DELAWARE |
77-0079387 |
(State of incorporation or organization) |
(I.R.S. Employer Identification Number) |
|
Name of each exchange |
Title of each class |
on which registered |
Class A Common Stock, $.01 par value |
New York Stock Exchange |
(including associated stock purchase rights) |
|
| ||
|
|
Page |
| ||
Items 1 and 2. |
Business and Properties |
3 |
|
General |
3 |
|
Crude Oil and Natural Gas Marketing |
4 |
|
Steaming Operations |
6 |
|
Electricity Generation |
7 |
|
Electricity Sales Contracts |
7 |
|
Environmental and Other Regulations |
8 |
|
Competition |
9 |
|
Employees |
9 |
|
Oil and Gas Properties |
9 |
|
Enhanced Oil Recovery Tax Credits |
12 |
|
Oil and Gas Reserves |
12 |
|
Production |
12 |
|
Acreage and Wells |
13 |
|
Drilling Activity |
13 |
|
Title and Insurance |
13 |
|
|
|
Item 3. |
Legal Proceedings |
14 |
Item 4. |
Submission of Matters to a Vote of Security Holders |
14 |
|
Executive Officers |
14 |
|
|
|
PART II | ||
|
|
|
Item 5. |
Market for the Registrant's Common Equity and Related Shareholder Matters |
15 |
Item 6. |
Selected Financial Data |
16 |
Item 7. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
17 |
Item 7A. |
Quantitative and Qualitative Disclosures About Market Risk |
21 |
Item 8. |
Financial Statements and Supplementary Data |
23 |
Item 9. |
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
43 |
Item 9A |
Controls and Procedures |
43 |
|
|
|
PART III | ||
|
|
|
Item 10. |
Directors and Executive Officers of the Registrant |
43 |
Item 11. |
Executive Compensation |
43 |
Item 12. |
Security Ownership of Certain Beneficial Owners and Management |
43 |
Item 13. |
Certain Relationships and Related Transactions |
43 |
Item 14. |
Principal Accounting Fees and Services |
43 |
|
|
|
PART IV | ||
|
|
|
Item 15. |
Exhibits, Financial Statement Schedules and Reports on Form 8-K |
44 |
2 | ||
| ||
3 | ||
| ||
|
2003 |
|
|
2002 |
|
|
2001 |
|||
|
|
|
||||||||
Total revenues (in millions) |
$ |
181 |
$ |
131 |
$ |
138 |
||||
Sales of oil and gas |
75 |
% |
78 |
% |
72 |
% | ||||
Sales of electricity |
24 |
% |
21 |
% |
26 |
% | ||||
Other |
1 |
% |
1 |
% |
2 |
% |
4 | ||
| ||
5 | ||
| ||
Crude Oil and Natural Gas Hedges |
|
|
|
|
| |||||||||||
(Based on NYMEX Pricing) |
|
|
|
|
| |||||||||||
|
|
|
|
|
| |||||||||||
|
|
|
|
Floor |
|
|
Ceiling |
| ||||||||
|
|
Barrels |
|
|
|
|
| |||||||||
Term |
|
|
Per Day |
|
|
Sell Put |
|
|
Buy Put |
|
|
Sell Call |
|
|
Buy Call |
|
|
|
|
|
|
|
|||||||||||
Crude Oil Hedges |
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|||||||||||
01/01/2004 03/31/2004 |
2,500 |
$ |
18.25 |
$ |
22.10 |
$ |
25.40 |
$ |
30.10 |
|||||||
|
|
|
|
|
|
|||||||||||
01/01/2004 03/31/2004 |
2,500 |
$ |
18.25 |
$ |
22.10 |
$ |
25.45 |
$ |
30.10 |
|||||||
|
|
|
|
|
|
|||||||||||
04/01/2004 12/31/2004 |
1,000 |
$ |
19.00 |
$ |
22.00 |
$ |
25.50 |
$ |
29.40 |
|||||||
|
|
|
|
|
|
|||||||||||
04/01/2004 12/31/2004 |
1,000 |
$ |
19.50 |
$ |
23.00 |
$ |
26.00 |
$ |
29.75 |
|||||||
|
|
|
|
|
|
|||||||||||
04/01/2004 12/31/2004 |
1,000 |
$ |
19.50 |
$ |
23.00 |
$ |
26.00 |
$ |
29.50 |
|||||||
|
|
|
|
|
|
|||||||||||
04/01/2004 12/31/2004 |
1,000 |
$ |
19.50 |
$ |
23.00 |
$ |
26.25 |
$ |
29.85 |
|||||||
|
|
|
|
|
|
|||||||||||
01/01/2004 04/30/2004 |
1,000 |
$ |
- |
$ |
25.00 |
$ |
25.00 |
$ |
- |
|||||||
|
|
|
|
|
|
|||||||||||
01/01/2004 12/31/2004 |
1,500 |
$ |
- |
$ |
29.25 |
$ |
29.25 |
$ |
- |
|||||||
|
|
|
|
|
|
|||||||||||
01/01/2004 12/31/2004 |
1,500 |
$ |
- |
$ |
29.00 |
$ |
29.00 |
$ |
- |
|||||||
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|||||||||||
Natural Gas Hedges |
MMBtu |
|
|
|
|
|||||||||||
|
Per Day |
|
|
|
|
|||||||||||
|
||||||||||||||||
01/01/2004 06/30/2006 |
2,500 |
$ |
- |
$ |
4.85 |
$ |
4.85 |
$ |
- |
|||||||
|
|
|
|
|
|
|||||||||||
01/01/2004 06/30/2006 |
2,500 |
$ |
- |
$ |
4.85 |
$ |
4.85 |
$ |
- |
6 | ||
| ||
7 | ||
| ||
Location and Facility |
Type of Contract |
|
|
Purchaser |
|
|
Contract Expiration |
|
|
Approximate Megawatts Available for Sale |
|
|
Approximate Megawatts Consumed in Operations |
|
|
Approximate Barrels of Steam Per Day |
|||
|
|
|
|
|
|
|
|||||||||||||
Placerita |
|
|
|
|
|
|
|||||||||||||
Placerita Unit 1 |
SO2 |
Edison |
Mar-09 |
20 |
- |
6,600 |
|||||||||||||
Placerita Unit 2 |
SO1 |
Edison |
Dec-04 |
16 |
4 |
6,700 |
|||||||||||||
|
|
|
|
|
|
|
|||||||||||||
South Midway-Sunset |
|
|
|
|
|
|
|||||||||||||
Cogen 18 |
SO1 |
PG&E |
Dec-04 |
12 |
4 |
6,600 |
|||||||||||||
Cogen 38 |
SO1 |
PG&E |
Dec-04 |
37 |
- |
18,000 |
8 | ||
| ||
9 | ||
| ||
10 | ||
| ||
|
2004 |
|
|
2003 |
|
|
2002 |
| ||
|
|
|
|
|
|
|
| |||
|
|
|
(Budgeted) (1) |
|
|
|||||
CALIFORNIA |
|
|
|
|||||||
Midway-Sunset Field |
|
|
|
|||||||
New wells |
$ |
6,885 |
$ |
10,710 |
$ |
10,224 |
||||
Remedials/workovers |
2,045 |
1,718 |
1,981 |
|||||||
Facilities - oil & gas |
2,385 |
3,136 |
1,340 |
|||||||
Facilities - cogeneration (2) |
150 |
231 |
898 |
|||||||
General |
1,682 |
187 |
- |
|||||||
|
|
|
||||||||
|
13,147 |
15,982 |
14,443 |
|||||||
|
|
|
||||||||
Placerita |
|
|
|
|||||||
New wells |
322 |
6,509 |
5,278 |
|||||||
Remedials/workovers |
1,233 |
154 |
174 |
|||||||
Facilities - oil & gas |
1,590 |
916 |
2,480 |
|||||||
Facilities - cogeneration (2) |
150 |
370 |
4,382 |
|||||||
|
|
|
||||||||
|
3,295 |
7,949 |
12,314 |
|||||||
|
|
|
||||||||
Montalvo |
|
|
|
|||||||
Remedials/workovers |
1,180 |
928 |
909 |
|||||||
Facilities |
425 |
94 |
179 |
|||||||
|
|
|
||||||||
|
1,605 |
1,022 |
1,088 |
|||||||
|
|
|
||||||||
McVan |
|
|
|
|||||||
New Wells |
150 |
- |
- |
|||||||
Remedials/workovers |
650 |
2 |
- |
|||||||
Facilities |
540 |
666 |
- |
|||||||
|
|
|
||||||||
|
1,340 |
668 |
- |
|||||||
|
|
|
||||||||
|
|
|
|
|||||||
Total California |
19,387 |
25,621 |
27,845 |
|||||||
|
|
|
||||||||
|
|
|
|
|||||||
ROCKIES AND MID-CONTINENT |
|
|
|
|||||||
Brundage Canyon |
|
|
|
|||||||
New Wells |
26,203 |
14,298 |
- |
|||||||
Remedials/workovers |
2,332 |
234 |
- |
|||||||
Facilities |
1,930 |
146 |
- |
|||||||
|
|
|
||||||||
|
30,465 |
14,678 |
- |
|||||||
|
|
|
||||||||
Mickelson Creek |
|
|
|
|||||||
New Wells |
1,500 |
- |
- |
|||||||
Remedials/workovers |
300 |
- |
- |
|||||||
Facilities |
175 |
- |
- |
|||||||
|
|
|
||||||||
|
1,975 |
- |
- |
|||||||
|
|
|
||||||||
Kansas and Illinois (CBM) (3) |
|
|
|
|||||||
New wells |
300 |
392 |
1,185 |
|||||||
Facilities |
- |
346 |
47 |
|||||||
Remedials/workovers |
- |
3 |
- |
|||||||
|
|
|
||||||||
|
300 |
741 |
1,232 |
|||||||
|
|
|
||||||||
South Joe Creek (3) (4) |
|
|
|
|||||||
New wells |
332 |
8 |
355 |
|||||||
Facilities |
- |
5 |
216 |
|||||||
|
|
|
||||||||
|
332 |
13 |
571 |
|||||||
|
|
|
||||||||
Total Rocky Mountain and |
|
|
|
|||||||
Mid-Continent |
33,072 |
15,432 |
1,803 |
|||||||
|
|
|
||||||||
|
|
|
|
|||||||
Other |
450 |
502 |
984 |
|||||||
|
|
|
||||||||
|
|
|
|
|||||||
Totals |
$ |
52,909 |
$ |
41,555 |
$ |
30,632 |
||||
|
|
|
11 | ||
| ||
|
2003 |
|
|
2002 |
|
|
2001 |
|||
|
|
|
||||||||
Net annual production: (1) |
|
|
|
|||||||
Oil (Mbbls) |
5,827 |
5,123 |
4,996 |
|||||||
Gas (Mmcf) |
1,277 |
769 |
288 |
|||||||
Total equivalent barrels (2) |
6,040 |
5,251 |
5,044 |
|||||||
|
|
|
|
|||||||
Average sales price: |
|
|
|
|||||||
Oil (per Bbl) before hedging |
$ |
24.41 |
$ |
20.27 |
$ |
19.53 |
||||
Oil (per Bbl) after hedging |
22.37 |
19.54 |
19.70 |
|||||||
Gas (per mcf) before hedging |
4.40 |
2.22 |
5.09 |
|||||||
Gas (per mcf) after hedging |
4.43 |
2.22 |
5.09 |
|||||||
Per BOE before hedging |
24.48 |
20.11 |
19.63 |
|||||||
Per BOE after hedging |
22.52 |
19.39 |
19.79 |
|||||||
Average operating cost oil and gas production (per BOE) (3) |
10.05 |
8.49 |
7.99 |
12 | ||
| ||
|
Developed Acres |
|
|
Undeveloped Acres |
|
|
Total |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
Gross |
|
|
Net |
|
|
Gross |
|
|
Net |
|
|
Gross |
|
|
Net |
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|||||||||||||
California |
7,786 |
7,786 |
7,404 |
7,404 |
15,190 |
15,190 |
|||||||||||||
Utah |
9,520 |
9,360 |
35,860 |
34,140 |
45,380 |
43,500 |
|||||||||||||
Wyoming |
3,800 |
750 |
4,266 |
2,250 |
8,066 |
3,000 |
|||||||||||||
Illinois |
- |
- |
54,306 |
54,306 |
54,306 |
54,306 |
|||||||||||||
Kansas |
- |
- |
163,993 |
163,993 |
163,993 |
163,993 |
|||||||||||||
Other |
80 |
17 |
- |
- |
80 |
17 |
|||||||||||||
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|||||||||||||
|
21,186 |
17,913 |
265,829 |
262,093 |
287,015 |
280,006 |
|||||||||||||
|
|
|
|
|
|
|
2003 |
|
|
2002 |
|
|
2001 |
| |||||||||||
|
|
|
Gross |
|
|
Net |
|
|
Gross |
|
|
Net |
|
|
Gross |
|
|
Net |
|
|
|
|
|
|
|
||||||||||||||
Exploratory wells drilled: |
|
|
|
|
|
|
|||||||||||||
Productive |
- |
- |
- |
- |
- |
- |
|||||||||||||
Dry (1) |
- |
- |
11 |
11 |
- |
- |
|||||||||||||
Development wells drilled: (2) |
|
|
|
|
|
|
|||||||||||||
Productive |
121 |
119 |
81 |
76 |
103 |
47 |
|||||||||||||
Dry (1) |
1 |
1 |
- |
- |
1 |
- |
|||||||||||||
Total wells drilled: |
|
|
|
|
|
|
|||||||||||||
Productive |
121 |
119 |
81 |
76 |
103 |
47 |
|||||||||||||
Dry (1) |
1 |
1 |
11 |
11 |
1 |
- |
13 | ||
| ||
14 | ||
| ||
|
2003 |
|
|
2002 |
| ||||||||||||||
|
|
|
|
|
| ||||||||||||||
|
|
|
Price Range |
|
|
Dividends |
|
|
Price Range |
|
|
Dividends |
| ||||||
|
|
|
High |
|
|
Low |
|
|
Per Share |
|
|
High |
|
|
Low |
|
|
Per Share |
|
|
|
|
|
|
|
||||||||||||||
First Quarter |
$ |
17.01 |
$ |
14.65 |
$ |
0.10 |
$ |
16.90 |
$ |
13.25 |
$ |
0.10 |
|||||||
Second Quarter |
18.38 |
14.40 |
0.15 |
17.58 |
15.45 |
0.10 |
|||||||||||||
Third Quarter |
19.17 |
16.96 |
0.11 |
18.25 |
14.52 |
0.10 |
|||||||||||||
Fourth Quarter |
20.95 |
17.90 |
0.11 |
17.50 |
15.60 |
0.10 |
15 | ||
| ||
|
2003 |
|
|
2002 |
|
|
2001 |
|
|
2000 |
|
|
1999 |
|||
|
|
|
|
|
||||||||||||
Statement of Operations Data : |
|
|
|
|
|
|||||||||||
Sales of oil and gas |
$ |
135,848 |
$ |
102,026 |
$ |
100,146 |
$ |
118,801 |
$ |
66,615 |
||||||
Sales of electricity |
44,200 |
27,691 |
35,133 |
51,420 |
33,011 |
|||||||||||
Operating costs oil and gas production |
60,705 |
44,604 |
40,281 |
44,837 |
27,829 |
|||||||||||
Operating costs electricity generation |
44,200 |
27,360 |
34,722 |
49,221 |
27,210 |
|||||||||||
General and administrative expenses (G&A) |
9,586 |
7,928 |
7,174 |
7,754 |
6,269 |
|||||||||||
Depreciation, depletion & amortization |
|
|
|
|
|
|||||||||||
(DD&A) |
20,514 |
16,452 |
16,520 |
14,030 |
12,294 |
|||||||||||
Net income |
34,332 |
30,024 |
21,938 |
37,183 |
18,006 |
|||||||||||
Basic net income per share |
1.58 |
1.38 |
1.00 |
1.69 |
0.82 |
|||||||||||
Diluted net income per share |
1.56 |
1.37 |
0.99 |
1.67 |
0.82 |
|||||||||||
Weighted average number of shares outstanding (basic) |
21,772 |
21,741 |
21,973 |
22,029 |
22,010 |
|||||||||||
Weighted average number of shares outstanding (diluted) |
22,020 |
21,939 |
22,110 |
22,240 |
22,049 |
|||||||||||
Balance Sheet Data : |
|
|
|
|
|
|||||||||||
Working capital |
$ |
(5,366 |
) |
$ |
(3,689 |
) |
$ |
5,837 |
$ |
(1,154 |
) |
$ |
8,435 |
|||
Total assets |
338,192 |
258,073 |
237,973 |
238,359 |
207,649 |
|||||||||||
Long-term debt |
50,000 |
15,000 |
25,000 |
25,000 |
52,000 |
|||||||||||
Shareholders' equity |
195,718 |
172,058 |
153,153 |
145,224 |
116,213 |
|||||||||||
Cash dividends per share |
0.47 |
0.40 |
0.40 |
0.40 |
0.40 |
|||||||||||
Operating Data : |
|
|
|
|
|
|||||||||||
Cash flow from operations |
64,825 |
57,895 |
35,433 |
65,934 |
24,809 |
|||||||||||
Capital expenditures (excluding acquisitions) |
41,545 |
30,632 |
14,895 |
25,253 |
9,122 |
|||||||||||
Property/facility acquisitions |
48,626 |
5,880 |
2,273 |
3,182 |
33,605 |
|||||||||||
Oil and gas producing operations (per BOE): |
|
|
|
|
|
|||||||||||
Average sales price before hedging |
$ |
24.48 |
$ |
20.11 |
$ |
19.63 |
$ |
23.01 |
$ |
14.15 |
||||||
Average sales price after hedging |
22.52 |
19.39 |
19.79 |
21.72 |
13.07 |
|||||||||||
Average operating costs (1) |
10.05 |
8.49 |
7.99 |
8.20 |
5.47 |
|||||||||||
G&A |
1.59 |
1.51 |
1.42 |
1.42 |
1.23 |
|||||||||||
DD&A |
3.40 |
3.13 |
3.28 |
2.57 |
2.42 |
|||||||||||
|
|
|
|
|
|
|||||||||||
Production (BOE) |
6,040 |
5,251 |
5,044 |
5,467 |
5,090 |
|||||||||||
Production (MWh) |
767 |
748 |
483 |
764 |
728 |
|||||||||||
Proved Reserves Information: |
|
|
|
|
|
|||||||||||
Total BOE |
109,920 |
101,719 |
102,855 |
107,361 |
112,541 |
|||||||||||
Standardized measure (2) |
$ |
528,220 |
$ |
449,857 |
$ |
278,453 |
$ |
501,694 |
$ |
494,952 |
||||||
Present value (PV10) of estimated future net |
|
|
|
|
|
|||||||||||
cash flow before income taxes |
683,124 |
599,826 |
358,653 |
719,882 |
712,856 |
|||||||||||
Year-end average BOE price for PV10 purposes |
25.89 |
24.91 |
14.13 |
21.13 |
19.37 |
|||||||||||
Other: |
|
|
|
|
|
|||||||||||
Return on average shareholders' equity |
18.70 |
% |
18.50 |
% |
14.70 |
% |
28.50 |
% |
16.50 |
% | ||||||
Return on average total assets |
11.90 |
% |
12.50 |
% |
8.70 |
% |
16.80 |
% |
9.00 |
% | ||||||
Total debt/total debt plus equity |
20.3 |
% |
8.0 |
% |
14.0 |
% |
14.7 |
% |
30.9 |
% | ||||||
Year-end stock price |
$ |
20.25 |
$ |
17.05 |
$ |
15.70 |
$ |
13.38 |
$ |
15.13 |
||||||
Year-end market capitalization |
$ |
441,516 |
$ |
370,865 |
$ |
341,192 |
$ |
294,699 |
$ |
332,920 |
16 | ||
| ||
|
2003 |
|
|
2002 |
|
|
2001 |
|||
|
|
|
||||||||
|
|
|
|
|||||||
Oil and Gas |
|
|
|
|||||||
Net production BOE/D |
16,549 |
14,387 |
13,820 |
|||||||
Per BOE: |
|
|
|
|||||||
Average sales price before hedging |
$ |
24.48 |
$ |
20.11 |
$ |
19.63 |
||||
Average sales price after hedging |
|
22.52 |
|
19.39 |
|
19.79 |
||||
Operating costs (1) |
9.41 |
7.94 |
7.50 |
|||||||
Production taxes |
0.64 |
0.55 |
0.49 |
|||||||
|
|
|
||||||||
Total operating costs |
$ |
10.05 |
$ |
8.49 |
$ |
7.99 |
||||
|
|
|
||||||||
|
|
|
|
|||||||
DD&A |
$ |
3.40 |
$ |
3.13 |
$ |
3.28 |
||||
G&A |
1.59 |
1.51 |
1.42 |
|||||||
Interest expense |
0.23 |
0.20 |
0.74 |
|||||||
|
|
|
|
|||||||
Electricity |
|
|
|
|||||||
Electric power produced - MWh/D |
2,100 |
2,050 |
1,325 |
|||||||
Electric power sold MWh/D |
1,925 |
1,848 |
1,245 |
|||||||
Average sales price/MWh before hedging |
$ |
62.91 |
$ |
40.06 |
$ |
79.14 |
||||
Average sales price/MWh after hedging |
$ |
61.95 |
$ |
39.64 |
$ |
79.14 |
||||
Fuel gas cost/MMBtu |
$ |
4.88 |
$ |
3.13 |
$ |
5.76 |
|
|
|
|
|
|
BOE/D = Barrels of oil equivalent per day |
|
|
|
|
|
MWh/D = Megawatt hours per day |
|
|
|
|
|
MMBtu = Million British Thermal Units |
|
|
|
|
|
17 | ||
| ||
18 | ||
| ||
19 | ||
| ||
The Company's contractual obligations as of December 31, 2003 are as follows (in thousands): | ||||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||
Contractual Obligations |
2004 |
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
2008 |
|
|
Thereafter |
|
|
Total |
|||
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
Long-term debt |
$ |
- |
$ |
- |
$ |
50,000 |
$ |
- |
$ |
- |
$ |
- |
$ |
50,000 |
||||||||
Operating lease obligations |
528 |
562 |
487 |
107 |
107 |
90 |
1,881 |
|||||||||||||||
Firm natural gas
transportation contract |
3,066 |
3,066 |
3,066 |
3,066 |
3,066 |
13,280 |
28,610 |
|||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Total |
$ |
3,594 |
$ |
3,628 |
$ |
53,553 |
$ |
3,173 |
$ |
3,173 |
$ |
13,370 |
$ |
80,491 |
||||||||
|
|
|
|
|
|
|
20 | ||
| ||
21 | ||
| ||
|
|
Impact of percent change in futures prices |
||||||||||||||
|
12/31/03 |
on earnings (in thousands) |
||||||||||||||
NYMEX |
|
|
| |||||||||||||
|
|
|
Futures |
|
|
-20% |
|
|
-10% |
|
|
+10% |
|
|
+20% |
|
|
|
|
|
|
||||||||||||
Average WTI Price |
$ |
30.64 |
$ |
24.51 |
$ |
27.57 |
$ |
33.70 |
$ |
36.77 |
||||||
|
|
|
|
|
|
|||||||||||
Crude Oil gain/(loss) |
(8,400 |
) |
4,730 |
(1,710 |
) |
(12,420 |
) |
(16,160 |
) | |||||||
|
|
|
|
|
|
|||||||||||
Average HH Price |
5.21 |
4.17 |
4.69 |
5.73 |
6.25 |
|||||||||||
|
|
|
|
|
|
|||||||||||
Natural Gas gain/(loss) |
410 |
(3,720 |
) |
(1,650 |
) |
2,470 |
4,530 |
22 | ||
| ||
|
Page |
| |
|
|
Report of PricewaterhouseCoopers LLP, Independent Auditors |
24 |
|
|
Balance Sheets at December 31, 2003 and 2002 |
25 |
|
|
Statements of Income for the |
|
Years Ended December 31, 2003, 2002 and 2001 |
26 |
|
|
Statements of Comprehensive Income for the |
|
Years Ended December 31, 2003, 2002 and 2001 |
26 |
|
|
Statements of Shareholders' Equity for the |
|
Years Ended December 31, 2003, 2002 and 2001 |
27 |
|
|
Statements of Cash Flows for the |
|
Years Ended December 31, 2003, 2002 and 2001 |
28 |
|
|
Notes to the Financial Statements |
29 |
|
|
Supplemental Information About Oil & Gas Producing Activities (unaudited) |
41 |
|
|
Financial statement schedules have been omitted since they are either not required, are not applicable, or the required information is shown in the financial statements and related notes. |
23 | ||
| ||
24 | ||
| ||
|
2003 |
|
|
2002 |
|||
|
|
||||||
ASSETS |
|
|
|||||
Current assets: |
|
|
|||||
Cash and cash equivalents |
$ |
10,658 |
$ |
9,866 |
|||
Short-term investments available for sale |
663 |
660 |
|||||
Accounts receivable |
23,506 |
15,582 |
|||||
Deferred income taxes |
4,410 |
844 |
|||||
Prepaid expenses and other |
2,049 |
1,753 |
|||||
|
|
||||||
Total current assets |
41,286 |
28,705 |
|||||
|
|
|
|||||
Oil and gas properties (successful efforts basis), |
|
|
|||||
buildings and equipment, net |
295,151 |
228,475 |
|||||
Other assets |
1,755 |
893 |
|||||
|
|
||||||
|
$ |
338,192 |
$ |
258,073 |
|||
|
|
||||||
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|||||
Current liabilities: |
|
|
|||||
Accounts payable |
$ |
32,490 |
$ |
19,189 |
|||
Accrued liabilities |
4,214 |
6,470 |
|||||
Income taxes payable |
4,238 |
2,612 |
|||||
Fair value of derivatives |
5,710 |
4,123 |
|||||
|
|
||||||
Total current liabilities |
46,652 |
32,394 |
|||||
|
|
|
|||||
Long-term liabilities: |
|
|
|||||
Deferred income taxes |
38,168 |
33,866 |
|||||
Long-term debt |
50,000 |
15,000 |
|||||
Abandonment obligation |
7,311 |
4,596 |
|||||
Fair value of derivatives |
343 |
159 |
|||||
|
|
||||||
|
95,822 |
53,621 |
|||||
Commitments and contingencies (Notes 10 and 11) |
|
|
|||||
|
|
|
|||||
Shareholders' equity: |
|
|
|||||
Preferred stock, $.01 par value, 2,000,000 shares authorized; |
|
|
|||||
no shares outstanding |
- |
- |
|||||
Capital stock, $.01 par value: |
|
|
|||||
Class A Common Stock, 50,000,000 shares authorized; |
|
|
|||||
20,904,372 shares issued and outstanding (20,852,695 in 2002) |
209 |
209 |
|||||
Class B Stock, 1,500,000 shares authorized; |
|
|
|||||
898,892 shares issued and outstanding (liquidation preference of $899) |
9 |
9 |
|||||
Capital in excess of par value |
49,798 |
49,052 |
|||||
Deferred stock option compensation |
(120 |
) |
- |
||||
Accumulated other comprehensive loss |
(3,632 |
) |
(2,569 |
) | |||
Retained earnings |
149,454 |
125,357 |
|||||
|
|
||||||
Total shareholders' equity |
195,718 |
172,058 |
|||||
|
|
||||||
|
|
|
|||||
|
$ |
338,192 |
$ |
258,073 |
|||
|
|
25 | ||
| ||
|
2003 |
|
|
2002 |
|
|
2001 |
|||
|
|
|
||||||||
Revenues: |
|
|
|
|||||||
Sales of oil and gas |
$ |
135,848 |
$ |
102,026 |
$ |
100,146 |
||||
Sales of electricity |
44,200 |
27,691 |
35,133 |
|||||||
Interest and dividend income |
236 |
536 |
2,150 |
|||||||
Other income |
580 |
1,116 |
328 |
|||||||
|
|
|
||||||||
|
180,864 |
131,369 |
137,757 |
|||||||
Expenses: |
|
|
|
|||||||
Operating costs oil and gas production |
60,705 |
44,604 |
40,281 |
|||||||
Operating costs electricity generation |
44,200 |
27,360 |
34,722 |
|||||||
Depreciation, depletion & amortization |
20,514 |
16,452 |
16,520 |
|||||||
General and administrative |
9,586 |
7,928 |
7,174 |
|||||||
Interest |
1,414 |
1,042 |
3,719 |
|||||||
Dry hole, abandonment and impairment |
4,195 |
- |
- |
|||||||
(Recovery) write-off of electricity receivable |
- |
(3,631 |
) |
6,645 |
||||||
Loss on termination of derivative contracts |
- |
- |
1,458 |
|||||||
|
|
|
||||||||
|
|
|
|
|||||||
|
140,614 |
93,755 |
110,519 |
|||||||
|
|
|
||||||||
|
|
|
|
|||||||
Income before income taxes |
40,250 |
37,614 |
27,238 |
|||||||
Provision for income taxes |
5,918 |
7,590 |
5,300 |
|||||||
|
|
|
||||||||
|
|
|
|
|||||||
Net income |
$ |
34,332 |
$ |
30,024 |
$ |
21,938 |
||||
|
|
|
|
|||||||
Basic net income per share |
$ |
1.58 |
$ |
1.38 |
$ |
1.00 |
||||
|
|
|
|
|||||||
Diluted net income per share |
$ |
1.56 |
$ |
1.37 |
$ |
0.99 |
||||
|
|
|
|
|||||||
|
|
|
|
|||||||
Weighted average number of shares of capital stock outstanding (used to calculate basic net income per share) |
21,772 |
21,741 |
21,973 |
|||||||
|
|
|
|
|||||||
Effect of dilutive securities: |
|
|
|
|||||||
Stock options |
204 |
156 |
113 |
|||||||
Other |
44 |
42 |
24 |
|||||||
|
|
|
||||||||
|
|
|
|
|||||||
|
|
|
|
|||||||
Weighted average number of shares of capital stock used to calculate diluted net income per share |
22,020 |
21,939 |
22,110 |
|||||||
|
|
|
Statements of Comprehensive Income | ||||||||||
Years Ended December 31, 2003, 2002 and 2001 | ||||||||||
(In Thousands) | ||||||||||
|
|
|
| |||||||
Net income |
$ |
34,332 |
$ |
30,024 |
$ |
21,938 |
||||
Unrealized gains (losses) on derivatives, net of income taxes |
(3,632 |
) |
(2,569 |
) |
- |
|||||
Reclassification of unrealized gains included in net income |
2,569 |
- |
(441 |
) | ||||||
|
|
|
||||||||
Comprehensive income |
$ |
33,269 |
$ |
27,455 |
$ |
21,497 |
||||
|
|
|
26 | ||
| ||
|
Class A |
|
|
Class B |
|
|
Capital in Excess of Par Value |
|
|
Deferred Stock Based Compen-sation |
|
|
Retained Earnings |
|
|
Accum-ulated Other Compre-hensive Income (Loss) |
|
|
Share-holders Equity |
| ||
|
|
|
|
|
|
|
||||||||||||||||
Balances at January 1, 2001 |
$ |
211 |
$ |
9 |
$ |
53,686 |
$ |
- |
$ |
90,877 |
$ |
441 |
$ |
145,224 |
||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
Stock options exercised |
- |
- |
172 |
- |
- |
- |
172 |
|||||||||||||||
Deferred director fees stock |
|
|
|
|
|
|
|
|||||||||||||||
compensation |
- |
- |
156 |
- |
- |
- |
156 |
|||||||||||||||
Common stock repurchases |
(3 |
) |
- |
(5,109 |
) |
- |
- |
- |
(5,112 |
) | ||||||||||||
Cash dividends declared - |
|
|
|
|
|
|
|
|||||||||||||||
$.40 per share |
- |
- |
- |
- |
(8,784 |
) |
- |
(8,784 |
) | |||||||||||||
Unrealized losses on derivatives |
- |
- |
- |
- |
- |
(441 |
) |
(441 |
) | |||||||||||||
Net income |
- |
- |
- |
- |
21,938 |
- |
21,938 |
|||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Balances at December 31, 2001 |
208 |
9 |
48,905 |
- |
104,031 |
- |
153,153 |
|||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
Stock options exercised |
1 |
- |
57 |
- |
- |
- |
58 |
|||||||||||||||
Deferred director fees stock |
|
|
|
|
|
|
|
|||||||||||||||
compensation |
- |
- |
190 |
- |
- |
- |
190 |
|||||||||||||||
Retirement of warrants |
- |
- |
(100 |
) |
- |
- |
- |
(100 |
) | |||||||||||||
Cash dividends declared - |
|
|
|
|
|
|
|
|||||||||||||||
$.40 per share |
- |
- |
- |
- |
(8,698 |
) |
- |
(8,698 |
) | |||||||||||||
Unrealized losses on derivatives |
- |
- |
- |
- |
- |
(2,569 |
) |
(2,569 |
) | |||||||||||||
Net income |
- |
- |
- |
- |
30,024 |
- |
30,024 |
|||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Balances at December 31, 2002 |
209 |
9 |
49,052 |
- |
125,357 |
(2,569 |
) |
172,058 |
||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
Stock options exercised |
- |
- |
446 |
- |
- |
- |
446 |
|||||||||||||||
Deferred director fees stock |
|
|
|
|
|
|
|
|||||||||||||||
compensation |
- |
- |
169 |
- |
- |
- |
169 |
|||||||||||||||
Deferred stock option compensation |
- |
- |
131 |
(131 |
) |
- |
- |
- |
||||||||||||||
Amortization of deferred stock option compensation |
- |
- |
- |
11 |
- |
- |
11 |
|||||||||||||||
Cash dividends declared - |
|
|
|
|
|
|
|
|||||||||||||||
$.47 per share |
- |
- |
- |
- |
(10,235 |
) |
- |
(10,235 |
) | |||||||||||||
Unrealized losses on derivatives |
- |
- |
- |
- |
- |
(1,063 |
) |
(1,063 |
) | |||||||||||||
Net income |
- |
- |
- |
- |
34,332 |
- |
34,332 |
|||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Balances at December 31, 2003 |
$ |
209 |
$ |
9 |
$ |
49,798 |
$ |
(120 |
) |
$ |
149,454 |
$ |
(3,632 |
) |
$ |
195,718 |
||||||
|
|
|
|
|
|
|
27 | ||
| ||
|
2003 |
|
|
2002 |
|
|
2001 |
|||
|
|
|
||||||||
Cash flows from operating activities: |
|
|
|
|||||||
Net income |
$ |
34,332 |
$ |
30,024 |
$ |
21,938 |
||||
Depreciation, depletion and amortization |
20,514 |
16,452 |
16,520 |
|||||||
Dry hole, abandonment and impairment |
3,756 |
- |
- |
|||||||
Deferred income taxes |
1,371 |
3,842 |
(50 |
) | ||||||
Other, net |
400 |
(184 |
) |
(505 |
) | |||||
Decrease (increase) in current assets other than cash, |
|
|
|
|||||||
cash equivalents and short-term investments |
(8,220 |
) |
1,854 |
11,241 |
||||||
Increase (decrease) in current liabilities other than notes payable |
12,672 |
5,907 |
(13,711 |
) | ||||||
|
|
|
||||||||
|
|
|
|
|||||||
Net cash provided by operating activities |
64,825 |
57,895 |
35,433 |
|||||||
|
|
|
||||||||
|
|
|
|
|||||||
Cash flows from investing activities: |
|
|
|
|||||||
Capital expenditures, excluding property acquisitions |
(41,555 |
) |
(30,632 |
) |
(14,895 |
) | ||||
Property acquisitions |
(48,579 |
) |
(5,880 |
) |
(2,273 |
) | ||||
Proceeds from sale of assets |
1,890 |
- |
- |
|||||||
Purchase of short-term investments |
(3 |
) |
(660 |
) |
(1,183 |
) | ||||
Maturities of short-term investments |
- |
594 |
1,171 |
|||||||
Other, net |
524 |
52 |
151 |
|||||||
|
|
|
||||||||
|
|
|
|
|||||||
Net cash used in investing activities |
(87,723 |
) |
(36,526 |
) |
(17,029 |
) | ||||
|
|
|
|
|||||||
Cash flows from financing activities: |
|
|
|
|||||||
Proceeds from issuance of long-term debt |
40,000 |
5,000 |
45,000 |
|||||||
Payment of long-term debt |
(5,000 |
) |
(15,000 |
) |
(45,000 |
) | ||||
Dividends paid |
(10,235 |
) |
(8,698 |
) |
(8,784 |
) | ||||
Share repurchase program |
- |
- |
(5,112 |
) | ||||||
Other, net |
(1,075 |
) |
(43 |
) |
(1 |
) | ||||
|
|
|
||||||||
|
|
|
|
|||||||
Net cash provided by (used in) financing activities |
23,690 |
(18,741 |
) |
(13,897 |
) | |||||
|
|
|
|
|||||||
Net increase in cash and cash equivalents |
792 |
2,628 |
4,507 |
|||||||
Cash and cash equivalents at beginning of year |
9,866 |
7,238 |
2,731 |
|||||||
|
|
|
||||||||
|
|
|
|
|||||||
Cash and cash equivalents at end of year |
$ |
10,658 |
$ |
9,866 |
$ |
7,238 |
||||
|
|
|
||||||||
|
|
|
|
|||||||
Supplemental disclosures of cash flow information: |
|
|
|
|||||||
Interest paid |
$ |
2,125 |
$ |
1,321 |
$ |
3,532 |
||||
|
|
|
||||||||
Income taxes paid |
$ |
2,510 |
$ |
5,420 |
$ |
5,635 |
||||
|
|
|
||||||||
|
|
|
|
|||||||
Supplemental non-cash activity: |
|
|
|
|||||||
|
|
|
|
|||||||
Decrease in fair value of derivatives: |
|
|
|
|||||||
Current (net of income taxes of $635 and $1,649) |
$ |
952 |
$ |
2,474 |
$ |
- |
||||
Non-current (net of income taxes of $74 and $63) |
111 |
95 |
- |
|||||||
|
|
|
||||||||
Net decrease to accumulated other comprehensive income |
$ |
1,063 |
$ |
2,569 |
$ |
- |
||||
|
|
|
28 | ||
| ||
29 | ||
| ||
30 | ||
| ||
|
2003 |
|
|
2002 |
|
|
2001 |
|||
|
|
|
||||||||
Yield |
2.87 |
% |
2.55 |
% |
2.72 |
% | ||||
Expected option life years |
7.0 |
7.5 |
7.5 |
|||||||
Volatility |
27.87 |
% |
33.45 |
% |
38.71 |
% | ||||
Risk-free interest rate |
3.86 |
% |
4.09 |
% |
4.65 |
% |
|
2003 |
|
|
2002 |
|
|
2001 |
|||
|
|
|
||||||||
Compensation cost, net of income taxes: |
|
|
|
|||||||
As reported |
$ |
366 |
$ |
33 |
$ |
92 |
||||
Pro forma |
975 |
726 |
678 |
|||||||
|
|
|
|
|||||||
Net income: |
|
|
|
|||||||
As reported |
34,332 |
30,024 |
21,938 |
|||||||
Pro forma |
33,723 |
29,331 |
21,352 |
|||||||
|
|
|
|
|||||||
Basic net income per share: |
|
|
|
|||||||
As reported |
1.58 |
1.38 |
1.00 |
|||||||
Pro forma |
1.55 |
1.35 |
0.97 |
|||||||
|
|
|
|
|||||||
Diluted net income per share: |
|
|
|
|||||||
As reported |
1.56 |
1.37 |
0.99 |
|||||||
Pro forma |
1.53 |
1.34 |
0.97 |
31 | ||
| ||
32 | ||
| ||
33 | ||
| ||
Sales |
||||||||||||||||
Accounts Receivable |
|
For the Year Ended December 31, |
| |||||||||||||
|
|
|
|
|
| |||||||||||
Customer |
|
|
December 31, 2003 |
|
|
December 31, 2002 |
|
|
2003 |
|
|
2002 |
|
|
2001 |
|
|
|
|
|
|
|
|||||||||||
Oil & Gas Sales: |
|
|
|
|
|
|||||||||||
A |
$ |
12,887 |
$ |
10,714 |
$ |
142,422 |
$ |
94,870 |
$ |
83,336 |
||||||
B |
- |
621 |
680 |
5,463 |
4,858 |
|||||||||||
C |
- |
- |
- |
10,188 |
14,962 |
|||||||||||
D |
2,256 |
- |
5,566 |
- |
- |
|||||||||||
E |
625 |
- |
6,524 |
- |
- |
|||||||||||
|
|
|
|
|
||||||||||||
|
$ |
15,768 |
$ |
11,335 |
$ |
155,192 |
$ |
110,521 |
$ |
103,156 |
||||||
|
|
|
|
|
|
|||||||||||
Electricity Sales: |
|
|
|
|
|
|||||||||||
F |
$ |
2,970 |
$ |
- |
$ |
24,616 |
$ |
- |
$ |
6,859 |
||||||
G |
2,156 |
1,795 |
20,334 |
15,199 |
21,257 |
|||||||||||
H |
- |
1,573 |
265 |
12,317 |
6,279 |
|||||||||||
|
|
|
|
|
||||||||||||
|
$ |
5,126 |
$ |
3,368 |
$ |
45,215 |
$ |
27,516 |
$ |
34,395 |
||||||
|
|
|
|
|
34 | ||
| ||
|
2003 |
|
|
2002 |
|||
|
|
||||||
Oil and gas: |
|
|
|||||
Proved properties: |
|
|
|||||
Producing properties, including intangible drilling costs |
$ |
238,303 |
$ |
180,942 |
|||
Lease and well equipment (1) |
191,664 |
160,264 |
|||||
|
|
||||||
|
429,967 |
341,206 |
|||||
Unproved properties |
|
|
|||||
Properties, including intangible drilling costs |
2,925 |
6,725 |
|||||
Lease and well equipment |
10 |
653 |
|||||
|
|
||||||
|
2,935 |
7,378 |
|||||
|
|
||||||
|
432,902 |
348,584 |
|||||
Less accumulated depreciation, depletion and amortization |
139,514 |
121,695 |
|||||
|
|
||||||
|
293,388 |
226,889 |
|||||
|
|
||||||
Commercial and other: |
|
|
|||||
Land |
333 |
173 |
|||||
Buildings and improvements |
3,703 |
3,838 |
|||||
Machinery and equipment |
4,266 |
3,922 |
|||||
|
|
||||||
|
8,302 |
7,933 |
|||||
Less accumulated depreciation |
6,539 |
6,347 |
|||||
|
|
||||||
|
1,763 |
1,586 |
|||||
|
|
||||||
|
$ |
295,151 |
$ |
228,475 |
|||
|
|
|
2003 |
|
|
2002 |
|
|
2001 |
|||
|
|
|
||||||||
Property acquisitions |
|
|
|
|||||||
Proved properties |
$ |
50,822 |
$ |
186 |
$ |
2,273 |
||||
Unproved properties |
379 |
5,694 |
- |
|||||||
Development (1) |
41,369 |
29,133 |
15,875 |
|||||||
Exploration |
788 |
1,684 |
- |
|||||||
|
|
|
||||||||
|
$ |
93,358 |
$ |
36,697 |
$ |
18,148 |
||||
|
|
|
35 | ||
| ||
Results of operations from oil and gas producing and exploration activities (in thousands): |
2003 |
|
|
2002 |
|
|
2001 |
|||
|
|
|
||||||||
|
|
|
|
|||||||
Sales to unaffiliated parties |
$ |
135,848 |
$ |
102,026 |
$ |
100,146 |
||||
Production costs |
(60,705 |
) |
(44,604 |
) |
(40,281 |
) | ||||
Depreciation, depletion and amortization |
(20,215 |
) |
(16,124 |
) |
(16,175 |
) | ||||
Dry hole, abandonment and impairment |
(4,195 |
) |
- |
- |
||||||
|
|
|
||||||||
|
50,733 |
41,298 |
43,690 |
|||||||
Income tax expenses |
(8,246 |
) |
(7,933 |
) |
(10,740 |
) | ||||
|
|
|
||||||||
Results of operations from producing and |
|
|
|
|||||||
exploration activities |
$ |
42,487 |
$ |
33,365 |
$ |
32,950 |
||||
|
|
|
|
2003 |
|
|
2002 |
|||
|
|
||||||
Long-term debt for the years ended December 31 (in thousands): |
|
|
|||||
|
|
|
|||||
Revolving bank facility |
$ |
50,000 |
$ |
15,000 |
|||
|
|
36 | ||
| ||
|
2003 |
|||
|
||||
|
|
|||
Beginning abandonment obligation December 31, 2002 |
$ |
4,596 |
||
Liabilities incurred |
2,623 |
|||
Liabilities settled |
(439 |
) | ||
Accretion expense |
531 |
|||
|
||||
|
|
|||
Ending abandonment obligation December 31, 2003 |
$ |
7,311 |
||
|
|
2003 |
|
|
2002 |
|
|
2001 |
|||
|
|
|
||||||||
Current: |
|
|
|
|||||||
Federal |
$ |
3,652 |
$ |
2,700 |
$ |
3,108 |
||||
State |
907 |
1,032 |
1,119 |
|||||||
|
|
|
||||||||
|
4,559 |
3,732 |
4,227 |
|||||||
|
|
|
||||||||
Deferred: |
|
|
|
|||||||
Federal |
1,841 |
4,258 |
1,755 |
|||||||
State |
(482 |
) |
(400 |
) |
(682 |
) | ||||
|
|
|
||||||||
|
1,359 |
3,858 |
1,073 |
|||||||
|
|
|
||||||||
Total |
$ |
5,918 |
$ |
7,590 |
$ |
5,300 |
||||
|
|
|
37 | ||
| ||
|
2003 |
|
|
2002 |
|
|
2001 |
|||
|
|
|
||||||||
Deferred tax asset: |
|
|
|
|||||||
Federal benefit of state taxes |
$ |
318 |
$ |
350 |
$ |
392 |
||||
Credit/deduction carryforwards |
23,440 |
15,454 |
11,599 |
|||||||
Derivatives |
2,421 |
1,712 |
- |
|||||||
Other, net |
1,488 |
(1,187 |
) |
579 |
||||||
|
|
|
||||||||
|
27,667 |
16,329 |
12,570 |
|||||||
|
|
|
||||||||
Deferred tax liability: |
|
|
|
|||||||
Depreciation and depletion |
(61,425 |
) |
(49,458 |
) |
(43,608 |
) | ||||
Other, net |
138 |
173 |
210 |
|||||||
|
|
|
||||||||
|
(61,287 |
) |
(49,285 |
) |
(43,398 |
) | ||||
|
|
|
||||||||
Net deferred tax liability |
$ |
(33,620 |
) |
$ |
(32,956 |
) |
$ |
(30,828 |
) | |
|
|
|
|
2003 |
|
|
2002 |
|
|
2001 |
|||
|
|
|
||||||||
|
|
|
|
|||||||
Tax computed at statutory federal rate |
35 |
% |
35 |
% |
35 |
% | ||||
|
|
|
|
|||||||
State income taxes, net of federal benefit |
1 |
1 |
1 |
|||||||
Tax credits |
(21 |
) |
(15 |
) |
(16 |
) | ||||
Other |
- |
(1 |
) |
(1 |
) | |||||
|
|
|
||||||||
Effective tax rate |
15 |
% |
20 |
% |
19 |
% | ||||
|
|
|
|
Year ending December 31, |
| |||
|
||||
2004 |
$ |
528 |
||
2005 |
562 |
|||
2006 |
487 |
|||
2007 |
107 |
|||
2008 |
107 |
|||
2009 |
90 |
|||
|
||||
Total |
$ |
1,881 |
||
|
38 | ||
| ||
|
2003 |
|
|
2002 |
|
|
2001 |
| ||
|
|
|
Options |
|
|
Options |
|
|
Options |
|
|
|
|
||||||||
Balance outstanding, January 1 |
1,604,575 |
1,474,962 |
1,407,837 |
|||||||
Granted |
411,500 |
241,200 |
239,500 |
|||||||
Exercised |
(294,150 |
) |
(95,837 |
) |
(65,125 |
) | ||||
Canceled/expired |
(20,000 |
) |
(15,750 |
) |
(107,250 |
) | ||||
|
|
|
||||||||
Balance outstanding, December 31 |
1,701,925 |
1,604,575 |
1,474,962 |
|||||||
|
|
|
||||||||
|
|
|
|
|||||||
Balance exercisable at December 31 |
1,037,275 |
1,153,000 |
1,010,712 |
|||||||
|
|
|
||||||||
|
|
|
|
|||||||
Available for future grant |
615,600 |
1,007,100 |
232,550 |
|||||||
|
|
|
||||||||
|
|
|
|
|||||||
Exercise price-range |
$ |
15.10 |
$ |
16.56 |
$ |
14.40 |
||||
|
to 20.30 |
to 18.05 |
to 16.96 |
|||||||
Weighted average remaining contractual life (years) |
7 |
7 |
7 |
|||||||
Weighted average fair value per option granted during the year based on the Black-Scholes pricing model |
$ |
5.11 |
$ |
5.25 |
$ |
5.87 |
39 | ||
| ||
|
2003 |
|
|
2002 |
|
|
2001 |
|||
|
|
|
||||||||
Outstanding at January 1 |
$ |
15.17 |
$ |
14.80 |
$ |
14.58 |
||||
Granted during the year |
19.31 |
16.14 |
16.16 |
|||||||
Exercised during the year |
13.15 |
11.87 |
13.12 |
|||||||
Cancelled/expired during the year |
16.55 |
15.92 |
16.01 |
|||||||
Outstanding at December 31 |
16.50 |
15.17 |
14.80 |
|||||||
Exercisable at December 31 |
15.62 |
14.81 |
14.55 |
2003 |
Operating Revenues |
|
|
Gross
Profit |
|
|
Net Income |
|
|
Basic Net Income Per Share |
|
|
Diluted Net Income Per Share |
|||
|
|
|
|
|
||||||||||||
First Quarter |
$ |
46,766 |
$ |
16,790 |
$ |
9,177 |
$ |
0.42 |
$ |
0.42 |
||||||
Second Quarter |
39,372 |
9,187 |
6,510 |
0.30 |
0.30 |
|||||||||||
Third Quarter |
44,108 |
11,842 |
8,035 |
0.37 |
0.36 |
|||||||||||
Fourth Quarter |
49,802 |
17,110 |
10,610 |
0.49 |
0.48 |
|||||||||||
|
|
|
|
|
||||||||||||
|
$ |
180,048 |
$ |
54,929 |
$ |
34,332 |
$ |
1.58 |
$ |
1.56 |
||||||
|
|
|
|
|
||||||||||||
2002 |
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|||||||||||
First Quarter |
$ |
26,807 |
$ |
8,014 |
$ |
8,620 |
$ |
0.40 |
$ |
0.40 |
||||||
Second Quarter |
31,765 |
10,482 |
6,827 |
0.31 |
0.31 |
|||||||||||
Third Quarter |
34,933 |
12,599 |
7,587 |
0.35 |
0.35 |
|||||||||||
Fourth Quarter |
36,212 |
10,534 |
6,990 |
0.32 |
0.32 |
|||||||||||
|
|
|
|
|
||||||||||||
|
$ |
129,717 |
$ |
41,629 |
$ |
30,024 |
$ |
1.38 |
$ |
1.37 |
||||||
|
|
|
|
|
40 | ||
| ||
|
2003 |
|
|
2002 |
|
|
2001 |
| ||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||||||
|
|
|
Oil |
|
|
Gas |
|
|
|
|
|
Oil |
|
|
Gas |
|
|
|
|
|
Oil |
|
|
Gas |
|
|
|
|
|
|
|
Mbbls |
|
|
Mmcf |
|
|
BOE |
|
|
Mbbls |
|
|
Mmcf |
|
|
BOE |
|
|
Mbbls |
|
|
Mmcf |
|
|
BOE |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Proved developed and |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Undeveloped reserves: |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Beginning of year |
100,744 |
5,850 |
101,719 |
101,701 |
6,926 |
102,855 |
106,664 |
4,184 |
107,361 |
|||||||||||||||||||
Revision of previous estimates |
(82 |
) |
293 |
(33 |
) |
(30 |
) |
(307 |
) |
(81 |
) |
33 |
153 |
58 |
||||||||||||||
Improved recovery |
1,271 |
- |
1,271 |
752 |
- |
752 |
- |
- |
- |
|||||||||||||||||||
Extensions and discoveries |
1,853 |
2,005 |
2,187 |
3,444 |
- |
3,444 |
- |
- |
- |
|||||||||||||||||||
Production |
(5,827 |
) |
(1,277 |
) |
(6,040 |
) |
(5,123 |
) |
(769 |
) |
(5,251 |
) |
(4,996 |
) |
(288 |
) |
(5,044 |
) | ||||||||||
Purchase of reserves in place |
8,681 |
12,809 |
10,816 |
- |
- |
- |
- |
2,877 |
480 |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
End of year |
106,640 |
19,680 |
109,920 |
100,744 |
5,850 |
101,719 |
101,701 |
6,926 |
102,855 |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Proved developed reserves: |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Beginning of year |
72,889 |
3,252 |
73,431 |
79,317 |
3,518 |
79,903 |
81,132 |
1,635 |
81,405 |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
End of year |
78,145 |
12,207 |
80,180 |
72,889 |
3,252 |
73,431 |
79,317 |
3,518 |
79,903 |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
41 | ||
| ||
|
2003 |
|
|
2002 |
|
|
2001 |
|||
|
|
|
||||||||
|
|
|
|
|||||||
Future cash inflows |
$ |
2,845,767 |
$ |
2,533,410 |
$ |
1,452,946 |
||||
Future production and development costs |
(1,444,619 |
) |
(1,313,866 |
) |
(730,311 |
) | ||||
Future income tax expenses |
(324,097 |
) |
(305,485 |
) |
(171,741 |
) | ||||
|
|
|
||||||||
Future net cash flows |
1,077,051 |
914,059 |
550,894 |
|||||||
|
|
|
|
|||||||
10% annual discount for estimated timing of cash flows |
(548,831 |
) |
(464,202 |
) |
(272,441 |
) | ||||
|
|
|
||||||||
|
|
|
|
|||||||
Standardized measure of discounted future net cash flows |
$ |
528,220 |
$ |
449,857 |
$ |
278,453 |
||||
|
|
|
||||||||
|
|
|
|
|||||||
Average sales prices at December 31 (net of the effect of hedges): |
|
|
|
|||||||
|
|
|
|
|||||||
Oil ($/Bbl) |
$ |
25.77 |
$ |
24.92 |
$ |
14.16 |
||||
Gas ($/Mcf) |
$ |
4.94 |
$ |
3.94 |
$ |
1.87 |
||||
BOE Price |
$ |
25.89 |
$ |
24.91 |
$ |
14.13 |
|
2003 |
|
|
2002 |
|
|
2001 |
|||
|
|
|
||||||||
|
|
|
|
|||||||
Standardized measure - beginning of year |
$ |
449,857 |
$ |
278,453 |
$ |
501,694 |
||||
|
|
|
||||||||
|
|
|
|
|||||||
Sales of oil and gas produced, net of production costs |
(75,143 |
) |
(57,422 |
) |
(59,865 |
) | ||||
Revisions to estimates of proved reserves: |
|
|
|
|||||||
Net changes in sales prices and production costs |
45,292 |
276,417 |
(422,515 |
) | ||||||
Revisions of previous quantity estimates |
(229 |
) |
(550 |
) |
222 |
|||||
Improved recovery |
9,400 |
5,063 |
- |
|||||||
Extensions and discoveries |
16,171 |
23,189 |
- |
|||||||
Change in estimated future development costs |
(75,841 |
) |
(74,566 |
) |
48,689 |
|||||
Purchases of reserves in place |
47,700 |
- |
2,606 |
|||||||
Development costs incurred during the period |
41,461 |
30,632 |
14,895 |
|||||||
Accretion of discount |
59,983 |
35,865 |
72,177 |
|||||||
Income taxes |
(8,896 |
) |
(62,531 |
) |
136,303 |
|||||
Other |
18,465 |
(4,693 |
) |
(15,753 |
) | |||||
|
|
|
||||||||
Net increase (decrease) |
78,363 |
171,404 |
(223,241 |
) | ||||||
|
|
|
||||||||
Standardized measure - end of year |
$ |
528,220 |
$ |
449,857 |
$ |
278,453 |
||||
|
|
|
42 | ||
| ||
43 | ||
| ||
C. Exhibits | |
|
|
Exhibit No. |
Description of Exhibit |
|
|
3.1* |
Registrant's Restated Certificate of Incorporation (filed as Exhibit 3.1 to the Registrant's Registration Statement on Form S-1 filed on June 7, 1989, File No. 33-29165) |
3.2* |
Registrant's Restated Bylaws (filed as Exhibit 3.2 to the Registrant's Registration Statement on Form S-1 on June 7, 1989, File No. 33-29165) |
3.3* |
Registrant's Certificate of Designation, Preferences and Rights of Series B Junior Participating Preferred Stock (filed as Exhibit A to the Registrant's Registration Statement on Form 8-A12B on December 7, 1999, File No. 778438-99-000016) |
3.4* |
Registrant's First Amendment to Restated Bylaws dated August 31, 1999 (filed as Exhibit 3.4 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 1999, File No. 1-9735) |
4.1* |
Rights Agreement between Registrant and ChaseMellon Shareholder Services, L.L.C. dated as of December 8, 1999 (filed by the Registrant on Form 8-A12B on December 7, 1999, File No. 778438-99-000016) |
10.1* |
Description of Cash Bonus Plan of Berry Petroleum Company (filed as Exhibit 10.1 to the Registrants Annual Report on Form 10-K for the year ended December 31, 2001, File No. 1-9735). |
10.2* |
Salary Continuation Agreement dated as of December 5, 1997, by and between Registrant and Jerry V. Hoffman (filed as Exhibit 10.2 to the Registrants Annual Report on Form 10-K for the year ended December 31, 1997, File No.1-9735) |
10.3* |
Form of Salary Continuation Agreement dated as of December 5, 1997, by and between Registrant and Ralph J. Goehring (filed as Exhibit 10.3 to the Registrants Annual Report on Form 10-K for the year ended December 31, 1997, File No. 1-9735) |
10.4* |
Form of Salary Continuation Agreements dated as of March 20, 1987, as amended August 28, 1987, by and between Registrant and selected employees of the Company (filed as Exhibit 10.12 to the Registration Statement on Form S-1 filed on June 7, 1989, File No. 33-29165) |
10.5* |
Instrument for Settlement of Claims and Mutual Release by and among Registrant, Victory Oil Company, the Crail Fund and Victory Holding Company effective October 31, 1986 (filed as Exhibit 10.13 to Amendment No. 1 to the Registrant's Registration Statement on Form S-4 filed on May 22, 1987, File No. 33-13240) |
10.7 |
Credit Agreement, dated as of July 10, 2003, by and between the Registrant and Wells Fargo Bank, N.A. and other financial institutions. |
10.8* |
Amended and Restated 1994 Stock Option Plan (filed as Exhibit 4.1 to the Registrants Registration Statement on Form S-8 filed on August 20, 2002, File No. 333-98379) |
10.9** |
Crude oil purchase contract, dated as of August 1, 2002, by and between the Registrant and Equiva Trading Company (filed as Exhibit 10.9 to the Registrants Annual Report on Form 10-K for the year ended December 31, 2002, File No. 1-9735). |
44 | ||
| ||
Exhibits (cont'd) | |
|
|
Exhibit No. |
Description of Exhibit |
|
|
10.10* |
Amended and Restated Non-Employee Director Deferred Stock and Compensation Plan (filed as Exhibit 10.10 to the Registrants Annual Report on Form 10-K for the year ended December 31, 2002, File No. 1-9735). |
10.11 |
Purchase and sale agreement between the Registrant and Willliams Production Company |
23.1 |
Consent of PricewaterhouseCoopers LLP |
23.2 |
Consent of DeGolyer and MacNaughton |
31.1 |
Certification of Chief Executive Officer pursuant to SEC Rule 13(a)-14(a) |
31.2 |
Certification of Chief Financial Officer pursuant to SEC Rule 13(a)-14(a) |
32.1 |
Certification of Chief Executive Officer pursuant to Section 1350 of Chapter 63 of Title 18 of the U.S. Code |
32.2 |
Certification of Chief Financial Officer pursuant to Section 1350 of Chapter 63 of Title 18 of the U.S. Code |
99.1 |
Undertaking for Form S-8 Registration Statements |
99.2* |
Form of Indemnity Agreement of Registrant (filed as Exhibit 28.2 in Registrant's Registration Statement on Form S-4 filed on April 7, 1987, File No. 33-13240) |
99.3* |
Form of "B" Group Trust (filed as Exhibit 28.3 to Amendment No. 1 to Registrant's Registration Statement on Form S-4 filed on May 22, 1987, File No. 33-13240) |
* Incorporated by reference
** Pursuant to 17CFR240.24b-2, confidential information has been omitted and has been filed separately with the Securities and Exchange Commission, pursuant to a Confidential Treatment Request filed with the Commission. |
45 | ||
| ||
JERRY V. HOFFMAN |
RALPH J. GOEHRING |
DONALD A. DALE |
Chairman of the Board, Director, |
Senior Vice President and |
Controller |
President and Chief |
Chief Financial Officer |
(Principal Accounting Officer) |
Executive Officer |
(Principal Financial Officer) |
|
Name |
Office |
Date |
|
|
|
/s/ Jerry V. Hoffman |
Chairman of the Board, Director, President and |
March 5, 2004 |
Jerry V. Hoffman |
Chief Executive Officer |
|
|
|
|
/s/ William F. Berry |
Director |
March 5, 2004 |
William F. Berry |
|
|
|
|
|
/s/ Ralph B. Busch, III |
Director |
March 5, 2004 |
Ralph B. Busch, III |
|
|
|
|
|
/s/ William E. Bush, Jr. |
Director |
March 5, 2004 |
William E. Bush, Jr. |
|
|
|
|
|
/s/ Stephen L. Cropper |
Director |
March 5, 2004 |
Stephen L. Cropper |
|
|
|
|
|
/s/ J. Herbert Gaul, Jr. |
Director |
March 5, 2004 |
J. Herbert Gaul, Jr. |
|
|
|
|
|
/s/ John A. Hagg |
Director |
March 5, 2004 |
John A. Hagg |
|
|
|
|
|
/s/ Robert F. Heinemann |
Director |
March 5, 2004 |
Robert F. Heinemann |
|
|
|
|
|
/s/ Thomas J. Jamieson |
Director |
March 5, 2004 |
Thomas J. Jamieson |
|
|
|
|
|
/s/ Martin H. Young, Jr. |
Director |
March 5, 2004 |
Martin H. Young, Jr. |
|
|
46 | ||
| ||
CREDIT AGREEMENT BERRY PETROLEUM COMPANY and WELLS FARGO BANK, NATIONAL ASSOCIATION as Administrative Agent, Co-Lead Arranger and Sole Book Runner BANK OF AMERICA, N.A. as Co-Lead Arranger and Co-Syndication Agent UNION BANK OF CALIFORNIA, N.A. as Co-Syndication Agent FLEET NATIONAL BANK as Co-Documentation Agent BNP PARIBAS as Co-Documentation Agent and CERTAIN FINANCIAL INSTITUTIONS as Lenders $200,000,000 July 10, 2003 TABLE OF CONTENTS Page CREDIT AGREEMENT.............................................1 ARTICLE I - Definitions and References.......................1 Section 1.1. Defined Terms........................................................1 Section 1.2. Exhibits and Schedules; Additional Definitions.16 Section 1.3. Amendment of Defined Instruments...............16 Section 1.4. References and Titles..........................16 Section 1.5. Calculations and Determinations................17 Section 1.6. Joint Preparation; Construction of Indemnities and Releases................................................17 ARTICLE II - The Loans and Letters of Credit............... 17 Section 2.1. Commitments to Lend; Notes.....................17 Section 2.2. Requests for New Loans.........................18 Section 2.3. Continuations and Conversions of Existing Loans.......................................................19 Section 2.4. Use of Proceeds................................20 Section 2.5. Interest Rates and Fees........................20 Section 2.6. Optional Prepayments...........................21 Section 2.7. Mandatory Prepayments..........................21 Section 2.8. Initial Borrowing Base.........................21 Section 2.9. Subsequent Determinations of Borrowing Base....21 Section 2.10. Changes in Amount of Aggregate Commitment..................................................22 Section 2.11. Letters of Credit.............................23 Section 2.12. Requesting Letters of Credit..................24 Section 2.13. Reimbursement and Participations..............................................24 Section 2.14. Letter of Credit Fees.........................26 Section 2.15. No Duty to Inquire............................26 Section 2.16. LC Collateral.................................27 ARTICLE III - Payments to Lenders...........................28 Section 3.1. General Procedures.............................28 Section 3.2. Capital Reimbursement..........................29 Section 3.3. Increased Cost of Eurodollar Loans or Letters of Credit ..................................................29 Section 3.4. Availability...................................30 Section 3.5. Funding Losses.................................30 Section 3.6. Reimbursable Taxes.............................31 Section 3.7. Change of Applicable Lending Office............32 Section 3.8. Replacement of Lenders.........................32 ARTICLE IV - Conditions Precedent to Lending................32 Section 4.1. Documents to be Delivered......................32 Section 4.2. Additional Conditions Precedent................33 ARTICLE V - Representations and Warranties..................34 Section 5.1. No Default.....................................34 Section 5.2. Organization and Good Standing.................34 Section 5.3. Authorization..................................35 Section 5.4. No Conflicts or Consents.......................35 Section 5.5. Enforceable Obligations........................35 Section 5.6. Initial Financial Statements...................35 Section 5.7. Other Obligations and Restrictions.............35 Section 5.8. Full Disclosure................................36 Section 5.9. Litigation.....................................36 Section 5.10. Labor Disputes and Acts of God................36 Section 5.11. ERISA Plans and Liabilities...................36 Section 5.12. Environmental and Other Laws..................37 Section 5.13. Names and Places of Business..................37 Section 5.14. Borrower's Subsidiaries.......................37 Section 5.15. Government Regulation.........................38 Section 5.16. Insider.......................................38 Section 5.17. Solvency......................................38 Section 5.18. Title to Properties; Licenses.................38 Section 5.19. Tax Shelter Regulations.......................38 ARTICLE VI - Affirmative Covenants of Borrower..............39 Section 6.1. Payment and Performance........................39 Section 6.2. Books, Financial Statements and Reports........39 Section 6.3. Other Information and Inspections..............41 Section 6.4. Notice of Material Events and Change of Address.....................................................41 Section 6.5. Maintenance of Properties......................42 Section 6.6. Maintenance of Existence and Qualifications....42 Section 6.7. Payment of Trade Liabilities, Taxes, etc.......42 Section 6.8. Insurance......................................42 Section 6.9. Performance on Borrower's Behalf...............42 Section 6.10. Interest......................................43 Section 6.11. Compliance with Agreements and Law............43 Section 6.12. Environmental Matters; Environmental Reviews..43 Section 6.13. Evidence of Compliance........................43 Section 6.14. Bank Accounts; Offset.........................44 ARTICLE VII - Negative Covenants of Borrower................44 Section 7.1. Indebtedness...................................44 Section 7.2. Limitation on Liens............................45 Section 7.3. Hedging Contracts..............................45 Section 7.4. Limitation on Mergers, Issuances of Securities.46 Section 7.5. Limitation on Sales of Property................46 Section 7.6. Limitation on Dividends and Stock Repurchases..47 Section 7.7. Limitation on Acquisitions, Investments; and New Businesses .............................................47 Section 7.8. Limitation on Credit Extensions................47 Section 7.9. Transactions with Affiliates...................47 Section 7.10. Prohibited Contracts..........................47 Section 7.11. Current Ratio.................................48 Section 7.12. EBITDA to Total Funded Debt Ratio.............48 ARTICLE VIII - Events of Default and Remedies...............48 Section 8.1. Events of Default..............................48 Section 8.2. Remedies.......................................50 ARTICLE IX - Administrative Agent...........................50 Section 9.1. Appointment and Authority......................50 Section 9.2. Exculpation, Administrative Agent's Reliance, Etc. .......................................................51 Section 9.3. Credit Decisions...............................52 Section 9.4. Indemnification................................52 Section 9.5. Rights as Lender...............................52 Section 9.6. Sharing of Set-Offs and Other Payments.........53 Section 9.7. Investments....................................53 Section 9.8. Benefit of Article IX..........................53 Section 9.9. Resignation....................................54 ARTICLE X - Miscellaneous...................................54 Section 10.1. Waivers and Amendments; Acknowledgments.......54 Section 10.2. Survival of Agreements; Cumulative Nature.....55 Section 10.3. Notices.......................................56 Section 10.4. Payment of Expenses; Indemnity................56 Section 10.5. Parties in Interest; Assignments..............58 Section 10.6. Confidentiality...............................59 Section 10.7. Governing Law; Submission to Process..........60 Section 10.8. Limitation on Interest........................60 Section 10.9. Termination; Limited Survival.................60 Section 10.10. Severability.................................61 Section 10.11. Counterparts; Fax............................61 SECTION 10.12. WAIVER OF JURY TRIAL, PUNITIVE DAMAGES, ETC..61 Schedules and Exhibits: Schedule 1 - Lenders Schedule Schedule 2 - Insurance Schedule Exhibit A - Promissory Note Exhibit B - Borrowing Notice Exhibit C - Continuation/Conversion Notice Exhibit D - Certificate Accompanying Financial Statements Exhibit E - Opinion of Counsel for Restricted Persons Exhibit F - Assignment and Assumption Agreement CREDIT AGREEMENT THIS CREDIT AGREEMENT is made as of July 10, 2003, by and among BERRY PETROLEUM COMPANY, a Delaware corporation (herein called "Borrower"), WELLS FARGO BANK, NATIONAL ASSOCIATION, individually and as Administrative Agent (herein called "Administrative Agent") and the Lenders referred to below. In consideration of the mutual covenants and agreements contained herein the parties hereto agree as follows: ARTICLE I - Definitions and References Section 1.1. Defined Terms. As used in this Agreement, each of the following terms has the meaning given to such term in this Section 1.1 or in the sections and subsections referred to below: "Adjusted Base Rate" means the Base Rate plus the Base Rate Margin, provided that the Adjusted Base Rate charged by any Person shall never exceed the Highest Lawful Rate. "Adjusted EBITDA" means, for any period, EBITDA for such period adjusted (a) as permitted and in accordance with Article 11 of Regulation S-X promulgated by the Securities and Exchange Commission, and (b) to give effect to any acquisition or divestiture made by the Borrower or any of its Consolidated subsidiaries during such period as if such transactions had occurred on the first day of such period, regardless of whether the effect is positive or negative. "Adjusted Eurodollar Rate" means, for any Eurodollar Loan for any Interest Period therefor, the rate per annum equal to the sum of (a) the Eurodollar Margin plus (b) the rate per annum (rounded upwards, if necessary, to the nearest 1/100 of 1%) determined by Administrative Agent to be equal to the quotient obtained by dividing (i) the Eurodollar Rate for such Eurodollar Loan for such Interest Period by (ii) 1 minus the Reserve Requirement for such Eurodollar Loan for such Interest Period, provided that no Adjusted Eurodollar Rate charged by any Person shall ever exceed the Highest Lawful Rate. The Adjusted Eurodollar Rate for any Eurodollar Loan shall change whenever the Eurodollar Margin or the Reserve Requirement changes. "Affiliate" means, as to any Person, each other Person that directly or indirectly (through one or more intermediaries or otherwise) controls, is controlled by, or is under common control with, such Person. A Person shall be deemed to be "controlled by" any other Person if such other Person possesses, directly or indirectly, power (a) to vote 10% or more of the securities (on a fully diluted basis) having ordinary voting power for the election of directors or managing general partners; or (b) to direct or cause the direction of the management and policies of such Person whether by contract or otherwise. "Administrative Agent" means Wells Fargo, as Administrative Agent hereunder, and its successors in such capacity. "Aggregate Commitment" means the aggregate amount of the Commitments of the Lenders; provided that in no event shall the Aggregate Commitment exceed the Maximum Credit Amount. "Agreement" means this Credit Agreement. "Applicable Lending Office" means, with respect to each Lender, such Lender's Domestic Lending Office in the case of Base Rate Loans and such Lender's Eurodollar Lending Office in the case of Eurodollar Loans. "Availability" means on any day during the Commitment Period, the unused portion of the Aggregate Commitment, determined for such day by deducting from the amount of the Aggregate Commitment at the end of such day the Facility Usage. "Base Rate" means, for any day, the rate per annum equal to the higher of (a) the Federal Funds Rate for such day plus one-half of one percent (.5%) and (b) the Prime Rate for such day. Any change in the Base Rate due to a change in the Prime Rate or the Federal Funds Rate shall be effective on the effective date of such change in the Prime Rate or Federal Funds Rate. As used in this definition, "Prime Rate" means the per annum rate of interest most recently announced within Wells Fargo as its "Prime Rate", with the understanding that Wells Fargo's Prime Rate is one of its base rates and serves as the basis upon which effective rates of interest are calculated for those loans making reference thereto, and is evidenced by the recording thereof after its announcement in such internal publication or publications as Wells Fargo may designate. Each change in the Prime Rate will be effective on the day the change is announced within Wells Fargo. "Base Rate Loan" means a Loan which does not bear interest at the Adjusted Eurodollar Rate. "Base Rate Margin" means, on any day, the following percentages per annum based on the Utilization Percentage as set forth below: Utilization Percentage Base Rate Margin Level 1 < 50% 0.00% Level 2 >= 50% 0.25% Level 3 >= 75% 0.50% Level 4 >= 90% 0.75% "Borrowing" means a borrowing of new Loans of a single Type pursuant to Section 2.2 or a Continuation or Conversion of existing Loans into a single Type (and, in the case of Eurodollar Loans, with the same Interest Period) pursuant to Section 2.3. "Borrowing Base" means, at the particular time in question, either the amount provided for in Section 2.8 or the amount determined by Administrative Agent and Majority Lenders in accordance with the provisions of Section 2.9; provided, however, that in no event shall the Borrowing Base ever exceed the Maximum Credit Amount. "Borrowing Base Deficiency" has the meaning given to such term in Section 2.7(a). "Borrowing Notice" means a written or telephonic request, or a written confirmation, made by Borrower which meets the requirements of Section 2.2. "Business Day" means a day, other than a Saturday or Sunday, on which commercial banks are open for business with the public in Denver, Colorado. Any Business Day in any way relating to Eurodollar Loans (such as the day on which an Interest Period begins or ends) must also be a day on which, in the judgment of Administrative Agent, significant transactions in dollars are carried out in the interbank eurocurrency market. "Cash Equivalents" means Investments in: (a) marketable obligations, maturing within twelve months after acquisition thereof, issued or unconditionally guaranteed by the United States of America or an instrumentality or agency thereof and entitled to the full faith and credit of the United States of America; (b) demand deposits, and time deposits (including certificates of deposit) maturing within twelve months from the date of deposit thereof, with any office of any Lender or with a domestic office of any national or state bank or trust company which is organized under the Laws of the United States of America or any state therein, which has capital, surplus and undivided profits of at least 500,000,000, and whose long term certificates of deposit are rated at least A2 by Moody's or A by S & P; (c) repurchase obligations with a term of not more than seven days for underlying securities of the types described in subsection (a) above entered into with any commercial bank meeting the specifications of subsection (b) above; (d) open market commercial paper, maturing within 270 days after acquisition thereof, which are rated at least P-1 by Moody's or A-1 by S& P; and (e) money market or other mutual funds substantially all of whose assets comprise securities of the types described in subsections (a) through (d) above. "Change of Control" means the occurrence of either of the following events: (a) any Person or two or more Persons acting as a group shall acquire beneficial ownership (within the meaning of Rule 13d-3 of the Securities and Exchange Commission under the Securities Act of 1934, as amended, and including holding proxies to vote for the election of directors other than proxies held by Borrower's management or their designees to be voted in favor of Persons nominated by Borrower's Board of Directors) of 30% or more of the outstanding voting securities of Borrower, measured by voting power (including both common stock and any preferred stock or other equity securities entitling the holders thereof to vote with the holders of common stock in elections for directors of Borrower) or (b)one-third or more of the directors of Borrower shall consist of Persons not nominated by Borrower's Board of Directors (not including as Board nominees any directors which the Board is obligated to nominate pursuant to shareholders agreements, voting trust arrangements or similar arrangements). "Commitment" means for each Lender, the amount set forth as its Commitment in the Lenders Schedule. "Commitment Fee Rate" means, on any day, the following percentages per annum based on the Utilization Percentage set forth below: Utilization Percentage Commitment Fee Level 1 < 50% 0.30% Level 2 >= 50% 0.375% Level 3 >= 75% 0.375% Level 4 >= 90% 0.50% "Commitment Period" means the period from and including the date hereof untilMaturity Date (or, if earlier, the day on which the obligations of Lenders to make Loans hereunder or the obligations of LC Issuer to issue Letters of Credit hereunder have been terminated or the Notes first become due and payable in full). "Consolidated" refers to the consolidation of any Person, in accordance with GAAP, with its properly consolidated subsidiaries. References herein to a Person's Consolidated financial statements, financial position, financial condition, liabilities, etc. refer to the consolidated financial statements, financial position, financial condition, liabilities, etc. of such Person and its properly consolidated subsidiaries. "Continuation" shall refer to the continuation pursuant to Section 2.3 hereof of a Eurodollar Loan as a Eurodollar Loan from one Interest Period to the next Interest Period. "Continuation/Conversion Notice" means a written or telephonic request, or a written confirmation, made by Borrower which meets the requirements of Section 2.3. "Conversion" shall refer to a conversion pursuant to Section 2.3 or ARTICLE III of one Type of Loan into another Type of Loan. "Core Acquisitions and Investments" means (i) acquisitions of Mineral Interests and (ii) acquisitions of or Investments in Persons engaged primarily in the business of acquiring, developing and producing Mineral Interests; provided that with respect to any acquisition or Investment described in this clause (ii), either (A) immediately after making such acquisition or Investment, Borrower shall own at least fifty-one percent (51%) of the Equity Interests of such Person, measured by voting power, or (B) such Person shall not be a publicly traded entity and such acquisition or Investment shall be related to the business and operations of Borrower or one of its Subsidiaries. "Current Assets" means the sum of the current assets of Borrower and its Consolidated Subsidiaries at such time, plus the Availability at such time in an amount not to exceed $10,000,000, but excluding, for purposes of this definition any non-cash gains for any Hedging Contract resulting from the requirements of SFAS 133 at such time. "Current Liabilities" means the current liabilities of Borrower and its Consolidated Subsidiaries at such time, but excluding for purposes of this definition, (i) any non-cash losses or charges on any Hedging Contract resulting from the requirement of SFAS 133 at such time and (ii) current maturities of the Obligations. "Default" means any Event of Default and any default, event or condition which would, with the giving of any requisite notices and the passage of any requisite periods of time, constitute an Event of Default. "Default Rate" means, at the time in question (a) with respect to any Base Rate Loan, the rate per annum equal to three percent (3%) above the Adjusted Base Rate then in effect and (b) with respect to any Eurodollar Loan, the rate per annum equal to three percent (3%) above the Adjusted Eurodollar Rate then in effect for such Loan, provided in each case that no Default Rate charged by any Person shall ever exceed the Highest Lawful Rate. "Determination Date" has the meaning given to such term in Section 2.9. "Disclosure Report" means either a notice given by Borrower under Section 6.4 or a certificate given by Borrower's Chief Financial Officer under Section 6.2(a). "Disclosure Letter" means the letter of even date with the Agreement from the Borrower to the Agent. "Dividend" means any dividend or other distribution made by a Restricted Person on or in respect of any stock, partnership interest, or other equity interest in such Restricted Person or any other Restricted Person (including any option or warrant to buy such an equity interest), excluding Stock Repurchases. "Domestic Lending Office" means, with respect to any Lender, the office of such Lender specified as its "Domestic Lending Office" below its name on the Lenders Schedule, or such other office as such Lender may from time to time specify to Borrower and Administrative Agent; with respect to LC Issuer, the office, branch, or agency through which it issues Letters of Credit; and, with respect to Administrative Agent, the office, branch, or agency through which it administers this Agreement. "EBITDA" means, for any period, the sum of (1) Net Income during such period, plus (2) all interest paid or accrued during such period on Indebtedness (including amortization of original issue discount and the interest component of any deferred payment obligations and capital lease obligations) which was deducted in determining such Net Income, plus (3) all income taxes which were deducted in determining such Net Income, plus (4) all depreciation, amortization (including mortization of good will and debt issue costs), depletion, accretion and other non-cash charges (including any provision for the reduction in the carrying value of assets recorded in accordance with GAAP) which were deducted in determining such Net Income, minus (5) all non- cash items of income which were included in determining such Net Income. "Eligible Transferee" means a Person which either (a) is a Lender or an Affiliate of a Lender, or (b) is consented to as an Eligible Transferee by Administrative Agent and, so long as no Default is continuing, by Borrower, which consents in each case will not be unreasonably withheld (provided that no Person organized outside the United States may be an Eligible Transferee if Borrower would be required to pay withholding taxes on interest or principal owed to such Person). "Engineering Report" means the Initial Engineering Report and each engineering report delivered pursuant to Section 6.2. "Environmental Laws" means any and all Laws relating to the environment or to emissions, discharges, releases or threatened releases of pollutants, contaminants, chemicals, or industrial, toxic or hazardous substances or wastes into the environment including ambient air, surface water, ground water, or land, or otherwise relating to the manufacture, processing, distribution, use, treatment, storage, disposal, transport, or handling of pollutants, contaminants, chemicals, or industrial, toxic or hazardous substances or wastes. "Equity Interest" means (i) with respect to any corporation, the capital stock of such corporation, (ii) with respect to any limited liability company, the membership interests in such limited liability company, (iii) with respect to any partnership or joint venture, the partnership or joint venture interests therein, and (iv) with respect to any other legal entity, the ownership interests in such entity. "ERISA" means the Employee Retirement Income Security Act of 1974, as amended from time to time, and any successor statutes or statute, together with all rules and regulations promulgated with respect thereto. "ERISA Affiliate" means Borrower and all members of a controlled group of corporations and all trades or businesses (whether or not incorporated) under common control that, together with Borrower, are treated as a single employer under Section 414 of the Internal Revenue Code. "ERISA Plan" means any employee pension benefit plan subject to Title IV of ERISA maintained by any ERISA Affiliate with respect to which any Restricted Person has a fixed or contingent liability. "Eurodollar Lending Office" means, with respect to any Lender, the office of such Lender specified as its "Eurodollar Lending Office" below its name on the Lenders Schedule (or, if no such office is specified, its Domestic Lending Office), or such other office of such Lender as such Lender may from time to time specify to Borrower and Administrative Agent. "Eurodollar Loan" means a Loan that bears interest at the Adjusted Eurodollar Rate. "Eurodollar Margin" means, on any day, the following percentages per annum based on the Utilization Percentage as set forth below: Utilization Percentage Eurodollar Margin Level 1 < 50% 1.25% Level 2 >= 50% 1.50% Level 3 >= 75% 1.75% Level 4 >= 90% 2.00% "Eurodollar Rate" means, for any Eurodollar Loan within a Borrowing and with respect to the related Interest Period therefor, (a) the interest rate per annum (carried out to the fifth decimal place) equal to the rate determined by the Administrative Agent to be the offered rate that appears on the page of the Telerate Screen that displays an average British Bankers Association Interest Settlement Rate (such page currently being page number 3750) for deposits in U.S. dollars (for delivery on the first day of such Interest Period) with a term equivalent to such Interest Period, determined as of approximately 11:00 a.m. (London time) two Business Days prior to the first day of such Interest Period, or (b) in the event the rate referenced in the preceding subsection (a) does not appear on such page or service or such page or service shall cease to be available, the rate per annum (carried out to the fifth decimal place) equal to the rate determined by the Administrative Agent to be the offered rate on such other page or other service that displays an average British Bankers Association Interest Settlement Rate for deposits in U.S. dollars (for delivery on the first day of such Interest Period) with a term equivalent to such Interest Period, determined as of approximately 11:00 a.m. (London time) two Business Days prior to the first day of such Interest Period, or (c) in the event the rates referenced in the preceding subsections (a) and (b) are not available, the rate per annum determined by the Administrative Agent as the rate of interest at which deposits in U.S. dollars (for delivery on the first day of such Interest Period) in same day funds in the approximate amount of the applicable Eurodollar Loan and with a term equivalent to such Interest Period would be offered by Wells Fargo or one of its Affiliate banks to major banks in the offshore U.S. dollar market at their request at approximately 11:00 a.m. (London time) two Business Days prior to the first day of such Interest Period. "Event of Default" has the meaning given to such term in Section 8.1. "Existing Credit Documents" means that certain Amended and Restated Credit Agreement dated as of July 22, 1999 among Borrower and NationsBank of Texas, N.A., now known as Bank of America, N.A., together with the promissory notes made by Borrower thereunder. "Facility Usage" means, at the time in question, the aggregate amount of outstanding Loans and existing LC Obligations at such time. "Federal Funds Rate" means, for any day, the rate per annum (rounded upwards, if necessary, to the nearest 1/100th of one percent) equal to the weighted average of the rates on overnight Federal funds transactions with members of the Federal Reserve System arranged by Federal funds brokers on such day, as published by the Federal Reserve Bank of New York on the Business Day next succeeding such day, provided that (a)if the day for which such rate is to be determined is not a Business Day, the Federal Funds Rate for such day shall be such rate on such transactions on the next preceding Business Day as so published on the next succeeding Business Day, and (b) if such rate is not so published for any day, the Federal Funds Rate for such day shall be the average rate quoted to Administrative Agent on such day on such transactions as determined by Administrative Agent. "Fiscal Quarter" means a three-month period ending on March 31, June 30, September 30 or December 31 of any year. "Fiscal Year" means a twelve-month period ending on December 31 of any year. "Four-Quarter Period" means any period of four consecutive Fiscal Quarters. "GAAP" means those generally accepted accounting principles and practices which are recognized as such by the Financial Accounting Standards Board (or any generally recognized successor) and which, in the case of Borrower and its Consolidated Subsidiaries, are applied for all periods after the date hereof in a manner consistent with the manner in which such principles and practices were applied to the audited Initial Financial Statements. If any change in any accounting principle or practice is required by the Financial Accounting Standards Board (or any such successor) in order for such principle or practice to continue as a generally accepted accounting principle or practice, all reports and financial statements required hereunder with respect to Borrower or with respect to Borrower and its Consolidated Subsidiaries shall be prepared in accordance with such change, which change shall be disclosed to Administrative Agent on the next date on which financial statements are required to be delivered to Lenders pursuant to Section 6.2(a); provided that, unless the Majority Lenders shall otherwise agree in writing, no such change shall modify or affect the manner in which compliance with the covenants contained in Article VII are computed such that all such computations shall be conducted utilizing financial information presented consistently with prior periods. "Hazardous Materials" means any substances regulated under any Environmental Law, whether as pollutants, contaminants, or chemicals, or as industrial, toxic or hazardous substances or wastes, or otherwise. "Hedging Contract" means (a) any agreement providing for options, swaps, floors, caps, collars, forward sales or forward purchases involving interest rates, commodities or commodity prices, equities, currencies, bonds, or indexes based on any of the foregoing, (b) any option, futures or forward contract traded on an exchange, and (c) any other derivative agreement or other similar agreement or arrangement. "Highest Lawful Rate" means, with respect to each Lender Party to whom Obligations are owed, the maximum nonusurious rate of interest that such Lender Party is permitted under applicable Law to contract for, take, charge, or receive with respect to such Obligations. All determinations herein of the Highest Lawful Rate, or of any interest rate determined by reference to the Highest Lawful Rate, shall be made separately for each Lender Party as appropriate to assure that the Loan Documents are not construed to obligate any Person to pay interest to any Lender Party at a rate in excess of the Highest Lawful Rate applicable to such Lender Party. "Indebtedness" of any Person means Liabilities in any of the following categories: (a) Liabilities for borrowed money, (b) Liabilities constituting an obligation to pay the deferred purchase price of property or services, (c) Liabilities evidenced by a bond, debenture, note or similar instrument, (d) Liabilities which (i) would under GAAP be shown on such Person's balance sheet as a liability, and (ii) are payable more than one year from the date of creation thereof (other than reserves for taxes and reserves for contingent obligations), (e) Liabilities arising under Hedging Contracts, (f) Liabilities constituting principal under leases capitalized in accordance with GAAP, (g) Liabilities arising under conditional sales or other title retention agreements, (h) Liabilities owing under direct or indirect guaranties of Liabilities of any other Person or otherwise constituting obligations to purchase or acquire or to otherwise protect or insure a creditor against loss in respect of Liabilities of any other Person (such as obligations under working capital maintenance agreements, agreements to keep-well, or agreements to purchase Liabilities, assets, goods, securities or services), but excluding endorsements in the ordinary course of business of negotiable instruments in the course of collection, (i) Liabilities (for example, repurchase agreements, mandatorily redeemable preferred stock and sale/leaseback agreements) consisting of an obligation to purchase or redeem securities or other property, if such Liabilities arises out of or in connection with the sale or issuance of the same or similar securities or property, (j) Liabilities with respect to letters of credit or applications or reimbursement agreements therefor, (k) Liabilities with respect to payments received in consideration of oil, gas, or other minerals yet to be acquired or produced at the time of payment (including obligations under "take-or-pay" contracts to deliver gas in return for payments already received and the undischarged balance of any production payment created by such Person or for the creation of which such Person directly or indirectly received payment), or (l) Liabilities with respect to other obligations to deliver goods or services in consideration of advance payments therefor; provided, however, that the "Indebtedness" of any Person shall not include Liabilities that were incurred by such Person on ordinary trade terms to vendors, suppliers, or other Persons providing goods and services for use by such Person in the ordinary course of its business which are paid as required by Section 6.7. "Initial Engineering Report" means the engineering report concerning oil and gas properties of Restricted Persons dated February 14, 2003, prepared by DeGolyer & MacNaughton as of December 31, 2002. "Initial Financial Statements" means (a) the audited annual Consolidated financial statements of Borrower dated as of December 31, 2002, and (b) the unaudited quarterly Consolidated financial statements of Borrower dated as of March 31, 2003. "Insurance Schedule" means Schedule 3 attached hereto. "Interest Payment Date" means (a) with respect to each Base Rate Loan, the last day of each Fiscal Quarter, and (b) with respect to each Eurodollar Loan, the last day of the Interest Period that is applicable thereto and, if such Interest Period is six, nine or twelve months in length, each date specified by Administrative Agent which is approximately three, six or nine months after such Interest Period begins. "Internal Revenue Code" means the United States Internal Revenue Code of 1986, as amended from time to time and any successor statute or statutes, together with all rules and regulations promulgated with respect thereto. "Interest Period" means, with respect to each particular Eurodollar Loan in a Borrowing, the period specified in the Borrowing Notice or Continuation/Conversion Notice applicable thereto, beginning on and including the date specified in such Borrowing Notice or Continuation/Conversion Notice (which must be a Business Day), and ending one, two, three, or six months and, if available, nine or twelve months thereafter, as Borrower may elect in such notice; provided that: (a) any Interest Period which would otherwise end on a day which is not a Business Day shall be extended to the next succeeding Business Day unless such Business Day falls in another calendar month, in which case such Interest Period shall end on the next preceding Business Day; (b) any Interest Period which beginson the last Business Day in a calendar month (or on a day for which there is no numerically corresponding day in the calendar month at the end of such Interest Period) shall end on the last Business Day in a calendar month; and (c) notwithstanding the foregoing, any Interest Period which would otherwise end after the last day of the Commitment Period shall end on the last day of the Commitment Period (or, if the last day of the Commitment Period is not a Business Day, onthe next preceding Business Day). "Investment" means any investment, made directly or indirectly, in any Person or any property, whether by purchase, acquisition of shares of capital stock, indebtedness or other obligations or securities or by loan, advance, capital contribution or otherwise and whether made in cash, by the transfer of property, or by any other means. "Law" means any statute, law, regulation, ordinance, rule, treaty, judgment, order, decree, permit, concession, franchise, license, agreement or other governmental restriction of the United States or any state or political subdivision thereof or of any foreign country or any department, province or other political subdivision thereof. Any reference to a Law includes any amendment or modification to such Law, and all regulations, rulings, and other Laws promulgated under such Law. "LC Application" means any application for a Letter of Credit hereafter made by Borrower to LC Issuer. "LC Collateral" has the meaning given to such term in Section 2.16(a). "LC Issuer" means Wells Fargo in its capacity as the issuer of Letters of Credit hereunder, and its successors in such capacity. Administrative Agent may, with the consent of Borrower and the Lender in question, appoint any Lender hereunder as an LC Issuer in place of or in addition to Wells Fargo. "LC Obligations" means, at the time in question, the sum of all Matured LC Obligations plus the maximum amounts which LC Issuer might then or thereafter be called upon to advance under all Letters of Credit then outstanding. "LC Sublimit" means $20,000,000. "Lender Parties" means Administrative Agent, LC Issuer, and all Lenders. "Lenders" means each signatory hereto (other than Borrower and any Restricted Person that is a party hereto), including We