UNITED STATES FORM 10-Q Securities Exchange Act of 1934. For the quarterly period ended September 30, 2001 Commission file number 1-9735 BERRY PETROLEUM COMPANY (Exact name of registrant as specified in its charter) DELAWARE 77-0079387
|
BERRY PETROLEUM COMPANY INDEX |
|
PART I. Financial Information |
Page No. |
Item 1. Financial Statements |
|
Condensed Balance Sheets at |
|
Condensed Income Statements for the Three Month Periods |
|
Condensed Income Statements for the Nine Month Periods |
|
Condensed Statements of |
|
Condensed Statements of |
|
Notes to Condensed Financial Statements |
8 |
Item 2. Management's Discussion and Analysis |
|
PART II. Other Information |
13 |
Item 6. Exhibits and Reports on Form 8-K |
13 |
SIGNATURES |
13 |
2
BERRY PETROLEUM COMPANY |
||
|
September 30, |
December 31, |
ASSETS |
||
Current Assets: |
||
Cash and cash equivalents |
$ 21,077 |
$ 2,731 |
Short-term investments available for sale |
589 |
582 |
Accounts receivable |
16,783 |
26,420 |
Prepaid expenses and other |
7,473 |
5,190 |
Total current assets |
45,922 |
34,923 |
Oil and gas properties (successful efforts |
|
|
Other assets |
949 |
1,793 |
$ 248,419 |
$ 238,359 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
||
Current liabilities: |
||
Accounts payable |
$ 11,505 |
$ 27,354 |
Accrued liabilities |
6,623 |
3,612 |
Federal and state income taxes payable |
5,078 |
5,110 |
Fair value of derivatives |
4,453 |
- |
Total current liabilities |
27,659 |
36,076 |
Long-term debt |
33,000 |
25,000 |
Deferred income taxes |
30,707 |
32,059 |
Fair value of derivatives |
8,162 |
- |
Shareholders' equity: |
||
Preferred stock, $.01 par value; 2,000,000 |
|
|
Capital stock, $.01 par value: |
|
|
Class B Stock, 1,500,000 shares authorized; |
|
|
Capital in excess of par value |
53,136 |
53,686 |
Accumulated other comprehensive income (loss) |
(6,620) |
441 |
Total shareholders' equity |
148,891 |
145,224 |
The accompanying notes are an integral part of these financial statements.
3
BERRY PETROLEUM COMPANY |
||
2001 |
2000 |
|
Revenues: |
||
Sales of oil and gas |
$ 22,440 |
$ 32,731 |
Sales of electricity |
9,555 |
13,208 |
Interest and other income, net |
1,127 |
118 |
33,122 |
46,057 |
|
Expenses: |
||
Operating costs - oil and gas production |
9,761 |
14,177 |
Operating costs - electricity generation |
9,555 |
13,208 |
Depreciation, depletion and amortization |
3,864 |
3,542 |
General and administrative |
1,543 |
1,695 |
Interest |
959 |
784 |
25,682 |
33,406 |
|
Income before income taxes |
7,440 |
12,651 |
Provision for income taxes |
1,548 |
3,073 |
Net income |
$ 5,892 |
$ 9,578 |
Basic net income per share |
$ .27 |
$ .43 |
Diluted net income per share |
$ .27 |
$ .43 |
Cash dividends per share |
$ .10 |
$ .10 |
Weighted average number of shares of |
|
|
Effect of dilutive securities: |
||
Stock options |
132 |
246 |
Other |
34 |
34 |
Weighted average number of shares of |
|
|
The accompanying notes are an integral part of these financial statements. |
4
BERRY PETROLEUM COMPANY |
||
2001 |
2000 |
|
Revenues: |
||
Sales of oil and gas |
$ 80,868 |
$ 85,235 |
Sales of electricity |
28,088 |
32,288 |
Interest and other income, net |
2,106 |
395 |
111,062 |
117,918 |
|
Expenses: |
||
Operating costs - oil and gas production |
31,567 |
31,420 |
Operating costs - electricity generation |
27,890 |
30,090 |
Depreciation, depletion and amortization |
12,538 |
10,248 |
General and administrative |
5,482 |
6,003 |
Write-off of electricity receivable |
6,645 |
- |
Interest |
3,271 |
2,575 |
87,393 |
80,336 |
|
Income before income taxes |
23,669 |
37,582 |
Provision for income taxes |
5,780 |
10,251 |
Net income |
$ 17,889 |
$ 27,331 |
Basic net income per share |
$ .81 |
$ 1.24 |
Diluted net income per share |
$ .81 |
$ 1.23 |
Cash dividends per share |
$ .30 |
$ .30 |
Weighted average number of shares of |
|
|
Effect of dilutive securities: |
||
Stock options |
57 |
186 |
Other |
21 |
26 |
Weighted average number of shares of |
|
|
The accompanying notes are an integral part of these financial statements. |
BERRY PETROLEUM COMPANY |
||
2001 |
2000 |
|
Net income |
$ 17,889 |
$ 27,331 |
Unrealized losses on derivatives, net of |
|
|
Reclassification of realized gains included |
|
|
Comprehensive income |
$ 10,828 |
$ 27,331 |
The accompanying notes are an integral part of these financial statements.
6
BERRY PETROLEUM COMPANY |
|||
2001 |
2000 |
||
Cash flows from operating activities: |
|||
Net income |
$ 17,889 |
$ 27,331 |
|
Depreciation, depletion and amortization |
12,538 |
10,248 |
|
Deferred income tax liability |
1,913 |
4,005 |
|
Other comprehensive income |
949 |
- |
|
Other, net |
(664) |
(102) |
|
Net working capital provided by operating activities |
|
|
|
Decrease (increase) in accounts receivable, prepaid expenses and other |
|
|
|
(Decrease) increase in current liabilities |
(11,090) |
13,449 |
|
Net cash provided by operating activities |
28,889 |
46,750 |
|
Cash flows from investing activities: |
|
(17,439) 42 |
|
Net cash used in investing activities |
(11,218) |
(20,431) |
|
Cash flows from financing activities: |
|
|
|
Net cash provided by (used in) |
|
|
|
Net increase in cash and cash equivalents |
18,346 |
709 |
|
Cash and cash equivalents at beginning of year |
|
|
|
Cash and cash equivalents at end of period |
$ 21,077 |
$ 1,689 |
|
Supplemental non-cash activity: |
|||
Increase in fair value of derivatives: |
|||
Current (net of income taxes of $1,781) |
$ 2,672 |
||
Non-current (net of income taxes of $3,265) |
4,897 |
||
Net decrease to accumulated other comprehensive |
|
The accompanying notes are an integral part of these financial statements.
Berry Petroleum Company |
1. All adjustments which are, in the opinion of management, necessary for a fair presentation of the Company's financial position at September 30, 2001 and December 31, 2000 and results of operations for the three and nine month periods ended September 30, 2001 and 2000 and cash flows for the nine month periods ended September 30, 2001 and 2000 have been included. All such adjustments are of a normal recurring nature. The results of operations and cash flows are not necessarily indicative of the results for a full year.
2. The accompanying unaudited financial statements have been prepared on a basis consistent with the accounting principles and policies reflected in the December 31, 2000 financial statements. The December 31, 2000 Form 10-K and the Form 10-Q's for the periods ended June 30, 2001 and March 31, 2001 should be read in conjunction herewith. The year-end condensed balance sheet was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America.
3. On September 10, 2001, the Company assigned all of its rights, title and interest in its $12.1 million past due receivables from Pacific Gas and Electric Company (PG&E) to an unrelated party for $9.3 million. For the first quarter of 2001, the Company wrote off $3 million, or 25% of the total receivable due the Company as a result of PG&E's bankruptcy filing on April 6, 2001 and the uncertainty involved in collecting the full amount. The Company recorded a $.2 million gain on the sale of the receivable in September 2001.
4. The Company performed a review of its past due receivable arising from electricity sales to Southern California Edison Company (Edison). As of September 30, 2001, the Company is owed $13.5 million. However, due to the potential insolvency of Edison, the Company wrote off $3.6 million for the first quarter of 2001 and no further adjustment is deemed necessary at September 30, 2001.
5. Concurrent with an amended electricity sales agreement with Edison, the Company entered into a three year natural gas swap agreement effective August 2001 with a major gas marketer for 5,000 Mmbtu per day such that gas provided to the facility for this contract will be at a price which should result in steam produced at a negligible cost to the Company. However, due to the decline in natural gas prices in the third quarter, per the requirements of Statement of Financial Accounting Standards No. 133 (FAS 133), "Accounting for Derivative Instruments and Hedging Activities" and subsequent amendments, the Company recorded a liability, net of income taxes, of $7.6 million at September 30, 2001, of which $2.6 million is current, with an offsetting charge of $7.6 million to "Other Comprehensive Income" on the Company's balance sheet.
8
Berry Petroleum Company
Part I. Financial Information
Notes to Condensed Financial Statements
September 30, 2001
(Unaudited)
6. In August 2001, the Company's Board of Directors authorized a share repurchase program for up to an aggregate of $20 million of the Company's Class A Common Stock. As of September 30, 2001, 45,600 shares were repurchased and retired under this program for a total of $.7 million.
9
BERRY PETROLEUM COMPANY
Part I. Financial Information
Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
Results of Operations
In the third quarter of 2001, the Company earned $5.9 million, or $.27 per share, on revenues of $33.1 million, down 39% from $9.6 million, or $.43 per share, on revenues of $46.1 million in the third quarter of 2000 and down 16% from $7.0 million, or $.32 per share, on revenues of $29.4 million in the second quarter of 2001. For the first nine months ended September 30, 2001, the Company earned $17.9 million, or $.81 per share, on revenues of $111 million, down 66% from $27.3 million, on revenues of $118 million, or $1.24 per share, for the same period in 2000. The write-off of $6.6 million (pre-tax) in the first quarter of 2001 related to receivables due from electricity sales from Pacific Gas and Electric Company and Southern California Edison Company continues to negatively effect earnings comparisons in 2001 compared to 2000.
Three Months Ended |
Nine Months Ended |
||||
Sept 30, |
June 30, |
Sept 30, |
Sept 30, |
Sept 30, |
|
Volumetrics: |
|||||
Net production - BOE per day |
12,940 |
13,611 |
15,244 |
13,938 |
14,680 |
Electric power produced - Megawatt hours per day |
|
|
|
|
|
Per BOE Data: |
|
|
|
|
|
Operating costs (2) |
7.63 |
8.56 |
9.67 |
7.71 |
7.39 |
Production taxes |
___.57 |
.45 |
___.43 |
.47 |
.45 |
Total operating costs |
8.20 |
9.01 |
10.10 |
8.18 |
7.84 |
Depreciation/Depletion (DD&A) |
3.25 |
3.15 |
2.53 |
3.30 |
2.55 |
General & administrative |
|
|
|
|
|
Interest expense |
.81 |
.93 |
.56 |
.86 |
.64 |
Other: |
|||||
Fuel gas cost per Mmbtu |
3.75 |
10.54 |
5.37 |
7.99 |
3.90 |
(1) Excludes unrealized hedging losses of $.99 and $.01 for the three and nine months ended September 30, 2001, respectively, and an unrealized hedging gain of $.91 in the three months ended June 30, 2001. The impacts of unrealized gains and losses are a result of the application of FAS 133.(2) Includes expenses in excess of revenues from cogeneration operations of $1.48, $2.32 and $.94 for the third quarter of 2001, the second quarter of 2001 and the third quarter of 2000, respectively. For the first nine months of 2001 and 2000, respectively, these expenses represent $1.61 and $.33. |
10
Operating income in the third quarter of 2001 was $8.9 million, down from $15.1 million in the third quarter of 2000 and $12.8 million in the second quarter of 2001. For the first nine months of 2001, operating income was $37.2 million, down 19% from $46.1 million for that period in 2000. The declines experienced in the third quarter of 2001 compared to the third quarter of 2000 and the first nine months of 2001 versus the same period in 2000 were primarily related to lower crude oil production volumes and lower oil prices, partially offset by lower lifting costs. Production for the third quarter of 2001 and the first nine months of 2001 in barrels of oil equivalent per day (BOE/D) were 12,940 and 13,938, down 15% and 5% from 15,244 in the third quarter of 2000 and 14,680 for the first nine months of 2000, respectively. The average realized price for the Company's crude sales was $19.91 for the third quarter of 2001, down 19% from $24.57 in the third quarter of 2000. The realized price of $21.43 for the first nine months of 2001 was down 6% from $22.73 received in the same period of 2000. It should be noted that in the aftermath of September 11, 2001, global demand for crude oil has declined, resulting in a significant reduction in crude oil prices. The current posting for the Company's 13 degree API gravity crude oil is down $6.50 to $13.50.
The Company's production volumes declined significantly in 2001 as most of the Company's steaming operations were shut down in early 2001 until the Company could successfully sell its cogeneration electricity to a creditworthy buyer and, in the case of conventional steam generation, when natural gas prices declined to under $4.00 per Mmbtu. While the Company's production declined by over 20% from its peak, it has stabilized and is currently increasing as steaming operations resumed. The Company projects that production will exceed 14,000 BOE/D by the end of 2001.
Operating costs for the third quarter were $9.8 million, or $8.20 per BOE, down from $14.2 million, or $10.10 per BOE in the third quarter of 2000. The costs were higher in the third quarter of 2000 due primarily to higher maintenance costs of the cogeneration plants and the recording of an accrual for an environmental settlement. For the first nine months of 2001, operating expenses were $31.6 million, or $8.18 per BOE, up from $31.4 million, or $7.84 per BOE in the first nine months of 2000 due largely to lower production volumes resulting from the shut-in of the Company's steaming operations in the first half of 2001 and higher natural gas costs. Although natural gas cost per Mmbtu of $3.75 for the third quarter of 2001 was down 30% from $5.37 in the third quarter of 2000, natural gas cost averaged $7.99 for the nine months ended September 30, 2001, up 105% from $3.90 in the first nine months of 2000.
G&A in the third quarter was $1.5 million, down 25% from $2.0 million in the second quarter of 2001 and down 12% from $1.7 million in the third quarter of 2000. The Company incurred significant legal fees in the second quarter of 2001 due to the impacts of California's electricity crisis. For the first nine months of 2001, G&A was $5.5 million, down 8% from $6.0 million in the same period of 2000.
The Company experienced an effective tax rate of 21% in the third quarter of 2001 and 24% in the first nine months of 2001 compared to 24% and 27% in the same three and nine month 2000 periods, respectively. The Company anticipates that its effective tax rate will remain well below the combined federal and state statutory rate due to the Company's significant investment in numerous enhanced oil recovery projects.
11
Liquidity and Capital Resources
Working capital at September 30, 2001 was $18.3 million, down from $50.4 million at June 30, 2001, but up from negative $1.2 million at December 31, 2000. Cash generated from operations was $28.9 million for the first nine months of 2001, down from $46.8 million for the same period of 2000. In the 2001 period, cash was used for $9.1 million in capital expenditures, an acquisition of $2.3 million, dividends of $6.6 million and share repurchases of $.7 million. The Company began its 2001 drilling program in August and has drilled 19 wells to date and expects to drill a total of 38 wells by the end of 2001. The Company anticipates total capital expenditures in the fourth quarter to be approximately $5 million. As of September 30, 2001, long-term debt was $33.0 million, or $8 million higher than December 31, 2000. However, the Company has repaid debt of $8 million in October leaving a current balance of $25 million.
The Company sold its electricity receivable due from Pacific Gas and Electric Company for $9.3 million in cash in the third quarter to avoid a prolonged and uncertain outcome due to their bankruptcy. The Company also received $1.5 million, or 10%, of its past due electricity receivable due from Southern California Edison Company in the third quarter. The Company is pursuing collection of the remaining balance.
In August 2001, the Company's Board of Directors authorized a share repurchase program for up to an aggregate of $20 million of the Company's Class A Common Stock. As of September 30, 2001, the Company had repurchased and retired 45,600 shares under this program for a total of $.7 million.
Forward Looking Statements
"Safe harbor under the Private Securities Litigation Reform Act of 1995": With the exception of historical information, the matters discussed in this Form 10-Q are forward-looking statements that involve risks and uncertainties. Although the Company believes that its expectations are based on reasonable assumptions, it can give no assurance that its goals will be achieved. Important factors that could cause actual results to differ materially from those in the forward-looking statements herein include, but are not limited to, the timing and extent of changes in commodity prices for oil, gas and electricity, So Cal border pricing for natural gas, pipeline capacity for natural gas to and within California, a limited marketplace for electricity purchases and sales within California, competition, environmental risks, litigation uncertainties, drilling, development and operating risks, uncertainties about the estimates of reserves, the prices of goods and services, the availability of drilling rigs and other support services and government actions in the form of judicial decisions, legislation, and decisions and regulations of the California Public Utilities Commission, the Federal Energy Regulatory Commission and other government agencies.
12
BERRY PETROLEUM COMPANY |
Item 6. Exhibits and Reports on Form 8-K
The Company filed a Form 8-K dated September 18, 2001, containing a news release announcing the approval of a Share Repurchase Program for up to $20 million of its Class A Common Stock.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BERRY PETROLEUM COMPANY
/s/ Jerry V. Hoffman
Jerry V. Hoffman
Chairman, President and
Chief Executive Officer
/s/ Ralph J. Goehring
Ralph J. Goehring
Senior Vice President and
Chief Financial Officer
(Principal Financial Officer)
/s/ Donald A. Dale
Donald A. Dale
Controller
(Principal Accounting Officer)
Date: November 6, 2001
13