bry-20230630
12/312023Q2false0001705873P1MP3M00017058732023-01-012023-06-3000017058732023-07-31xbrli:shares00017058732023-06-30iso4217:USD00017058732022-12-31iso4217:USDxbrli:shares0001705873us-gaap:OilAndGasMember2023-04-012023-06-300001705873us-gaap:OilAndGasMember2022-04-012022-06-300001705873us-gaap:OilAndGasMember2023-01-012023-06-300001705873us-gaap:OilAndGasMember2022-01-012022-06-300001705873us-gaap:ServiceOtherMember2023-04-012023-06-300001705873us-gaap:ServiceOtherMember2022-04-012022-06-300001705873us-gaap:ServiceOtherMember2023-01-012023-06-300001705873us-gaap:ServiceOtherMember2022-01-012022-06-300001705873us-gaap:ElectricityMember2023-04-012023-06-300001705873us-gaap:ElectricityMember2022-04-012022-06-300001705873us-gaap:ElectricityMember2023-01-012023-06-300001705873us-gaap:ElectricityMember2022-01-012022-06-3000017058732023-04-012023-06-3000017058732022-04-012022-06-3000017058732022-01-012022-06-300001705873us-gaap:AdvertisingMember2023-04-012023-06-300001705873us-gaap:AdvertisingMember2022-04-012022-06-300001705873us-gaap:AdvertisingMember2023-01-012023-06-300001705873us-gaap:AdvertisingMember2022-01-012022-06-300001705873us-gaap:ProductAndServiceOtherMember2023-04-012023-06-300001705873us-gaap:ProductAndServiceOtherMember2022-04-012022-06-300001705873us-gaap:ProductAndServiceOtherMember2023-01-012023-06-300001705873us-gaap:ProductAndServiceOtherMember2022-01-012022-06-300001705873us-gaap:CommonStockMember2021-12-310001705873us-gaap:AdditionalPaidInCapitalMember2021-12-310001705873us-gaap:TreasuryStockCommonMember2021-12-310001705873us-gaap:RetainedEarningsMember2021-12-3100017058732021-12-310001705873us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-3100017058732022-01-012022-03-310001705873us-gaap:RetainedEarningsMember2022-01-012022-03-310001705873us-gaap:CommonStockMember2022-03-310001705873us-gaap:AdditionalPaidInCapitalMember2022-03-310001705873us-gaap:TreasuryStockCommonMember2022-03-310001705873us-gaap:RetainedEarningsMember2022-03-3100017058732022-03-310001705873us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001705873us-gaap:TreasuryStockCommonMember2022-04-012022-06-300001705873us-gaap:RetainedEarningsMember2022-04-012022-06-300001705873us-gaap:CommonStockMember2022-06-300001705873us-gaap:AdditionalPaidInCapitalMember2022-06-300001705873us-gaap:TreasuryStockCommonMember2022-06-300001705873us-gaap:RetainedEarningsMember2022-06-3000017058732022-06-300001705873us-gaap:CommonStockMember2022-12-310001705873us-gaap:AdditionalPaidInCapitalMember2022-12-310001705873us-gaap:TreasuryStockCommonMember2022-12-310001705873us-gaap:RetainedEarningsMember2022-12-310001705873us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-3100017058732023-01-012023-03-310001705873us-gaap:CommonStockMember2023-01-012023-03-310001705873us-gaap:RetainedEarningsMember2023-01-012023-03-310001705873us-gaap:CommonStockMember2023-03-310001705873us-gaap:AdditionalPaidInCapitalMember2023-03-310001705873us-gaap:TreasuryStockCommonMember2023-03-310001705873us-gaap:RetainedEarningsMember2023-03-3100017058732023-03-310001705873us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001705873us-gaap:TreasuryStockCommonMember2023-04-012023-06-300001705873us-gaap:RetainedEarningsMember2023-04-012023-06-300001705873us-gaap:CommonStockMember2023-06-300001705873us-gaap:AdditionalPaidInCapitalMember2023-06-300001705873us-gaap:TreasuryStockCommonMember2023-06-300001705873us-gaap:RetainedEarningsMember2023-06-300001705873bry:RBLFacility2021Member2023-01-012023-06-300001705873bry:RBLFacility2021Member2022-01-012022-06-30bry:subsidiarybry:segment0001705873us-gaap:RevolvingCreditFacilityMemberbry:RBLFacility2021Memberus-gaap:LineOfCreditMember2023-06-300001705873us-gaap:RevolvingCreditFacilityMemberbry:RBLFacility2021Memberus-gaap:LineOfCreditMember2022-12-31xbrli:pure0001705873us-gaap:RevolvingCreditFacilityMemberbry:ABLFacility2022Memberus-gaap:LineOfCreditMember2023-06-300001705873us-gaap:RevolvingCreditFacilityMemberbry:ABLFacility2022Memberus-gaap:LineOfCreditMember2022-12-310001705873us-gaap:UnsecuredDebtMemberbry:SeniorUnsecuredNotesDue2026Member2023-06-300001705873us-gaap:UnsecuredDebtMemberbry:SeniorUnsecuredNotesDue2026Member2022-12-310001705873us-gaap:RevolvingCreditFacilityMemberbry:RBLFacilityMemberus-gaap:LineOfCreditMember2023-06-300001705873us-gaap:RevolvingCreditFacilityMemberbry:RBLFacilityMemberus-gaap:LineOfCreditMember2022-12-310001705873us-gaap:InterestExpenseMember2022-04-012022-06-300001705873us-gaap:InterestExpenseMember2023-04-012023-06-300001705873us-gaap:InterestExpenseMember2022-01-012022-06-300001705873us-gaap:InterestExpenseMember2023-01-012023-06-300001705873us-gaap:RevolvingCreditFacilityMemberbry:RBLFacility2021Memberus-gaap:LineOfCreditMember2023-05-100001705873us-gaap:RevolvingCreditFacilityMemberbry:RBLFacility2021Memberus-gaap:LineOfCreditMember2023-05-310001705873bry:RBLFacility2021Memberus-gaap:LineOfCreditMemberus-gaap:LetterOfCreditMember2023-06-300001705873us-gaap:BaseRateMemberus-gaap:RevolvingCreditFacilityMemberbry:RBLFacility2021Memberus-gaap:LineOfCreditMembersrt:MinimumMember2021-08-262021-08-260001705873us-gaap:BaseRateMemberus-gaap:RevolvingCreditFacilityMemberbry:RBLFacility2021Memberus-gaap:LineOfCreditMembersrt:MaximumMember2021-08-262021-08-260001705873us-gaap:RevolvingCreditFacilityMemberbry:RBLFacility2021Memberus-gaap:LineOfCreditMemberbry:SecuredOvernightFinancingRateSOFRMembersrt:MinimumMember2021-08-262021-08-260001705873us-gaap:RevolvingCreditFacilityMemberbry:RBLFacility2021Memberus-gaap:LineOfCreditMemberbry:SecuredOvernightFinancingRateSOFRMembersrt:MaximumMember2021-08-262021-08-2600017058732021-08-260001705873us-gaap:RevolvingCreditFacilityMemberbry:RBLFacility2021Memberus-gaap:LineOfCreditMember2021-08-262021-08-260001705873bry:ABLFacility2022Memberus-gaap:LineOfCreditMemberus-gaap:LetterOfCreditMember2023-06-300001705873us-gaap:RevolvingCreditFacilityMemberus-gaap:PrimeRateMemberbry:ABLFacility2022Memberus-gaap:LineOfCreditMember2023-01-012023-06-300001705873us-gaap:RevolvingCreditFacilityMemberbry:ABLFacility2022Memberus-gaap:LineOfCreditMember2023-01-012023-06-300001705873us-gaap:UnsecuredDebtMemberbry:SeniorUnsecuredNotesDue2026Member2018-02-280001705873us-gaap:UnsecuredDebtMemberbry:SeniorUnsecuredNotesDue2026Member2018-02-012018-02-2800017058732020-02-290001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2023-07-012023-09-30utr:bbl0001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2023-10-012023-12-310001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2024-01-012024-12-310001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2025-01-012025-12-310001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2026-01-012026-12-310001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2023-09-30iso4217:USDutr:bbl0001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2023-12-310001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2024-12-310001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2025-12-310001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2026-12-310001705873srt:ScenarioForecastMemberbry:SoldCallsMember2023-07-012023-09-300001705873srt:ScenarioForecastMemberbry:SoldCallsMember2023-10-012023-12-310001705873srt:ScenarioForecastMemberbry:SoldCallsMember2024-01-012024-12-310001705873srt:ScenarioForecastMemberbry:SoldCallsMember2025-01-012025-12-310001705873srt:ScenarioForecastMemberbry:SoldCallsMember2026-01-012026-12-310001705873srt:ScenarioForecastMemberbry:SoldCallsMember2023-09-300001705873srt:ScenarioForecastMemberbry:SoldCallsMember2023-12-310001705873srt:ScenarioForecastMemberbry:SoldCallsMember2024-12-310001705873srt:ScenarioForecastMemberbry:SoldCallsMember2025-12-310001705873srt:ScenarioForecastMemberbry:SoldCallsMember2026-12-310001705873srt:ScenarioForecastMemberbry:PurchasedPutsMember2023-07-012023-09-300001705873srt:ScenarioForecastMemberbry:PurchasedPutsMember2023-10-012023-12-310001705873srt:ScenarioForecastMemberbry:PurchasedPutsMember2024-01-012024-12-310001705873srt:ScenarioForecastMemberbry:PurchasedPutsMember2025-01-012025-12-310001705873srt:ScenarioForecastMemberbry:PurchasedPutsMember2026-01-012026-12-310001705873srt:ScenarioForecastMemberbry:PurchasedPutsMember2023-09-300001705873srt:ScenarioForecastMemberbry:PurchasedPutsMember2023-12-310001705873srt:ScenarioForecastMemberbry:PurchasedPutsMember2024-12-310001705873srt:ScenarioForecastMemberbry:PurchasedPutsMember2025-12-310001705873srt:ScenarioForecastMemberbry:PurchasedPutsMember2026-12-310001705873srt:ScenarioForecastMemberbry:SoldPutsMember2023-07-012023-09-300001705873srt:ScenarioForecastMemberbry:SoldPutsMember2023-10-012023-12-310001705873srt:ScenarioForecastMemberbry:SoldPutsMember2024-01-012024-12-310001705873srt:ScenarioForecastMemberbry:SoldPutsMember2025-01-012025-12-310001705873srt:ScenarioForecastMemberbry:SoldPutsMember2026-01-012026-12-310001705873srt:ScenarioForecastMemberbry:SoldPutsMember2023-09-300001705873srt:ScenarioForecastMemberbry:SoldPutsMember2023-12-310001705873srt:ScenarioForecastMemberbry:SoldPutsMember2024-12-310001705873srt:ScenarioForecastMemberbry:SoldPutsMember2025-12-310001705873srt:ScenarioForecastMemberbry:SoldPutsMember2026-12-310001705873srt:ScenarioForecastMemberbry:NWPLNaturalGasPurchasesSwapsMember2023-07-012023-09-30utr:MMBTU0001705873srt:ScenarioForecastMemberbry:NWPLNaturalGasPurchasesSwapsMember2023-10-012023-12-310001705873srt:ScenarioForecastMemberbry:NWPLNaturalGasPurchasesSwapsMember2024-01-012024-12-310001705873srt:ScenarioForecastMemberbry:NWPLNaturalGasPurchasesSwapsMember2025-01-012025-12-310001705873srt:ScenarioForecastMemberbry:NWPLNaturalGasPurchasesSwapsMember2026-01-012026-12-310001705873srt:ScenarioForecastMemberbry:NWPLNaturalGasPurchasesSwapsMember2023-09-30iso4217:USDbry:MMBtu0001705873srt:ScenarioForecastMemberbry:NWPLNaturalGasPurchasesSwapsMember2023-12-310001705873srt:ScenarioForecastMemberbry:NWPLNaturalGasPurchasesSwapsMember2024-12-310001705873srt:ScenarioForecastMemberbry:NWPLNaturalGasPurchasesSwapsMember2025-12-310001705873srt:ScenarioForecastMemberbry:NWPLNaturalGasPurchasesSwapsMember2026-12-310001705873srt:ScenarioForecastMemberbry:GasBasisDifferentialsNWPLHHBasisSwapsMember2023-07-012023-09-300001705873srt:ScenarioForecastMemberbry:GasBasisDifferentialsNWPLHHBasisSwapsMember2023-10-012023-12-310001705873srt:ScenarioForecastMemberbry:GasBasisDifferentialsNWPLHHBasisSwapsMember2024-01-012024-12-310001705873srt:ScenarioForecastMemberbry:GasBasisDifferentialsNWPLHHBasisSwapsMember2025-01-012025-12-310001705873srt:ScenarioForecastMemberbry:GasBasisDifferentialsNWPLHHBasisSwapsMember2026-01-012026-12-310001705873srt:ScenarioForecastMemberbry:GasBasisDifferentialsNWPLHHBasisSwapsMember2023-09-300001705873srt:ScenarioForecastMemberbry:GasBasisDifferentialsNWPLHHBasisSwapsMember2023-12-310001705873srt:ScenarioForecastMemberbry:GasBasisDifferentialsNWPLHHBasisSwapsMember2024-12-310001705873srt:ScenarioForecastMemberbry:GasBasisDifferentialsNWPLHHBasisSwapsMember2025-12-310001705873srt:ScenarioForecastMemberbry:GasBasisDifferentialsNWPLHHBasisSwapsMember2026-12-310001705873srt:ScenarioForecastMemberbry:BrentSwapsMemberus-gaap:SubsequentEventMember2023-08-012023-12-310001705873srt:ScenarioForecastMemberbry:BrentSwapsMemberus-gaap:SubsequentEventMember2023-08-010001705873srt:ScenarioForecastMemberbry:BrentSwapsMemberus-gaap:SubsequentEventMember2024-01-012024-12-310001705873srt:ScenarioForecastMemberbry:BrentSwapsMemberus-gaap:SubsequentEventMember2024-01-010001705873srt:ScenarioForecastMemberbry:BrentSwapsMemberus-gaap:SubsequentEventMember2024-07-012024-12-310001705873srt:ScenarioForecastMemberbry:BrentSwapsMemberus-gaap:SubsequentEventMember2024-07-010001705873srt:ScenarioForecastMemberus-gaap:SubsequentEventMemberbry:PurchasedCallsMember2024-01-012024-12-310001705873srt:ScenarioForecastMemberus-gaap:SubsequentEventMemberbry:PurchasedCallsMember2024-01-010001705873us-gaap:OtherCurrentAssetsMemberus-gaap:CommodityContractMember2023-06-300001705873us-gaap:OtherNoncurrentAssetsMemberus-gaap:CommodityContractMember2023-06-300001705873us-gaap:OtherCurrentLiabilitiesMemberus-gaap:CommodityContractMember2023-06-300001705873us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:CommodityContractMember2023-06-300001705873us-gaap:OtherCurrentAssetsMemberus-gaap:CommodityContractMember2022-12-310001705873us-gaap:OtherNoncurrentAssetsMemberus-gaap:CommodityContractMember2022-12-310001705873us-gaap:OtherCurrentLiabilitiesMemberus-gaap:CommodityContractMember2022-12-310001705873us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:CommodityContractMember2022-12-310001705873us-gaap:SubsequentEventMember2023-07-282023-07-280001705873bry:CashDividendMember2023-03-012023-03-310001705873bry:VariableRateDividendMember2023-03-012023-03-3100017058732023-03-012023-03-310001705873bry:CashDividendMember2023-05-012023-05-310001705873bry:CashDividendMemberus-gaap:SubsequentEventMember2023-07-012023-07-310001705873bry:VariableRateDividendMemberus-gaap:SubsequentEventMember2023-07-012023-07-310001705873bry:StockRepurchaseProgramMember2023-04-012023-06-300001705873bry:StockRepurchaseProgramMember2023-06-300001705873bry:StockRepurchaseProgramMember2023-02-280001705873us-gaap:RestrictedStockUnitsRSUMember2023-02-012023-02-280001705873us-gaap:PerformanceSharesMember2023-02-012023-02-2800017058732023-02-012023-02-280001705873us-gaap:PerformanceSharesMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2023-02-012023-02-280001705873us-gaap:PerformanceSharesMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2023-02-012023-02-280001705873bry:TotalStockholderReturnPerformanceBasedRestrictedStockUnitsGrantedInPeriodMembersrt:MinimumMember2023-02-012023-02-280001705873bry:TotalStockholderReturnPerformanceBasedRestrictedStockUnitsGrantedInPeriodMembersrt:MaximumMember2023-02-012023-02-280001705873bry:PiceanceBasinMember2022-01-012022-06-300001705873bry:RestrictedStockUnitsRSUsAndPerformanceSharesMember2023-04-012023-06-300001705873bry:RestrictedStockUnitsRSUsAndPerformanceSharesMember2022-04-012022-06-300001705873bry:RestrictedStockUnitsRSUsAndPerformanceSharesMember2023-01-012023-06-300001705873bry:RestrictedStockUnitsRSUsAndPerformanceSharesMember2022-01-012022-06-300001705873srt:OilReservesMember2023-04-012023-06-300001705873srt:OilReservesMember2022-04-012022-06-300001705873srt:OilReservesMember2023-01-012023-06-300001705873srt:OilReservesMember2022-01-012022-06-300001705873us-gaap:NaturalGasMidstreamMember2023-04-012023-06-300001705873us-gaap:NaturalGasMidstreamMember2022-04-012022-06-300001705873us-gaap:NaturalGasMidstreamMember2023-01-012023-06-300001705873us-gaap:NaturalGasMidstreamMember2022-01-012022-06-300001705873srt:NaturalGasLiquidsReservesMember2023-04-012023-06-300001705873srt:NaturalGasLiquidsReservesMember2022-04-012022-06-300001705873srt:NaturalGasLiquidsReservesMember2023-01-012023-06-300001705873srt:NaturalGasLiquidsReservesMember2022-01-012022-06-300001705873us-gaap:IntersegmentEliminationMember2023-04-012023-06-300001705873us-gaap:IntersegmentEliminationMember2023-01-012023-06-300001705873bry:EPMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300001705873bry:WellServicingAndAbandonmentMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300001705873bry:CorporateAndEliminationsMember2023-04-012023-06-300001705873bry:EPMemberus-gaap:OperatingSegmentsMember2023-06-300001705873bry:WellServicingAndAbandonmentMemberus-gaap:OperatingSegmentsMember2023-06-300001705873bry:CorporateAndEliminationsMember2023-06-300001705873bry:EPMemberus-gaap:OperatingSegmentsMember2022-04-012022-06-300001705873bry:WellServicingAndAbandonmentMemberus-gaap:OperatingSegmentsMember2022-04-012022-06-300001705873bry:CorporateAndEliminationsMember2022-04-012022-06-300001705873bry:EPMemberus-gaap:OperatingSegmentsMember2022-06-300001705873bry:WellServicingAndAbandonmentMemberus-gaap:OperatingSegmentsMember2022-06-300001705873bry:CorporateAndEliminationsMember2022-06-300001705873bry:EPMemberus-gaap:OperatingSegmentsMember2023-01-012023-06-300001705873bry:WellServicingAndAbandonmentMemberus-gaap:OperatingSegmentsMember2023-01-012023-06-300001705873bry:CorporateAndEliminationsMember2023-01-012023-06-300001705873bry:EPMemberus-gaap:OperatingSegmentsMember2022-01-012022-06-300001705873bry:WellServicingAndAbandonmentMemberus-gaap:OperatingSegmentsMember2022-01-012022-06-300001705873bry:CorporateAndEliminationsMember2022-01-012022-06-300001705873srt:ScenarioForecastMemberbry:MacphersonEnergyCorporationMemberus-gaap:SubsequentEventMember2023-07-012023-09-300001705873srt:ScenarioForecastMemberbry:MacphersonEnergyCorporationMemberus-gaap:SubsequentEventMember2024-07-012024-07-31


UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended June 30, 2023
OR
 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from_______________ to _______________
Commission file number 001-38606

Berry Corporation (bry)
(Exact name of registrant as specified in its charter)
Delaware
(State of incorporation or organization)
81-5410470
(I.R.S. Employer Identification Number)
16000 Dallas Parkway, Suite 500
Dallas, Texas 75248
(661616-3900
(Address of principal executive offices, including zip code
Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Common Stock, par value $0.001 per share
Trading Symbol
BRY
Name of each exchange on which registered
Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒    No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒    No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ 
Accelerated filer
 Non-accelerated filer ☐ 
Smaller reporting company 
Emerging Growth Company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐    No 

Shares of common stock outstanding as of July 31, 2023          75,661,266



Table of Contents
  Page
Item 1. 
 
 
 
 
 
Item 2.
Item 3.
Item 4.
   
 
Item 1.
Item 1A.
Item 2.
Item 5.
Item 6.
 

The financial information and certain other information presented in this report have been rounded to the nearest whole number or the nearest decimal. Therefore, the sum of the numbers in a column may not conform exactly to the total figure given for that column in certain tables in this report. In addition, certain percentages presented in this report reflect calculations based upon the underlying information prior to rounding and, accordingly, may not conform exactly to the percentages that would be derived if the relevant calculations were based upon the rounded numbers, or may not sum due to rounding.





Table of Contents
PART I – FINANCIAL INFORMATION

Item 1. Financial Statements (unaudited)

BERRY CORPORATION (bry)
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
June 30, 2023December 31, 2022
(in thousands, except share amounts)
ASSETS
Current assets:
Cash and cash equivalents$8,566 $46,250 
Accounts receivable, net of allowance for doubtful accounts of $866 at June 30, 2023 and December 31, 2022
84,556 101,713 
Derivative instruments8,718 36,367 
Other current assets32,591 33,725 
Total current assets134,431 218,055 
Noncurrent assets:
Oil and natural gas properties 1,768,346 1,725,864 
Accumulated depletion and amortization(527,713)(465,889)
Total oil and natural gas properties, net1,240,633 1,259,975 
Other property and equipment162,976 155,619 
Accumulated depreciation(68,037)(55,781)
Total other property and equipment, net94,939 99,838 
Derivative instruments5,432 76 
Deferred income taxes35,920 42,844 
Other noncurrent assets10,348 10,242 
Total assets$1,521,703 $1,631,030 
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable and accrued expenses$137,745 $203,101 
Derivative instruments10,382 31,106 
Total current liabilities148,127 234,207 
Noncurrent liabilities:
Long-term debt421,347 395,735 
Derivative instruments1,074 13,642 
Asset retirement obligations153,856 158,491 
Other noncurrent liabilities36,724 28,470 
Commitments and Contingencies - Note 4
Stockholders' Equity:
Common stock ($0.001 par value; 750,000,000 shares authorized; 87,665,077 and 86,350,771 shares issued; and 75,661,266 and 75,767,503 shares outstanding, at June 30, 2023 and December 31, 2022, respectively)
88 86 
Additional paid-in-capital823,330 821,443 
Treasury stock, at cost (12,003,811 and 10,583,268 shares at June 30, 2023 and December 31, 2022, respectively)
(113,768)(103,739)
Retained earnings50,925 82,695 
Total stockholders' equity760,575 800,485 
Total liabilities and stockholders' equity$1,521,703 $1,631,030 

The accompanying notes are an integral part of these condensed consolidated financial statements.
1

Table of Contents
BERRY CORPORATION (bry)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)


Three Months Ended
June 30,
Six Months Ended
June 30,
2023202220232022
(in thousands, except per share amounts)
Revenues and other:
Oil, natural gas and natural gas liquids sales$157,703 $240,071 $324,060 $450,422 
Services revenue 47,674 46,178 92,297 86,014 
Electricity sales3,078 7,419 8,523 12,838 
Gains (losses) on oil and gas sales derivatives20,871 (40,658)59,370 (202,516)
Marketing revenues   289 
Other revenues36 120 81 165 
Total revenues and other229,362 253,130 484,331 347,212 
Expenses and other:
Lease operating expenses54,707 72,455 189,542 135,579 
Costs of services37,083 36,709 73,182 70,181 
Electricity generation expenses1,273 6,122 3,773 10,585 
Transportation expenses1,096 1,108 2,137 2,266 
Marketing expenses   299 
Acquisition costs972  972  
General and administrative expenses22,488 23,183 54,157 46,125 
Depreciation, depletion, and amortization39,755 38,055 79,876 77,832 
Taxes, other than income taxes13,707 11,214 24,167 17,819 
Losses (gains) on natural gas purchase derivatives14,024 10,661 13,414 (18,393)
Other operating (income) expenses(1,033)353 (1,319)4,122 
Total expenses and other184,072 199,860 439,901 346,415 
Other (expenses) income:
Interest expense(8,794)(7,729)(16,631)(15,404)
Other, net(110)(42)(185)(55)
Total other expenses(8,904)(7,771)(16,816)(15,459)
Income (loss) before income taxes36,386 45,499 27,614 (14,662)
Income tax expense (benefit)10,616 2,145 7,703 (1,206)
Net income (loss)$25,770 $43,354 $19,911 $(13,456)
Net income (loss) per share:
Basic
$0.34 $0.54 $0.26 $(0.17)
Diluted
$0.33 $0.52 $0.25 $(0.17)
The accompanying notes are an integral part of these condensed consolidated financial statements.
2

Table of Contents
BERRY CORPORATION (bry)
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)













Six-Month Period Ended June 30, 2022
Common StockAdditional Paid-in CapitalTreasury StockAccumulated DeficitTotal Stockholders’ Equity
(in thousands)
December 31, 2021$86 $912,471 $(52,436)$(167,473)$692,648 
Shares withheld for payment of taxes on equity awards and other— (4,096)— — (4,096)
Stock based compensation— 3,920 — — 3,920 
Dividends declared on common stock, $0.06/share
— (5,236)— — (5,236)
Net loss— — — (56,810)(56,810)
March 31, 202286 907,059 (52,436)(224,283)630,426 
Shares withheld for payment of taxes on equity awards and other— (6)— — (6)
Stock based compensation— 4,720 — — 4,720 
Purchases of treasury stock— — (22,760)— (22,760)
Dividends declared on common stock, $0.19/share
— (14,965)— — (14,965)
Net income— — — 43,354 43,354 
June 30, 2022$86 $896,808 $(75,196)$(180,929)$640,769 

Six-Month Period Ended June 30, 2023
Common StockAdditional Paid-in CapitalTreasury Stock Retained EarningsTotal Stockholders’ Equity
(in thousands)
December 31, 2022$86 $821,443 $(103,739)$82,695 $800,485 
Shares withheld for payment of taxes on equity awards and other
— (4,260)— — (4,260)
Stock based compensation
— 4,989 — — 4,989 
Issuance of common stock2 — — — 2 
Dividends declared on common stock, $0.50/share
— — — (42,421)(42,421)
Net loss
— — — (5,859)(5,859)
March 31, 202388 822,172 (103,739)34,415 752,936 
Shares withheld for payment of taxes on equity awards and other
— (2,612)— — (2,612)
Stock based compensation
— 3,770 — — 3,770 
Purchases of treasury stock— — (10,029)— (10,029)
Dividends declared on common stock, $0.12/share
— — — (9,260)(9,260)
Net income
— — — 25,770 25,770 
June 30, 2023$88 $823,330 $(113,768)$50,925 $760,575 

The accompanying notes are an integral part of these condensed consolidated financial statements.


3

Table of Contents
BERRY CORPORATION (bry)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)


Six Months Ended
June 30,
20232022
(in thousands)
Cash flows from operating activities:
Net income (loss)$19,911 $(13,456)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation, depletion and amortization79,876 77,832 
Amortization of debt issuance costs1,288 971 
Stock-based compensation expense8,318 8,222 
Deferred income taxes7,033 (509)
Other operating expenses (income) 793 (187)
Derivative activities:
Total (gains) losses(45,956)184,123 
Cash settlements on derivatives34,943 (69,780)
Changes in assets and liabilities:
Decrease (increase) in accounts receivable 17,179 (30,990)
Decrease in other assets244 3,526 
(Decrease) increase in accounts payable and accrued expenses(56,722)1,728 
Decrease in other liabilities(2,588)(1,708)
Net cash provided by operating activities64,319 159,772 
Cash flows from investing activities:
Capital expenditures:
Capital expenditures(42,528)(61,706)
Changes in capital expenditures accruals(8,564)5,363 
Acquisitions, net of cash received (7,329)(19,080)
Net cash used in investing activities(58,421)(75,423)
Cash flows from financing activities:
Borrowings under 2021 RBL credit facility200,000 192,000 
Repayments on 2021 RBL credit facility(175,000)(192,000)
Dividends paid on common stock(51,681)(20,275)
Purchase of treasury stock(10,029)(22,760)
Shares withheld for payment of taxes on equity awards and other(6,872)(4,102)
Net cash used in financing activities(43,582)(47,137)
Net (decrease) increase in cash and cash equivalents(37,684)37,212 
Cash and cash equivalents:
Beginning46,250 15,283 
Ending$8,566 $52,495 
The accompanying notes are an integral part of these condensed consolidated financial statements.
4

Table of Contents
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)






Note 1—Basis of Presentation
“Berry Corp.” refers to Berry Corporation (bry), a Delaware corporation, which is the sole member of each of its three Delaware limited liability company subsidiaries: (1) Berry Petroleum Company, LLC (“Berry LLC”), (2) CJ Berry Well Services Management, LLC (“C&J Management”) and (3) C&J Well Services, LLC (“C&J”). As the context may require, the “Company”, “we”, “our” or similar words refer to Berry Corp. and its subsidiaries, Berry LLC, C&J Management and C&J.
Nature of Business
We are a western United States independent upstream energy company with a focus on onshore, low geologic risk, long-lived conventional reserves in the San Joaquin basin of California (100% oil) and the Uinta basin of Utah (oil and gas), with well servicing and abandonment capabilities in California. We operate in two business segments: (i) exploration and production (“E&P”) and (ii) well servicing and abandonment.
Principles of Consolidation and Reporting
The condensed consolidated financial statements were prepared in conformity with U.S. generally accepted accounting principles (“GAAP”), which requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. In management’s opinion, the accompanying financial statements contain all normal, recurring adjustments that are necessary to fairly present our interim unaudited condensed consolidated financial statements. We eliminated all significant intercompany transactions and balances upon consolidation. For oil and gas exploration and production joint ventures in which we have a direct working interest, we account for our proportionate share of assets, liabilities, revenue, expense and cash flows within the relevant lines of the financial statements.
We prepared this report pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) applicable to interim financial information, which permit the omission of certain disclosures to the extent they have not changed materially since the latest annual financial statements. We believe our disclosures are adequate to make the disclosed information not misleading. The results reported in these unaudited condensed consolidated financial statements may not accurately forecast results for future periods. This Quarterly Report on Form 10-Q should be read in conjunction with the consolidated financial statements and the notes thereto in our Annual Report on Form 10-K for the year ended December 31, 2022.

5

Table of Contents
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 2—Debt
The following table summarizes our outstanding debt:
June 30,
2023
December 31,
2022
Interest RateMaturitySecurity
(in thousands)
2021 RBL Facility $25,000 $ 
variable rates 10.25% (2023) and 9.50% (2022)
August 26, 2025
Mortgage on 90% of Present Value of proven oil and gas reserves and lien on certain other assets
2022 ABL Facility  
variable rates 9.5% (2023)
and 8.3% (2022)
June 5, 2025CJWS property and certain other assets
2026 Notes400,000 400,000 7.0%February 15, 2026Unsecured
Long-Term Debt - Principal Amount425,000 400,000 
Less: Debt Issuance Costs(3,653)(4,265)
Long-Term Debt, net$421,347 $395,735 
Deferred Financing Costs
We incurred legal and bank fees related to the issuance of debt. At June 30, 2023 and December 31, 2022, debt issuance costs reported in “other noncurrent assets” on the balance sheet were approximately (i) $3 million and $4 million, respectively, net of amortization, for the Credit Agreement, dated as of August 26, 2021, among Berry Corp, as a guarantor, Berry LLC, as the borrower, JPMorgan Chase Bank, N.A., as the administrative agent and the other parties thereto (as amended, restated, modified or otherwise supplemented from time to time, the “2021 RBL Facility”) and (ii) an immaterial amount, net of amortization, for the Revolving Loan and Security Agreement, dated as of August 9, 2022, among C&J and C&J Management, as borrowers, and Tri Counties Bank, as lender (as amended, restated, supplemented or otherwise modified from time to time, the “2022 ABL Facility”). At June 30, 2023 and December 31, 2022, debt issuance costs, net of amortization, for the unsecured notes due February 2026 (the “2026 Notes”) reported in “Long-Term Debt, net” on the balance sheet was approximately $4 million.
For each of the three month periods ended June 30, 2023 and 2022, the amortization expense for the 2021 RBL Facility, the 2022 ABL Facility and the 2026 Notes, combined, was approximately $1 million. For each of the six month periods ended June 30, 2023 and 2022, the amortization expense for the 2021 RBL Facility, the 2022 ABL Facility and the 2026 Notes, combined, was approximately $1 million. The amortization of debt issuance costs is presented in “interest expense” on the condensed consolidated statements of operations.
Fair Value
Our debt is recorded at the carrying amount on the balance sheets. The carrying amounts of the 2021 RBL Facility and the 2022 ABL Facility approximate fair value because the interest rates are variable and reflect market rates. The 2021 RBL Facility and 2022 ABL Facility are Level 2 in the fair value hierarchy. The fair value of the 2026 Notes was approximately $372 million and $369 million at June 30, 2023 and December 31, 2022, respectively. The 2026 Notes are Level 1 in the fair value hierarchy.
2021 RBL Facility
The borrowing base under the 2021 RBL Facility is redetermined semi-annually, and the borrowing base redeterminations generally become effective each May and November, although the borrower and the lenders may each make one interim redetermination between scheduled redeterminations. On May 10, 2023, Berry Corp, as a
6

Table of Contents
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
guarantor, and Berry LLC, as borrower, entered into the Fourth Amendment to Credit Agreement (the “Amendment”) pursuant to which, among other things, the requisite lenders under the 2021 RBL Facility (i) maintain the aggregate elected commitment amounts at $200 million, (ii) decrease the borrowing base from $250 million to $200 million, which constitutes a redetermination of the borrowing base that was scheduled to occur on or about May 1, 2023 pursuant to the terms of the Credit Facility, (iii) decrease the maximum consolidated leverage ratio by 0.25x to 2.75x for fiscal quarters ending June 30, 2023 and thereafter and (iv) amend the minimum hedging covenant to specify the floor price set forth in the Amendment but without any modification to the minimum volumes required to be hedged.
As of June 30, 2023, the 2021 RBL Facility had a $500 million revolving commitment and the aforementioned $200 million borrowing base and aggregate elected commitment and a $20 million sublimit for the issuance of letters of credit (with borrowing availability being reduced by the face amount of any letters of credit issued under the subfacility). Availability under the 2021 RBL Facility may not exceed the lesser of the aggregate elected commitments or the borrowing base less outstanding advances and letters of credit. The 2021 RBL Facility matures on August 26, 2025, unless terminated earlier in accordance with the 2021 RBL Facility terms. The 2021 RBL Facility is available to us for general corporate purposes, including working capital.
The outstanding borrowings under the 2021 RBL Facility bear interest at a rate equal to, at our option, either (a) a customary base rate plus an applicable margin ranging from 2.0% to 3.0% or (b) a term SOFR reference rate, plus an applicable margin ranging from 3.0% to 4.0%, in each case determined based on the utilization level under the 2021 RBL Facility. Interest rate on base borrowings is payable quarterly in arrears and is computed on the basis of a year of 365/366 days, and interest on term SOFR borrowings accrues in respect of interest periods of one, three or six months, at the election of the borrower, and is computed on the basis of a year of 360 days and is payable on the last day of such interest period (or, for interest periods of six months, three months after the commencement of such interest period and at the end of such interest period). Unused commitment fees are charged at a rate of 0.50%.
The 2021 RBL Facility requires us to maintain on a consolidated basis as of each quarter-end (i) a leverage ratio of not more than 2.75 to 1.0 and (ii) a current ratio of not less than 1.0 to 1.0. As of June 30, 2023, we were in compliance with all of the debt covenants.
The 2021 RBL Facility also contains other customary affirmative and negative covenants, as well as events of default and remedies. If we do not comply with the financial and other covenants in the 2021 RBL Facility, the lenders may, subject to customary cure rights, require immediate payment of all amounts outstanding under the 2021 RBL Facility and terminate the commitments thereunder.
As of June 30, 2023, we had $25 million borrowings outstanding, $10 million in letters of credit outstanding and approximately $165 million of available borrowing capacity under the 2021 RBL Facility.
2022 ABL Facility

Subject to satisfaction of customary conditions precedent to borrowing, as of June 30, 2023, C&J and C&J Management could borrow up to the lesser of (x) $15 million and (y) the borrowing base under the 2022 ABL Facility, with a letter of credit subfacility for the issuance of letters of credit in an aggregate amount not to exceed $7.5 million (with borrowing availability being reduced by the face amount of any letters of credit issued under the subfacility). The “borrowing base” is an amount equal to 80% of the balance due on eligible accounts receivable, subject to reserves that the lender may implement in its reasonable discretion. As of June 30, 2023, the borrowing base was $14 million, an amount equal to 80% of the balance due on eligible accounts receivable. Interest on the outstanding principal amount of the revolving loans under the 2022 ABL Facility accrues at a per annum rate equal to 1.25% in excess of The Wall Street Journal Prime Rate. The “Wall Street Journal Prime Rate” is the variable rate of interest, on a per annum basis, which is announced and/or published in the “Money Rates” section of The Wall Street Journal from time to time as its “Prime Rate”. The rate will be redetermined whenever The Wall Street Journal Prime Rate changes. Interest is due quarterly, in arrears. The 2022 ABL Facility matures on June 5, 2025, unless terminated in accordance with the 2022 ABL Facility terms.
The 2022 ABL Facility requires C&J Well Services (“CJWS”) to comply with the following financial covenants
7

Table of Contents
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
(i) maintain on a consolidated basis a ratio of total liabilities to tangible net worth of no greater than 1.5 to 1.0 at any time; (ii) reduce the amount of revolving advances outstanding under the 2022 ABL Facility to not more than 90% of the lesser of (a) the maximum revolving advance amount, or (b) the borrowing base, as of the lender’s close of business on the last day of each fiscal quarter; and (iii) maintain net income before taxes of not less than $1.00 as of each fiscal year end. As of June 30, 2023, CJWS was in compliance with all of the debt covenants.

The 2022 ABL Facility also contains other customary affirmative and negative covenants, as well as events of default and remedies. If CJWS does not comply with the financial and other covenants in the 2022 ABL Facility, the lender may, subject to customary cure rights, require immediate payment of all amounts outstanding under the 2022 ABL Facility and terminate the commitment thereunder. CJWS’s obligations under the 2022 ABL Facility are not guaranteed by Berry Corp. or Berry LLC and Berry Corp. and Berry LLC do not and are not required to provide any credit support for such obligations.

In March 2023, we entered into the Amendment to Revolving Loan and Security Agreement (the “First Amendment”). The First Amendment, in addition to other changes described therein, amended the 2022 ABL Facility to substitute certain collateral.

As of June 30, 2023, CJWS had no borrowings and $2 million letters of credit outstanding with $12 million of available borrowing capacity under the 2022 ABL Facility.
Senior Unsecured Notes
In February 2018, Berry LLC completed a private issuance of $400 million in aggregate principal amount of 7.0% senior unsecured notes due February 2026, which resulted in net proceeds to us of approximately $391 million after deducting expenses and the initial purchasers’ discount.
The 2026 Notes are Berry LLC’s senior unsecured obligations and rank equally in right of payment with all of our other senior indebtedness and senior to any of our subordinated indebtedness. The 2026 Notes are fully and unconditionally guaranteed on a senior unsecured basis by Berry Corp.
The indenture governing the 2026 Notes contains customary covenants and events of default (in some cases, subject to grace periods). We were in compliance with all covenants under the 2026 Notes as of June 30, 2023.
Debt Repurchase Program
In February 2020, the board of directors (the “Board of Directors” or the “Board”) adopted a program to spend up to $75 million for the opportunistic repurchase of our 2026 Notes. The manner, timing and amount of any purchases will be determined based on our evaluation of market conditions, compliance with outstanding agreements and other factors, may be commenced or suspended at any time without notice and do not obligate Berry Corp. to purchase the 2026 Notes during any period or at all. We have not yet repurchased any notes under this program.

8

Table of Contents
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 3—Derivatives
We utilize derivatives, such as swaps, puts, calls and collars, to hedge a portion of our forecasted oil and gas production and gas purchases to reduce exposure to fluctuations in oil and natural gas prices, which addresses our market risk. In addition to satisfying the oil hedging requirements of the 2021 RBL Facility, we target covering our operating expenses and a majority of our fixed charges, which includes capital needed to sustain production levels, as well as interest and fixed dividends as applicable, with the oil and gas sales hedges for a period of up to three years out. Additionally, we target fixing the price for a large portion of our natural gas purchases used in our steam operations for up to three years. We have also entered into Utah gas transportation contracts to help reduce the price fluctuation exposure, however these do not qualify as hedges. We also, from time to time, have entered into agreements to purchase a portion of the natural gas we require for our operations, which we do not record at fair value as derivatives because they qualify for normal purchases and normal sales exclusions. We had no such transactions in the periods presented.
For fixed-price oil and gas sales swaps, we are the seller, so we make settlement payments for prices above the indicated weighted-average price per bbl and per mmbtu, respectively, and receive settlement payments for prices below the indicated weighted-average price per bbl and per mmbtu, respectively.
For our purchased puts, we would receive settlement payments for prices below the indicated weighted-average price per barrel, net of any deferred premium. No payment would be made or received for prices above the indicated weighted-average price per barrel, other than any applicable deferred premium.
For our sold puts, we would make settlement payments for prices below the indicated weighted-average price per barrel, net of any deferred premium. No payment would be made or received for prices above the indicated weighted-average price per barrel, other than any applicable deferred premium.
For our sold call options, we would make settlement payments for prices above the indicated weighted-average price per barrel, net of any deferred premium. No payment would be made or received for prices above the indicated weighted-average price per barrel, other than any applicable deferred premium.
A consumer collar is used for the purchase of fuel gas and is the combination of buying a call option and selling a put option. We would receive settlement payments for prices above the indicated weighted-average price of the call option and we would make settlement payments for prices below the indicated weighted-average price of the put option. No payment would be made or received for prices above the indicated weighted-average price, other than any applicable deferred premium.
For natural gas basis swaps, we make settlement payments if the difference between NWPL and Henry Hub is below the indicated weighted-average price of our contracts and receive settlement payments if the difference between NWPL and Henry Hub is above the indicated weighted-average price.
For some of our options we paid or received a premium at the time the positions were created and for others, the premium payment or receipt is deferred until the time of settlement. As of June 30, 2023, we have net payable deferred premiums of approximately $3 million, which is reflected in the mark-to-market valuation and will be payable through December 31, 2024.
We use oil and gas production hedges to protect our sales against decreases in oil and gas prices. We also use natural gas purchase hedges to protect our natural gas purchases against increases in prices. We do not enter into derivative contracts for speculative trading purposes and have not accounted for our derivatives as cash-flow or fair-value hedges. The changes in fair value of these instruments are recorded in current earnings. Gains (losses) on oil and gas sales hedges are classified in the revenues and other section of the statement of operations, while natural gas purchase hedges are included in expenses and other section of the statement of operations.


9

Table of Contents
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
As of June 30, 2023, we had the following crude oil production and gas purchases hedges.
Q3 2023Q4 2023FY 2024FY 2025FY 2026
Brent - Crude Oil production
Swaps
Hedged volume (bbls)1,211,717 1,196,000 3,412,817 752,125 487,268 
Weighted-average price ($/bbl)$76.26 $76.18 $76.07 $70.89 $68.71 
Sold Calls
Hedged volume (bbls)368,000 368,000 1,098,000 2,486,127 472,500 
Weighted-average price ($/bbl)$106.00 $106.00 $105.00 $91.11 $82.21 
Purchased Puts (net)(1)
Hedged volume (bbls)552,000 552,000 1,281,000 2,486,127 472,500 
Weighted-average price ($/bbl)$50.00 $50.00 $50.00 $58.53 $60.00 
Sold Puts (net)(1)
Hedged volume (bbls)184,000 154,116 183,000   
Weighted-average price ($/bbl)$40.00 $40.00 $40.00 $ $ 
Henry Hub - Natural Gas purchases
NWPL - Natural Gas purchases
Swaps
Hedged volume (mmbtu)3,680,000 3,680,000 10,980,000 6,080,000  
Weighted-average price ($/mmbtu)$5.34 $5.34 $4.21 $4.27 $ 
Gas Basis Differentials
NWPL/HH - basis swaps
Hedged volume (mmbtu) 610,000    
Weighted-average price ($/mmbtu)$ $1.12 $ $ $ 
__________
(1)    Purchased puts and sold puts with the same strike price have been presented on a net basis.

In addition to the table above, in July 2023, we added the following sold oil swaps (Brent): 1,000 bbl/d at $82.10 bbl/d beginning August 2023 through December 2023, 1,000 bbl/d at $75.75 beginning January 2024 through December 2024, and 2,000 bbl/d at $77.03 beginning July 2024 through December 2024.
In July 2023, we also added purchased calls of 1,000 bbl/d at $105.00 beginning January 2024 through December 2024, which are in addition to the table above.
10

Table of Contents
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Our commodity derivatives are measured at fair value using industry-standard models with various inputs including publicly available underlying commodity prices and forward curves, and all are classified as Level 2 in the required fair value hierarchy for the periods presented. These commodity derivatives are subject to counterparty netting. The following tables present the fair values (gross and net) of our outstanding derivatives as of June 30, 2023 and December 31, 2022:
June 30, 2023
Balance Sheet
Classification
Gross Amounts
Recognized at Fair Value
Gross Amounts Offset
 in the Balance Sheet
Net Fair Value Presented 
in the Balance Sheet
(in thousands)
Assets:
  Commodity ContractsCurrent assets$29,909 $(21,191)$8,718 
  Commodity ContractsNon-current assets34,088 (28,656)5,432 
Liabilities:
  Commodity ContractsCurrent liabilities(31,573)21,191 (10,382)
  Commodity ContractsNon-current liabilities(29,730)28,656 (1,074)
Total derivatives$2,694 $— $2,694 

 December 31, 2022
 Balance Sheet
Classification
Gross Amounts
Recognized at Fair Value
Gross Amounts Offset
 in the Balance Sheet
Net Fair Value Presented 
in the Balance Sheet
 (in thousands)
Assets:
  Commodity ContractsCurrent assets$66,974 $(30,607)$36,367 
  Commodity ContractsNon-current assets39,886 (39,810)76 
Liabilities:
  Commodity ContractsCurrent liabilities(61,713)30,607 (31,106)
  Commodity ContractsNon-current liabilities(53,452)39,810 (13,642)
Total derivatives$(8,305)$— $(8,305)
By using derivative instruments to economically hedge exposure to changes in commodity prices, we expose ourselves to credit risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is positive, the counterparty owes us, which creates credit risk. We do not receive collateral from our counterparties.
We minimize the credit risk in derivative instruments by limiting our exposure to any single counterparty. In addition, our 2021 RBL Facility prevents us from entering into hedging arrangements that are secured, except with our lenders and their affiliates that have margin call requirements, that otherwise require us to provide collateral or with a non-lender counterparty that does not have an A or A2 credit rating or better from Standard & Poor’s or Moody’s, respectively. In accordance with our standard practice, our commodity derivatives are subject to counterparty netting under agreements governing such derivatives which partially mitigates the counterparty nonperformance risk.
11

Table of Contents
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 4—Lawsuits, Claims, Commitments and Contingencies
In the normal course of business, we, or our subsidiaries, are the subject of, or party to, pending or threatened legal proceedings, contingencies and commitments involving a variety of matters that seek, or may seek, among other things, compensation for alleged personal injury, breach of contract, property damage or other losses, punitive damages, fines and penalties, remediation costs, or injunctive or declaratory relief.
We accrue for currently outstanding lawsuits, claims and proceedings when it is probable that a liability has been incurred and the liability can be reasonably estimated. We have not recorded any reserve balances at June 30, 2023 and December 31, 2022. We also evaluate the amount of reasonably possible losses that we could incur as a result of these matters. We believe that reasonably possible losses that we could incur in excess of accruals on our balance sheet would not be material to our consolidated financial position or results of operations.
We, or our subsidiaries, or both, have indemnified various parties against specific liabilities those parties might incur in the future in connection with transactions that they have entered into with us. As of June 30, 2023, we are not aware of material indemnity claims pending or threatened against us.
Securities Litigation Matters
On November 20, 2020, Luis Torres, individually and on behalf of a putative class, filed a securities class action lawsuit (the “Securities Class Action”) in the United States District Court for the Northern District of Texas against Berry Corp. and certain of its current and former directors and officers (collectively, the “Defendants”). The complaint asserts violations of Sections 11 and 15 of the Securities Act of 1933 (as amended, the “Securities Act”), and Sections 10(b) and 20(a) of the Exchange Act of 1934 (as amended, the “Exchange Act”), on behalf of a putative class of all persons who purchased or otherwise acquired (i) common stock pursuant and/or traceable to the Company’s 2018 IPO; or (ii) Berry Corp.’s securities between July 26, 2018 and November 3, 2020 (the “Class Period”). In particular, the complaint alleges that the Defendants made false and misleading statements during the Class Period and in the offering materials for the IPO, concerning the Company’s business, operational efficiency and stability, and compliance policies, that artificially inflated the Company’s stock price, resulting in injury to the purported class members when the value of Berry Corp.’s common stock declined following release of its financial results for the third quarter of 2020 on November 3, 2020.
On November 1, 2021, the court-appointed co-lead plaintiffs filed an amended complaint asserting claims on behalf of the same putative class under Sections 11 and 15 of the Securities Act and Sections 10(b) and 20(a) of the Exchange Act, alleging, among other things, that the Company and the individual Defendants made false and misleading statements between July 26, 2018 and November 3, 2020 regarding the Company’s permits and permitting processes. The amended complaint does not quantify the alleged losses but seeks to recover all damages sustained by the putative class as a result of these alleged securities violations, as well as attorneys’ fees and costs. The Defendants filed a motion to dismiss on January 24, 2022 and on September 13, 2022, the court issued an order denying that motion, and the case moved into discovery. On February 13, 2023, the plaintiffs filed a motion for class certification, and on April 14, 2023, the defendants filed their opposition; the plaintiffs filed their reply on May 26, 2023, and a hearing on the motion for class certification was set for August 23, 2023.
On July 31, 2023, the parties executed a Memorandum of Understanding memorializing an agreement-in-principle to settle all claims in the Securities Class Action for an aggregate sum of $2.5 million. In the coming weeks, the parties intend to notify the court of the agreement-in-principal and negotiate formal settlement documentation. Thereafter, the parties will move forward with the notice and approval process for the proposed settlement. The process is expected to include, among other things, preliminary and final approval hearings, an opt-out process, and opportunities for class members to object to the settlement. The Defendants continue to maintain that the claims are without merit and admit no liability in connection with the settlement.
On October 20, 2022, a shareholder derivative lawsuit (the “Assad Lawsuit”) was filed in the United States District Court for the Northern District of Texas by putative stockholder George Assad, allegedly on behalf of the Company, that piggy-backs on the Securities Class Action and which is currently pending before the same court. The derivative complaint names certain current and former officers and directors as defendants, and generally
12

Table of Contents
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
alleges that they breached their fiduciary duties by causing or failing to prevent the securities violations alleged in the securities class action. The derivative complaint also alleges claims for unjust enrichment as against all defendants, and claims for contribution and indemnification under Sections 10(b) and 21D of the Exchange Act. On January 27, 2023, the court granted the parties’ joint stipulated request to stay the Assad Lawsuit pending resolution of the Securities Class Action.

On January 20, 2023, a second shareholder derivative lawsuit (the “Karp Lawsuit,” together with the Assad Lawsuit, the “Shareholder Derivative Actions”) was filed, this time in the United States District Court for the District of Delaware, by putative stockholder Molly Karp, allegedly on behalf of the Company, again piggy-backing on the Securities Class Action. This complaint, similar to the Assad Lawsuit, is brought against certain current and former officers and directors of the Company, asserting breach of fiduciary duty, aiding and abetting, and contribution claims based on the defendants allegedly having caused or failed to prevent the securities violations alleged in the securities class action. In addition, the complaint asserts a claim under Section 14(a) of the Exchange Act, alleging that Berry’s 2022 proxy statement was false and misleading in that it suggested the Company’s internal controls were sufficient and the Board of Directors was adequately overseeing material risks facing the Company when, according to the derivative plaintiff, that was not the case. On February 13, 2023, the court granted the parties’ joint stipulated request to stay the Karp Lawsuit pending resolution of a motion for summary judgment by the defendants in the Securities Class Action. The proposed settlement of the Securities Class Action does not relate to the Shareholder Derivative Actions. The defendants continue to believe the claims in the Shareholder Derivative Actions are without merit and intend to defend vigorously against them, but there can be no assurances as to the outcome. At this time, we are unable to estimate the probability or the amount of liability, if any, related to these matters.

In addition, on or around April 17, 2023, the Company received a stockholder litigation demand that the Board of Directors investigate and commence legal proceedings against certain current and former officers and directors based ostensibly on the same claims asserted in the Shareholder Derivative Actions. The Board of Directors appointed a Demand Review Committee for the purpose of reviewing the demand.

Note 5—Equity
Cash Dividends
In February 2023, the Board of Directors declared regular fixed cash dividends of $0.06 per share, as well as variable cash dividends of $0.44 per share which was based on the results of the fourth quarter of 2022, for a total of $0.50 per share, which we paid in March 2023. In April 2023, the Board of Directors declared a $0.12 per share regular fixed cash dividend based on the results of the first quarter of 2023, which was paid in May 2023. In July 2023, the Board of Directors approved a $0.12 per share regular fixed cash dividend, as well as a variable dividend of $0.02 based on the results for the six months ended June 30, 2023, each of which is expected to be paid in August 2023.
The Company anticipates that it will continue to pay quarterly cash dividends in the future. However, the payment and amount of future dividends remain within the discretion of the Board and will depend upon the Company’s future earnings, financial condition, capital requirements, and other factors.
13

Table of Contents
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Stock Repurchase Program
The Company repurchased 1.4 million shares during the three months ended June 30, 2023 for approximately $10 million, an average of $7.04 per share. As of June 30, 2023, the Company had repurchased a total of 11,949,247 shares under the stock repurchase program for approximately $114 million in aggregate. As previously disclosed, the Company implemented a shareholder return model in early 2022, for which the Company intends to allocate a portion of Adjusted Free Cash Flow to opportunistic share repurchases.
In February 2023, the Board of Directors approved an increase of $102 million to the Company’s stock repurchase authorization bringing the Company’s remaining share authority to $200 million. As of June 30, 2023, the Company’s remaining total share repurchase authority is $190 million. The Board’s authorization permits the Company to make purchases of its common stock from time to time in the open market and in privately negotiated transactions, subject to market conditions and other factors, up to the aggregate amount authorized by the Board. The Board’s authorization has no expiration date.
Repurchases may be made from time to time in the open market, in privately negotiated transactions or by other means, as determined in the Company’s sole discretion. The manner, timing and amount of any purchases will be determined based on our evaluation of market conditions, stock price, compliance with outstanding agreements and other factors. Purchases may be commenced or suspended at any time without notice and does not obligate the company to purchase shares during any period or at all. Any shares repurchased are reflected as treasury stock and any shares acquired will be available for general corporate purposes.

Stock-Based Compensation

In February 2023, the Company granted awards of approximately 1,031,000 shares of restricted stock units (“RSUs”), which will vest annually in equal amounts over three years and a target number of approximately 437,000 shares of performance-based restricted stock units (“PSUs”), which will cliff vest, if at all, at the end of a three year performance period. The fair value of these awards was approximately $14 million.

The RSUs awarded in February 2023 are solely time-based awards. Of the PSUs awarded to certain Berry employees (excluding CJWS employee awards) in February 2023, (a) 50% of such will vest, if at all, based on a total stockholder return (“TSR”) performance metric (the “TSR PSUs”), which is defined as the capital gains per share of stock plus dividends paid assuming reinvestment, with TSR measured on an absolute basis and (b) 50% of such awards will vest, if at all, based on the consolidated Company’s average cash returned on invested capital (“CROIC PSUs”) over the performance period. The PSUs awarded to certain CJWS employees in February 2023 will vest, if at all, based on the CJWS average cash returned on invested capital (“ROIC PSUs”) over the performance period. Depending on the results achieved during the three-year performance period, the actual number of shares that a grant recipient receives at the end of the period may range from 0% to 200% of the target TSR, CROIC and ROIC PSUs granted.
The fair value of the RSUs, CROIC PSUs and ROIC PSUs was determined using the grant date stock price. The fair value of the TSR PSUs was determined using a Monte Carlo simulation analysis to estimate the total shareholder return ranking of the Company, including a comparison against the peer group over the performance periods. The expected volatility of the Company’s common stock at the date of grant was estimated based on average volatility rates for the Company and selected guideline public companies. The dividend yield assumption was based on the then current annualized declared dividend. The risk-free interest rate assumption was based on observed interest rates consistent with the three-year performance measurement period.
14

Table of Contents
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 6—Supplemental Disclosures to the Financial Statements
Other current assets reported on the condensed consolidated balance sheets included the following:
June 30, 2023December 31, 2022
(in thousands)
Prepaid expenses$7,081 $12,330 
Materials and supplies13,295 8,976 
Deposits7,323 7,266 
Oil inventories 3,884 4,036 
Other1,008 1,117 
Total other current assets$32,591 $33,725 
Other non-current assets at June 30, 2023 included approximately $7 million of operating lease right-of-use assets, net of amortization and $3 million of deferred financing costs, net of amortization. At December 31, 2022, other non-current assets included approximately $6 million of operating lease right-of-use assets, net of amortization and $4 million of deferred financing costs, net of amortization.
Accounts payable and accrued expenses on the condensed consolidated balance sheets included the following:
June 30, 2023December 31, 2022
(in thousands)
Accounts payable-trade$31,146 $40,286 
Accrued expenses46,327 85,360 
Royalties payable20,218 38,264 
Taxes other than income tax liability6,788 6,640 
Accrued interest11,565 10,885 
Asset retirement obligations - current portion20,000 20,000 
Operating lease liability1,701 1,666 
Total accounts payable and accrued expenses$137,745 $203,101 
The decrease of $5 million in the long-term portion of the asset retirement obligations from $158 million at December 31, 2022 to $154 million at June 30, 2023 was due to $10 million of liabilities settled during the period, partially offset by $6 million of accretion.
Other noncurrent liabilities at June 30, 2023 included approximately $31 million of greenhouse gas liability, which is due in the fourth quarter of 2024, and $6 million of operating lease noncurrent liability. At December 31, 2022, other non-current liabilities included approximately $23 million non-current greenhouse gas liability, which is due in the fourth quarter of 2024, and $5 million of non-current operating lease liability.
Supplemental Information on the Statement of Operations
For the three months ended June 30, 2023, other operating income was $1 million, mainly due to a 2017 property tax refund. For the three months ended June 30, 2022, other operating expenses were less than $1 million.
For the six months ended June 30, 2023, other operating income was $1 million, mainly due to a 2017 property tax refund. For the six months ended June 30, 2022, other operating expenses were $4 million and mainly consisted of over $2 million in royalty audit charges incurred prior to our emergence and restructuring in 2017, and approximately $1 million loss on the divestiture of the Piceance properties.
15

Table of Contents
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Supplemental Cash Flow Information
Supplemental disclosures to the condensed consolidated statements of cash flows are presented below:
Six Months Ended
June 30,
20232022
(in thousands)
Supplemental Disclosures of Significant Non-Cash Investing Activities:
Material inventory transfers to oil and natural gas properties$552 $1,011 
Supplemental Disclosures of Cash Payments (Receipts):
Interest, net of amounts capitalized$15,392 $14,988 
Income taxes payments$670 $2,484 
Note 7—Earnings Per Share
We calculate basic earnings (loss) per share by dividing net income (loss) by the weighted-average number of common shares outstanding for each period presented. Common shares issuable upon the satisfaction of certain conditions pursuant to a contractual agreement, are considered common shares outstanding and are included in the computation of net income (loss) per share.
The RSUs and PSUs are not a participating security as the dividends are forfeitable. For the three months ended June 30, 2023 and June 30, 2022, 2,564,000 and 3,419,000 incremental RSU and PSU shares were included in the diluted EPS calculation, respectively. For the six months ended June 30, 2023, 3,156,000 incremental RSU and PSU shares were included in the diluted EPS calculation. For the six months ended June 30, 2022, no incremental RSU or PSU shares were included in the diluted EPS calculation as their effect was anti-dilutive under the “if converted” method.
 Three Months Ended
June 30,
Six Months Ended
June 30,
2023202220232022
 (in thousands except per share amounts)
Basic EPS calculation
Net income (loss)$25,770 $43,354 $19,911 $(13,456)
Weighted-average shares of common stock outstanding76,721 79,596 76,419 79,945 
Basic income (loss) per share$0.34 $0.54 $0.26 $(0.17)
Diluted EPS calculation
Net income (loss)$25,770 $43,354 $19,911 $(13,456)
Weighted-average shares of common stock outstanding76,721 79,596 76,419 79,945 
Dilutive effect of potentially dilutive securities(1)
2,564 3,419 3,156  
Weighted-average common shares outstanding - diluted79,285 83,015 79,575 79,945 
Diluted income (loss) per share$0.33 $0.52 $0.25 $(0.17)
__________
(1)    We excluded approximately 3.5 million of combined RSUs and PSUs from the dilutive weighted-average common shares outstanding for the six months ended June 30, 2022 because their effect was anti-dilutive.

16

Table of Contents
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 8—Revenue Recognition
We derive revenue from sales of oil, natural gas and natural gas liquids (“NGL”), with additional revenue generated from sales of electricity and marketing activities. Revenue from CJWS is generated from well servicing and abandonment business.
The following table provides disaggregated revenue for the three and six months ended June 30, 2023 and 2022:
Three Months Ended
June 30,
Six Months Ended
June 30,
2023202220232022
(in thousands)
Oil sales$154,513 $230,617 $306,647 $433,341 
Natural gas sales2,410 7,349 15,953 13,331 
Natural gas liquids sales780 2,105 1,460 3,750 
Service revenue47,674 46,178 92,297 86,014 
Electricity sales3,078 7,419 8,523 12,838 
Marketing revenues   289 
Other revenues36 120 81 165 
Revenues from contracts with customers208,491 293,788 424,961 549,728 
Gains (losses) on oil and gas sales derivatives20,871 (40,658)59,370 (202,516)
Total revenues and other$229,362 $253,130 $484,331 $347,212 
Note 9—Segment Information
We operate in two business segments: (i) E&P and (ii) well servicing and abandonment. The E&P segment is engaged in the exploration and production of onshore, low geologic risk, long-lived conventional oil reserves primarily located in California, as well as Utah. The well servicing and abandonment segment is operated by CJWS and provides wellsite services in California to oil and natural gas production companies, with a focus on well servicing, well abandonment services and water logistics.

The well servicing and abandonment segment occasionally provides services to our E&P segment, as such, we recorded an intercompany elimination of $2 million and $3 million in revenue and expense during consolidation for the three and six months ended June 30, 2023, respectively. The intercompany elimination was immaterial for the three and six months ended June 30, 2022.

The following table represents selected financial information for the periods presented regarding the Company’s business segments on a stand-alone basis and the consolidation and elimination entries necessary to arrive at the financial information for the Company on a consolidated basis.


17

Table of Contents
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Three Months Ended
 June 30, 2023
E&PWell Servicing and AbandonmentCorporate/EliminationsConsolidated Company
(in thousands)
Revenues(1)
$160,817 $49,299 $(1,625)$208,491 
Net income (loss) before income taxes$62,012 $4,836 $(30,462)$36,386 
Adjusted EBITDA$78,274 $7,689 $(16,908)$69,055 
Capital expenditures$19,625 $1,334 $936 $21,895 
Total assets$1,457,694 $72,653 $(8,644)$1,521,703 

Three Months Ended
June 30, 2022
E&PWell Servicing and AbandonmentCorporate/EliminationsConsolidated Company
(in thousands)
Revenues(1)
$247,610 $46,178 $ $293,788 
Net income (loss) before income taxes$68,885 $3,307 $(26,693)$45,499 
Adjusted EBITDA$116,942 $6,200 $(13,395)$109,747 
Capital expenditures$32,134 $1,066 $886 $34,086 
Total assets$1,456,164 $71,543 $2,678 $1,530,385 
__________
(1)    These revenues do not include hedge settlements.

Six Months Ended
June 30, 2023
E&PWell Servicing and AbandonmentCorporate/EliminationsConsolidated Company
(in thousands)
Revenues(1)
$332,664 $95,662 $(3,365)$424,961 
Net income (loss) before income taxes$86,182 $6,950 $(65,518)$27,614 
Adjusted EBITDA$154,071 $13,127 $(38,806)$128,392 
Capital expenditures$38,897 $2,316 $1,315 $42,528 
Total assets$1,457,694 $72,653 $(8,644)$1,521,703 

Six Months Ended
June 30, 2022
E&PWell Servicing and AbandonmentCorporate/EliminationsConsolidated Company
(in thousands)
Revenues(1)
$463,714 $86,014 $ $549,728 
Net income (loss) before income taxes$34,594 $3,023 $(52,279)$(14,662)
Adjusted EBITDA$222,591 $9,500 $(26,632)$205,459 
Capital expenditures$58,571 $1,694 $1,441 $61,706 
Total assets$1,456,164 $71,543 $2,678 $1,530,385 
__________
(1)    These revenues do not include hedge settlements.
18

Table of Contents
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Adjusted EBITDA is the measure reported to the chief operating decision maker (CODM) for purposes of making decisions about allocating resources to and assessing performance of each segment. Adjusted EBITDA is calculated as earnings before interest expense; income taxes; depreciation, depletion, and amortization; derivative gains or losses net of cash received or paid for scheduled derivative settlements; impairments; stock compensation expense; and unusual and infrequent items.

Three Months Ended
 June 30, 2023
E&PWell Servicing and AbandonmentCorporate/EliminationsConsolidated Company
(in thousands)
Adjusted EBITDA reconciliation to net income (loss):
Net income (loss)$62,012 $4,836 $(41,078)$25,770 
Add (Subtract):
Interest (income) expense (28)8,822 8,794 
Income tax expense  10,616 10,616 
Depreciation, depletion, and amortization35,649 3,307 799 39,755 
Gains on derivatives(6,847)  (6,847)
Net cash paid for scheduled derivative settlements(12,524)  (12,524)
Other operating (income) expenses(1,093)(610)670 (1,033)
Stock compensation expense105 184 3,263 3,552 
Acquisition costs(1)
972   972 
Adjusted EBITDA$78,274 $7,689 $(16,908)$69,055 
__________
(1)    Includes costs related to the acquisition of Macpherson Energy (as defined below).


Three Months Ended
 June 30, 2022
E&PWell Servicing and AbandonmentCorporate/EliminationsConsolidated Company
(in thousands)
Adjusted EBITDA reconciliation to net income (loss):
Net income (loss)$68,885 $3,307 $(28,838)$43,354 
Add (Subtract):
Interest expense  7,729 7,729 
Income tax expense  2,145 2,145 
Depreciation, depletion, and amortization33,956 3,017 1,082 38,055 
Losses on derivatives51,319   51,319 
Net cash paid for scheduled derivative settlements(37,628)  (37,628)
Other operating expenses (income)30 (210)533 353 
Stock compensation expense380 86 3,954 4,420 
Adjusted EBITDA$116,942 $6,200 $(13,395)$109,747 

19

Table of Contents
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Six Months Ended
June 30, 2023
E&PWell Servicing and AbandonmentCorporate/EliminationsConsolidated Company
(in thousands)
Adjusted EBITDA reconciliation to net income (loss):
Net income (loss)$86,182 $6,950 $(73,221)$19,911 
Add (Subtract):
Interest (income) expense  (23)16,654 16,631 
Income tax expense  7,703 7,703 
Depreciation, depletion, and amortization69,484 6,563 3,829 79,876 
Gains on derivatives(45,956)  (45,956)
Net cash received for scheduled derivative settlements34,943   34,943 
Other operating expenses (income)716 (692)(1,343)(1,319)
Stock compensation expense417 329 7,572 8,318 
Acquisition costs(1)
972   972 
Non-recurring costs(2)
7,313   7,313 
Adjusted EBITDA$154,071 $13,127 $(38,806)$128,392 
__________
(1)    Includes costs related to the acquisition of Macpherson Energy (as defined below).
(2) Non-recurring costs included executive transition costs and workforce reduction costs in the first quarter of 2023.

Six Months Ended
June 30, 2022
E&PWell Servicing and AbandonmentCorporate/EliminationsConsolidated Company
(in thousands)
Adjusted EBITDA reconciliation to net income (loss):
Net income (loss)$34,594 $3,023 $(51,073)$(13,456)
Add (Subtract):
Interest expense  15,404 15,404 
Income tax benefit  (1,206)(1,206)
Depreciation, depletion, and amortization69,430 6,196 2,206 77,832 
Losses on derivatives184,123   184,123 
Net cash paid for scheduled derivative settlements(69,780)  (69,780)
Other operating expenses (income)3,525 (36)633 4,122 
Stock compensation expense699 119 7,404 8,222 
Non-recurring costs(1)
 198  198 
Adjusted EBITDA$222,591 $9,500 $(26,632)$205,459 
__________
(1)    Non-recurring costs included legal and professional service expenses related to acquisition and divestiture activity in the first quarter of 2022.
20

Table of Contents
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 10— Subsequent Events
In July 2023, the Company announced that it executed an agreement to acquire Macpherson Energy Corporation, a privately held Kern County, California operator (“Macpherson Energy”), for approximately $70 million, subject to certain purchase price adjustments (the “Macpherson Acquisition”). The transaction is structured such that $50 million will be paid at closing, which is expected during the third quarter of 2023, and the remaining $20 million to be paid in July 2024 (in each case, subject to such purchase price adjustments).
Consistent with our shareholder return model, Berry views this acquisition, in part, as a means of maintaining base production and intends to reallocate $35 million of planned 2023 capital expenditures to the purchase price, and this amount will be deducted from maintenance capital in Adjusted Free Cash Flow for 2023. The remainder of the purchase price will be allocated from Adjusted Free Cash Flow consistent with the shareholder return model allocation. A portion of the closing price is expected to be initially funded by drawing down the 2021 RBL Credit Facility.
Macpherson Energy is expected to be reported under the E&P business segment.



21

Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations