Proforma
Diluted earnings per share
|
5.01
|
3.22
|
17. |
Lease
Receivable
|
Net
minimum lease payments receivable
|
$
4,781
|
|
Unearned
income
|
(1,382
|
)
|
Net
investment in direct financing lease
|
$
3,399
|
2006
|
$
504
|
||
2007
|
504
|
||
2008
|
3,773
|
||
Total
|
$
4,781
|
|
|
|
|
|
|
|
|
Basic
Net
|
|
Diluted
Net
|
|
|||||
|
|
Operating
|
|
Gross
|
|
Net
|
|
Income
|
|
Income
|
|
|||||
2005
|
|
Revenues
|
|
Profit
(2)
|
|
Income
|
|
Per
Share
|
|
Per
Share
|
|
|||||
First
Quarter
|
|
$
|
87,847
|
|
$
|
41,931
|
|
$
|
22,505
|
|
$
|
1.02
|
|
$
|
1.00
|
|
Second
Quarter
|
|
|
92,339
|
|
|
45,092
|
|
|
25,260
|
|
|
1.14
|
|
|
1.13
|
|
Third
Quarter
|
|
|
109,372
|
|
|
59,880
|
|
|
34,219
|
|
|
1.55
|
|
|
1.52
|
|
Fourth
Quarter
|
|
|
115,363
|
|
|
52,754
|
|
|
30,372
|
|
|
1.39
|
|
|
1.35
|
|
|
|
$
|
404,921
|
|
$
|
199,657
|
|
$
|
112,356
|
|
$
|
5.10
|
|
$
|
5.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
Quarter
|
|
$
|
57,139
|
|
$
|
20,948
|
|
$
|
10,364
|
|
$
|
0.48
|
|
$
|
0.47
|
|
Second
Quarter
|
|
|
64,046
|
|
|
25,591
|
|
|
15,278
|
|
|
0.70
|
|
|
0.68
|
|
Third
Quarter
|
|
|
72,904
|
|
|
31,716
|
|
|
18,229
|
|
|
0.83
|
|
|
0.82
|
|
Fourth
Quarter (1)
|
|
|
80,431
|
|
|
36,989
|
|
|
25,316
|
|
|
1.15
|
|
|
1.11
|
|
|
|
$
|
274,520
|
|
$
|
115,244
|
|
$
|
69,187
|
|
$
|
3.16
|
|
$
|
3.08
|
|
|
|
2005
|
|
2004
|
|
2003
|
|
|||||||||||||||||||||||
|
|
Oil
|
|
Gas
|
|
|
|
Oil
|
|
Gas
|
|
|
|
Oil
|
|
Gas
|
|
|
|
|||||||||||
|
|
Mbbls
|
|
Mmcf
|
|
BOE
|
|
Mbbls
|
|
Mmcf
|
|
BOE
|
|
Mbbls
|
|
Mmcf
|
|
BOE
|
|
|||||||||||
Proved
developed and Undeveloped reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Beginning
of year
|
|
|
105,549
|
25,724
|
109,836
|
|
106,640
|
|
|
19,680
|
|
|
109,920
|
|
|
100,744
|
|
|
5,850
|
|
|
101,719
|
|
|||||||
Revision
of previous estimates
|
|
|
(681
|
)
|
4,084
|
-
|
|
2,975
|
|
|
8,246
|
|
|
4,349
|
|
|
(82
|
)
|
|
293
|
|
|
(33
|
)
|
||||||
Improved
recovery
|
|
|
753
|
-
|
753
|
|
2,021
|
|
|
-
|
|
|
2,021
|
|
|
1,271
|
|
|
-
|
|
|
1,271
|
|
|||||||
Extensions
and discoveries
|
|
|
6,228
|
24,605
|
10,329
|
|
2,736
|
|
|
714
|
|
|
2,855
|
|
|
1,853
|
|
|
2,005
|
|
|
2,187
|
|
|||||||
Property
sales
|
|
|
(1,035
|
)
|
-
|
(1,035
|
)
|
|
(127
|
)
|
|
(77
|
)
|
|
(140
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|||||
Production
|
|
|
(7,081
|
)
|
(7,919
|
)
|
(8,401
|
)
|
|
(7,044
|
)
|
|
(2,839
|
)
|
|
(7,517
|
)
|
|
(5,827
|
)
|
|
(1,277
|
)
|
|
(6,040
|
)
|
||||
Purchase
of reserves in place (1)
|
|
|
-
|
88,817
|
14,803
|
|
132
|
|
|
-
|
|
|
132
|
|
|
8,681
|
|
|
12,809
|
|
|
10,816
|
|
|||||||
Royalties
converted to working interest
|
|
|
-
|
-
|
-
|
|
(1,784
|
)
|
|
-
|
|
|
(1,784
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|||||||
End
of year
|
|
|
103,733
|
135,311
|
126,285
|
|
105,549
|
|
|
25,724
|
|
|
109,836
|
|
|
106,640
|
|
|
19,680
|
|
|
109,920
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Proved
developed reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning
of year
|
|
|
78,207
|
20,048
|
81,549
|
|
78,145
|
|
|
12,207
|
|
|
80,180
|
|
|
72,889
|
|
|
3,252
|
|
|
73,431
|
|
|||||||
End
of year
|
|
|
78,308
|
70,519
|
90,061
|
|
78,207
|
|
|
20,048
|
|
|
81,549
|
|
|
78,145
|
|
|
12,207
|
|
|
80,180
|
|
|
|
2005
|
|
2004
|
|
2003
|
|
|||
Future
cash inflows
|
|
$
|
6,088,170
|
$
|
3,281,155
|
|
$
|
2,845,767
|
|
|
Future
production costs
|
|
|
(2,297,638
|
)
|
|
(1,405,432
|
)
|
|
(1,246,340
|
)
|
Future
development costs
|
|
|
(333,722
|
)
|
|
(216,859
|
)
|
|
(198,279
|
)
|
Future
income tax expenses
|
|
|
(1,115,516
|
)
|
|
(355,764
|
)
|
|
(324,097
|
)
|
Future
net cash flows
|
|
|
2,341,294
|
|
1,303,100
|
|
|
1,077,051
|
|
|
10%
annual discount for estimated timing of cash flows
|
|
|
(1,089,914
|
)
|
|
(616,352
|
)
|
|
(548,831
|
)
|
Standardized
measure of discounted future net cash flows
|
|
$
|
1,251,380
|
$
|
686,748
|
|
$
|
528,220
|
|
|
Average
sales prices at December 31:
|
|
|
|
|
|
|
|
|
||
Oil
($/Bbl)
|
|
$
|
48.38
|
$
|
29.49
|
|
$
|
25.77
|
|
|
Gas
($/Mcf)
|
|
$
|
7.91
|
$
|
6.61
|
|
$
|
4.94
|
|
|
BOE
Price
|
|
$
|
48.21
|
$
|
29.87
|
|
$
|
25.89
|
|
|
2005
|
|
2004
|
|
2003
|
|
||||
|
|
|
|
|
|
|
|
|||
Standardized
measure - beginning of year
|
|
$
|
686,748
|
$
|
528,220
|
|
$
|
449,857
|
|
|
|
|
|
|
|
|
|
|
|
||
Sales
of oil and gas produced, net of production costs
|
|
|
(240,039
|
)
|
|
(144,457
|
)
|
|
(75,143
|
)
|
Revisions
to estimates of proved reserves:
|
|
|
|
|
|
|
|
|
||
Net
changes in sales prices and production costs
|
|
|
702,867
|
|
190,861
|
|
|
45,292
|
|
|
Revisions
of previous quantity estimates
|
|
|
5
|
|
40,419
|
|
|
(229
|
)
|
|
Improved
recovery
|
|
|
12,267
|
|
18,787
|
|
|
9,400
|
|
|
Extensions
and discoveries
|
|
|
168,291
|
|
26,541
|
|
|
16,171
|
|
|
Change
in estimated future development costs
|
|
|
(157,068
|
)
|
|
(56,314
|
)
|
|
(75,841
|
)
|
Purchases
of reserves in place
|
|
|
103,150
|
|
962
|
|
|
47,700
|
|
|
Sales
of reserves in place
|
|
|
(9,613
|
)
|
|
(1,043
|
)
|
|
-
|
|
Development
costs incurred during the period
|
|
|
111,613
|
|
65,971
|
|
|
41,461
|
|
|
Accretion
of discount
|
|
|
87,650
|
|
68,312
|
|
|
59,983
|
|
|
Income
taxes
|
|
|
(392,886
|
)
|
|
(16,890
|
)
|
|
(8,896
|
)
|
Other
|
|
|
178,395
|
|
(21,430
|
)
|
|
18,465
|
|
|
Royalties
converted to working interest
|
|
|
-
|
|
(13,191
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
||
Net
increase (decrease)
|
|
|
564,632
|
|
158,528
|
|
|
78,363
|
|
|
|
|
|
|
|
|
|
|
|
||
Standardized
measure - end of year
|
|
$
|
1,251,380
|
$
|
686,748
|
|
$
|
528,220
|
|
Exhibit
No.
|
Description
of Exhibit
|
|
|
3.1
|
Registrant's
Restated Certificate of Incorporation
|
3.2*
|
Registrant's
Restated Bylaws dated July 1, 2005 (filed as Exhibit 3.1 to the
Registrant's Quarterly Report on Form 10-Q for the quarterly period
ended
June 30, 2005, File No. 1-09735)
|
4.1*
|
Registrant's
Certificate of Designation, Preferences and Rights of Series B
Junior
Participating Preferred Stock (filed as Exhibit A to the Registrant's
Registration Statement on Form 8-A12B on December 7, 1999, File
No.
778438-99-000016)
|
4.2*
|
Rights
Agreement between Registrant and ChaseMellon Shareholder Services,
L.L.C.
dated as of December 8, 1999 (filed by the Registrant on Form 8-A12B
on
December 7, 1999, File No. 778438-99-000016)
|
10.1
|
Description
of Cash Bonus Plan of Berry Petroleum Company
|
10.2*
|
Form
of Salary Continuation Agreement dated as of December 5, 1997,
by and
between Registrant and selected employees of the Company (filed
as Exhibit
10.3 to the Registrant’s Annual Report on Form 10-K for the year ended
December 31, 1997, File No. 1-9735)
|
10.3*
|
Form
of Salary Continuation Agreements dated as of March 20, 1987, as
amended
August 28, 1987, by and between Registrant and selected employees
of the
Company (filed as Exhibit 10.12 to the Registration Statement on
Form S-1
filed on June 7, 1989, File No. 33-29165)
|
10.4*
|
Instrument
for Settlement of Claims and Mutual Release by and among Registrant,
Victory Oil Company, the Crail Fund and Victory Holding Company
effective
October 31, 1986 (filed as Exhibit 10.13 to Amendment No. 1 to
the
Registrant's Registration Statement on Form S-4 filed on May 22,
1987,
File No. 33-13240)
|
10.5*
|
Credit
Agreement, dated as of June 27, 2005, by and between the Registrant
and
Wells Fargo Bank, N.A. and other financial institutions (filed
as Exhibit
10.1 to the Registrant's Quarterly Report on Form 10-Q for the
quarterly
period ended June 30, 2005, File No. 1-9735)
|
10.6
|
First
Amendment to Credit Agreement, dated as of December 15, 2005 by
and
between the Registrant and Wells Fargo Bank, N.A. and other financial
institutions
|
10.7*
|
Amended
and Restated 1994 Stock Option Plan (filed as Exhibit 4.1 to the
Registrant’s Registration Statement on Form S-8 filed on August 20, 2002,
File No. 333-98379)
|
10.8*
|
Berry
Petroleum Company 2005 Equity Incentive Plan (filed as Exhibit
4.2 to the
Registrant’s Form S-8 filed on July 29, 2005, File No.
333-127018)
|
10.9*
|
Form
of the Stock Option Agreement, by and between Registrant and selected
employees, directors, and consultants (filed as Exhibit 4.3 to
the
Registrant’s Form S-8 filed on July 29, 2005, File No.
333-127018)
|
10.10*
|
Form
of the Stock Appreciation Rights Agreement, by and between Registrant
and
selected employees, directors, and consultants (filed as Exhibit
4.4 to
the Registrant’s Form S-8 filed on July 29, 2005, File No.
333-127018)"
|
10.11*
|
Form
of Stock Award Agreement, by an between Registrant and selected
employees,
directors, and consultants (filed as Exhibit 99.1 on Form 8-k filed
on
December 22, 2005, File No. 1-9735)
|
10.12*
|
Crude
oil purchase contract, dated November 14, 2005 between Registrant
and Big
West of California, LLC (filed as Exhibit 99.2 on Form 8-k filed
on
November 22, 2005, File No. 1-9735)
|
10.13
|
Non-Employee
Director Deferred Stock and Compensation Plan (as amended effective
January 1, 2006)
|
10.14*
|
Employment
Contract dated as of June 16, 2004 by and between the Registrant
and
Robert F. Heinemann (filed as Exhibit 10.1 to the Registrant's
Quarterly
Report on Form 10-Q for the quarter ended June 30, 2004, File No.
1-9735)
|
10.15*
|
Salary
Continuation Agreement dated as of June 16, 2004 by and between
the
Registrant and Robert F. Heinemann (filed as Exhibit 10.2 to the
Registrant's Quarterly Report on Form 10-Q for the quarter ended
June 30,
2004, File No. 1-9735)
|
10.16*
|
Purchase
and sale agreement between the Registrant and J-W Operating Company
(filed
as Exhibit 99.2 to the Registrant's Current Report on Form 8-K/A
filed on
February 15, 2005, File No. 1-9735)
|
10.17
|
Amended
and Restated Purchase and Sale Agreement between Registrant and
Orion
Energy Partners, LP.
|
23.1
|
Consent
of PricewaterhouseCoopers LLP, Independent Registered Public Accounting
Firm
|
23.2
|
Consent
of DeGolyer and MacNaughton
|
31.1
|
Certification
of Chief Executive Officer pursuant to SEC Rule
13(a)-14(a)
|
31.2
|
Certification
of Chief Financial Officer pursuant to SEC Rule
13(a)-14(a)
|
32.1
|
Certification
of Chief Executive Officer pursuant to Section 1350 of Chapter
63 of Title
18 of the U.S. Code
|
32.2
|
Certification
of Chief Financial Officer pursuant to Section 1350 of Chapter
63 of Title
18 of the U.S. Code
|
99.1*
|
Form
of Indemnity Agreement of Registrant (filed as Exhibit 99.1 in
Registrant's Annual Report on Form 10-K filed on March 31, 2005,
File No.
1-9735)
|
99.2*
|
Form
of "B" Group Trust (filed as Exhibit 28.3 to Amendment No. 1 to
Registrant's Registration Statement on Form S-4 filed on May 22,
1987,
File No. 33-13240)
|
*
Incorporated by reference
|
/s/
Robert F. Heinemann
|
/s/
Ralph J. Goehring
|
/s/
Donald A. Dale
|
ROBERT
F. HEINEMANN
|
RALPH
J. GOEHRING
|
DONALD
A. DALE
|
President,
Chief Executive Officer
|
Executive
Vice President and
|
Controller
|
and
Director
|
Chief
Financial Officer
|
(Principal
Accounting Officer)
|
|
(Principal
Financial Officer)
|
|
Name
|
Office
|
Date
|
|
|
|
/s/
Martin H. Young, Jr.
|
Chairman
of the Board,
|
March
1, 2006
|
Martin
H. Young, Jr.
|
Director
|
|
/s/
Robert F. Heinemann
|
President,
Chief Executive Officer
|
March
1, 2006
|
Robert
F. Heinemann
|
and
Director
|
|
|
|
|
/s/
William F. Berry
|
Director
|
March
1, 2006
|
William
F. Berry
|
|
|
|
|
|
/s/
Joseph H. Bryant
|
Director
|
March
1, 2006
|
Joseph
H. Bryant
|
|
|
|
|
|
/s/
Ralph B. Busch, III
|
Director
|
March
1, 2006
|
Ralph
B. Busch, III
|
|
|
|
|
|
/s/
William E. Bush, Jr.
|
Director
|
March
1, 2006
|
William
E. Bush, Jr.
|
|
|
|
|
|
/s/
Stephen L. Cropper
|
Director
|
March
1, 2006
|
Stephen
L. Cropper
|
|
|
|
|
|
/s/
J. Herbert Gaul, Jr.
|
Director
|
March
1, 2006
|
J.
Herbert Gaul, Jr.
|
|
|
|
|
|
/s/
Thomas J. Jamieson
|
Director
|
March
1, 2006
|
Thomas
J. Jamieson
|
|
|
/s/
J. Frank Keller
|
Director
|
March
1, 2006
|
J.
Frank Keller
|
|
|
|
|
|
/s/ Shawn M. Canaday | /s/ Ralph J. Goehring | ||
|
|
||
Name:
Shawn M.
Canaday Title: Assistant Secretary |
Name:
Ralph J.
Goehring Title: Executive Vice-President and Chief Financial Officer |
Page | |||
Section
1.
|
Definitions
|
2
|
|
Section
2.
|
Transfer
of POC Units; Purchase Price
|
7
|
|
2.1
|
Purchase
and Sale
|
7
|
|
2.2
|
Deposit
|
7
|
|
2.3
|
Purchase
Price
|
7
|
|
2.4
|
Closing
|
8
|
|
2.5
|
Payment
|
8
|
|
2.6
|
Further
Assurances
|
8
|
|
Section
3.
|
Representations
and Warranties of the Company
|
9
|
|
3.1
|
Making
of Representations and Warranties
|
9
|
|
3.2
|
Authority
|
9
|
|
3.3
|
Execution,
Delivery; Valid and Binding Agreement
|
9
|
|
3.4
|
No
Breach
|
9
|
|
3.5
|
Governmental
Authorities; Consents
|
9
|
|
3.6
|
Ownership
of POC Units
|
9
|
|
3.7
|
Company
Organization; Qualification
|
10
|
|
3.8
|
POC
|
10
|
|
3.9
|
[Intentionally
Omitted]
|
10
|
|
3.10
|
Absence
of Undisclosed Liabilities
|
10
|
|
3.11
|
No
Material Adverse Changes
|
10
|
|
3.12
|
Title
to Properties
|
11
|
|
3.13
|
Tax
Matters
|
11
|
|
3.14
|
Contracts
|
12
|
|
3.15
|
Litigation
Against the Company
|
13
|
|
3.16
|
Employee
Matters
|
13
|
|
3.17
|
Insurance
|
13
|
|
3.18
|
Compliance
with Laws; Permits
|
13
|
|
3.19
|
Brokerage
|
13
|
|
3.20
|
PGR
Leases and PGR Wells
|
13
|
|
3.21
|
Marketing
|
13
|
|
3.22
|
Change
in Property Condition
|
14
|
|
3.23
|
Environmental
Protection
|
14
|
|
3.24
|
Warranties
and Representations
|
14
|
|
Section
4.
|
Title
Matters
|
16
|
|
4.1
|
Purchase
Price Adjustments for Defective Interests
|
16
|
|
4.2
|
Interest
Additions
|
17
|
|
4.3
|
Title
Dispute Resolution
|
17
|
|
4.4
|
Termination
|
18
|
|
4.5
|
Preferential
Rights
|
18
|
|
Section
5.
|
Covenants
of the Company
|
19
|
|
5.1
|
Conduct
of Business
|
19
|
|
5.2
|
Access
to Information; Confidentiality
|
19
|
Page | |||
5.3
|
Conditions
|
20
|
|
5.4
|
Exclusive
Dealings
|
21
|
|
5.5
|
Redemption
of PGR LLC Interests
|
21
|
|
5.6
|
Deliveries
|
21
|
|
Section
6.
|
Representations
and Warranties of Buyer
|
22
|
|
6.1
|
Making
of Representations and Warranties
|
22
|
|
6.2
|
Organization
of Buyer
|
22
|
|
6.3
|
Authority
of Buyer
|
22
|
|
6.4
|
Execution,
Delivery; Valid and Binding Agreement
|
22
|
|
6.5
|
No
Breach
|
22
|
|
6.6
|
Litigation
|
22
|
|
6.7
|
Governmental
Authorities; Consents
|
22
|
|
6.8
|
Financing
|
23
|
|
6.9
|
Brokerage
|
23
|
|
6.10
|
Investment
Representations
|
23
|
|
Section
7.
|
Covenants
of Buyer
|
24
|
|
7.1
|
Confidentiality
|
24
|
|
7.2
|
Compliance
|
24
|
|
7.3
|
Conditions
|
24
|
|
7.4
|
Due
Diligence
|
24
|
|
7.5
|
Notification
|
25
|
|
7.6
|
Payment
|
25
|
|
7.7
|
Deliveries
|
25
|
|
Section
8.
|
[Intentionally
Omitted]
|
25
|
|
Section
9.
|
Conditions
|
25
|
|
9.1
|
Conditions
to the Obligations of Buyer
|
25
|
|
9.2
|
Conditions
to Obligations of the Company
|
26
|
|
Section
10.
|
Termination
of Agreement; Rights to Proceed
|
27
|
|
10.1
|
Termination
|
27
|
|
10.2
|
Effect
of Termination
|
27
|
|
Section
11.
|
Miscellaneous
|
28
|
|
11.1
|
Fees
and Expenses
|
28
|
|
11.2
|
Survival
of Representations and Warranties
|
28
|
|
11.3
|
Indemnification
by the Company
|
28
|
|
11.4
|
Indemnification
by Buyer
|
28
|
|
11.5
|
Limitations
on Indemnity
|
28
|
|
11.6
|
Governing
Law; Consent to Jurisdiction
|
28
|
|
11.7
|
Arbitration
|
29
|
|
11.8
|
Notices
|
29
|
Page | |||
11.9
|
Entire
Agreement
|
31
|
|
11.10
|
Severability
|
31
|
|
11.11
|
Assignability;
Binding Effect
|
31
|
|
11.12
|
Captions
and Gender
|
31
|
|
11.13
|
Execution
in Counterparts/Third Party Beneficiaries
|
31
|
|
11.14
|
Amendments
|
31
|
|
11.15
|
Publicity
and Disclosures
|
32
|
|
11.16
|
Disclosure
Schedules
|
32
|
Schedule
3.5
|
Consents
and Approvals
|
|
Schedule
3.8
|
POC
Consents
|
|
Schedule
3.10
|
Liabilities
|
|
Schedule
3.11
|
Material
Adverse Changes
|
|
Schedule
3.14
|
Contracts
|
Exhibit
A
|
PGR
Leases & PGR Wells
|
|
Exhibit
B
|
Form
of Assignment for Transfer of POC Units
|
|
Exhibit
C
|
Form
of Assignment and Bill of Sale for Direct Assignment
|
|
Exhibit
D
|
Form
of Opinion of the Company’s Counsel
|
|
Exhibit
E
|
Form
of Non-Competition Agreement
|
|
Exhibit
F
|
Form
of Escrow Agreement
|
Section
1.
|
Definitions.
|
Term
|
Section
|
|
Adjusted
Purchase Price
|
2.3(a)
|
|
Breach
|
10.2
|
|
Buyer
Representatives
|
7.4
|
|
Buyer
Indemnified Persons
|
11.3
|
|
Closing
|
2.4
|
|
Closing
Date
|
2.4
|
|
Closing
Statement
|
2.3(b)
|
|
Code
|
3.13(g)
|
|
Contracts
|
3.14
|
|
CPR
Rules
|
11.4
|
|
Defect
Notice Date
|
4.1(a)
|
|
Defensible
Title
|
1(h)
|
|
Deposit
|
2.2
|
|
Direct
Assignment
|
Recitals
|
|
Interest
Additions
|
4.2
|
|
NRI
|
1(h)
|
|
Original
Agreement
|
Recitals
|
|
Permits
|
3.20(b)
|
|
Permitted
Encumbrances
|
1(p)
|
|
PGR
|
Recitals
|
|
PGR
Assets
|
Recitals
|
|
PGR
Financial Statements
|
3.9
|
|
PGR
Leases
|
Recitals
|
|
PGR
LLC Interests
|
Recitals
|
Term
|
Section
|
|
PGR
Wells
|
Recitals
|
|
POC
|
Recitals
|
|
POC
Units
|
Recitals
|
|
Purchase
Price
|
2.3(a)
|
|
Purchase
Price Adjustment
|
2.3(c)
|
|
SEC
|
5.2(b)
|
|
Seller
Indemnified Persons
|
11.4
|
|
Survival
Period
|
11.2
|
|
Termination
Date
|
10.1(b)
|
|
Title
Defect Adjustment
|
4.1(b)(1)
|
|
Title
Threshold Amount
|
4.1(b)
|
|
Value
of Interest Addition
|
4.2
|
|
WI
|
1(h)
|
Section
2.
|
Transfer
of POC Units; Purchase Price.
|
Section
3.
|
Representations
and Warranties of the Company.
|
Section
4.
|
Title
Matters.
|
Section
5.
|
Covenants
of the Company.
|
Section
6.
|
Representations
and Warranties of Buyer.
|
Section
7.
|
Covenants
of Buyer.
|
Section
8.
|
[Intentionally
Omitted].
|
Section
9.
|
Conditions.
|
Section
10.
|
Termination
of Agreement; Rights to Proceed.
|
Section
11.
|
Miscellaneous.
|
TO
BUYER:
|
|
Berry
Petroleum Company
|
|
5201
Truxtun Avenue, Suite 300
|
|
Bakersfield,
California 93309-0640
|
|
Attn:
Land Manager
|
|
Fax:
(661) 616-3886
|
|
Tel:
(661) 616-3900
|
|
With
copies to:
|
|
Musick,
Peeler & Garrett LLP
|
|
200
North Westlake Boulevard, Suite 204
|
|
Westlake
Village, California 91362
|
|
Attn:
Laura McAvoy
|
|
Fax:
(805) 418-3101
|
|
Tel:
(805) 418-3115
|
|
and
|
|
Holland
& Hart LLP
|
|
555
Seventeenth Street, Suite 2700
|
|
Denver,
Colorado 80201
|
|
Attn:
Davis O’Connor
|
|
Fax:
(303) 295-8261
|
|
Tel:
(303) 295-8000
|
|
If
to Company:
|
|
Orion
Energy Partners L.P.
|
|
1675
Broadway, Suite 2000
|
|
Denver,
CO 80202
|
|
Attn:
General Partner
|
|
Fax:
(303) 595-3043
|
|
Tel:
(303) 595-3030
|
|
With
a copy to:
|
|
Davis
Graham & Stubbs LLP
|
|
1550
Seventeenth Street, Suite 500
|
|
Denver,
CO 80202
|
|
Attn:
Chris Richardson
|
|
Fax:
(303) 893-1379
|
|
Tel:
(303) 892-9400
|
BUYER
|
|||
BERRY
PETROLEUM COMPANY
|
|||
By:
|
/s/ Michael Duginski | ||
Name:
|
Michael Duginski | ||
Title:
|
Executive Vice President | ||
COMPANY
|
|||
ORION
ENERGY PARTNERS L.P.
|
|||
By:
Orion Energy Partners, Inc., its General Partner
|
|||
By:
|
/s/ Daniel G. Blanchard | ||
Name:
|
Daniel G. Blanchard | ||
Title:
|
Executive Vice President |
|
1.
|
I
have reviewed this report on Form 10-K of Berry Petroleum Company
(the
Company);
|
||
|
||||
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such
statements
were made, not misleading with respect to the period covered by
this
report;
|
||
|
||||
|
3.
|
Based
on my knowledge, the financial statements, and other financial
information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of the
Company
as of, and for, the periods presented in this annual
report;
|
||
|
||||
|
4.
|
The
Company’s other certifying officer and I are responsible for establishing
and maintaining disclosure controls and procedures (as defined
in Exchange
Act Rules 13a - 15(e) and 15d - (e) and internal control over
financial reporting (as defined in Exchange Act Rules 13a - 15(f)
and 15d
- 15(f)) for the Company and have:
|
|
a)
|
designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the Company is made known
to us by
others within those entities, particularly during the period in
which this
annual report is being prepared;
|
||
|
||||
|
b)
|
designed
such internal control over financial reporting, or caused such
internal
control over financial reporting to be designated under our supervision,
to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
||
|
c)
|
evaluated
the effectiveness of the Company’s disclosure controls and procedures and
presented in this report our conclusions abut the effectiveness
of the
disclosure controls and procedures as of the end of the period
covered by
this report based on such evaluation; and
|
||
|
||||
|
d)
|
disclosed
in this report any change in the Company’s internal control over financial
reporting that occurred during the Company’s most recent fiscal quarter
that has materially affected or is reasonably likely to materially
affect
the Company’s internal control over financial reporting.
|
||
|
5.
|
The
Company’s other certifying officer and I have disclosed, based on our most
recent evaluation of internal control over financial reporting,
to the
Company’s auditors and the audit committee of the Company’s board of
directors:
|
|
a)
|
all
significant deficiencies and material weaknesses in the design
or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the Company’s ability to record,
process, summarize and report financial information and have identified
for the registrant’s auditors any material weaknesses in internal
controls; and
|
||
|
||||
|
b)
|
any
fraud, whether or not material, that involves management or other
employees who have a significant role in the Company’s internal controls
over financial reporting.
|
|
|
|
|
|
|
|
|
||
|
/s/
Robert F. Heinemann
|
|
||
|
Robert
F. Heinemann
|
|
||
March
3, 2006
|
President,
Chief Executive Officer, and Director
|
|
|
1.
|
I
have reviewed this report on Form 10-K of Berry Petroleum Company
(the
Company);
|
||
|
||||
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such
statements
were made, not misleading with respect to the period covered by
this
report;
|
||
|
||||
|
3.
|
Based
on my knowledge, the financial statements, and other financial
information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of the
Company
as of, and for, the periods presented in this annual
report;
|
||
|
||||
|
4.
|
The
Company’s other certifying officer and I are responsible for establishing
and maintaining disclosure controls and procedures (as defined
in Exchange
Act Rules 13a - 15(e) and 15d - (e) and internal control over
financial reporting (as defined in Exchange Act Rules 13a - 15(f)
and 15d
- 15(f)) for the Company and have:
|
|
a)
|
designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the Company is made known
to us by
others within those entities, particularly during the period in
which this
annual report is being prepared;
|
||
|
||||
|
b)
|
designed
such internal control over financial reporting, or caused such
internal
control over financial reporting to be designated under our supervision,
to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
||
|
c)
|
evaluated
the effectiveness of the Company’s disclosure controls and procedures and
presented in this report our conclusions about the effectiveness
of the
disclosure controls and procedures as of the end of the period
covered by
this report based on such evaluation; and
|
||
|
||||
|
d)
|
disclosed
in this report any change in the Company’s internal control over financial
reporting that occurred during the Company’s most recent fiscal quarter
that has materially affected or is reasonably likely to materially
affect
the Company’s internal control over financial reporting;
|
||
|
5.
|
The
Company’s other certifying officer and I have disclosed, based on our most
recent evaluation of internal control over financial reporting
to the
Company’s auditors and the audit committee of the Company’s board of
directors:
|
|
a)
|
all
significant deficiencies and material weaknesses in the design
or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the Company’s ability to record,
process, summarize and report financial information;
and
|
||
|
||||
|
b)
|
any
fraud, whether or not material, that involves management or other
employees who have a significant role in the Company’s internal controls
over financial reporting.
|
|
|
|
|
|
|
|
|
||
|
/s/
Ralph J. Goehring
|
|
||
|
Ralph
J. Goehring
|
|
||
March
3, 2006
|
Executive
Vice President and Chief Financial Officer
|
|
|
1)
|
The
Report fully complies with the requirements of section 13(a) or
15(d) of
the Securities Exchange Act of 1934; and
|
||
|
||||
|
2)
|
The
information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of
the
Company.
|
|
|
|
|
|
|
|
|
||
|
/s/
Robert F. Heinemann
|
|
||
|
Robert
F. Heinemann
|
|
||
March
3, 2006
|
President,
Chief Executive Officer and Director
|
|
|
1)
|
The
Report fully complies with the requirements of section 13(a) or 15(d)
of
the Securities Exchange Act of 1934; and
|
||
|
||||
|
2)
|
The
information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the
Company.
|
|
|
|
|
|
|
|
|
||
|
/s/
Ralph J. Goehring
|
|
||
|
Ralph
J. Goehring
|
|
||
March
3, 2006
|
Executive
Vice President and Chief Financial Officer
|
|
||
|