|
|
|
|
|
DELAWARE
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
|
1-9735
(Commission
File Number)
|
|
77-0079387
(IRS
Employer
Identification
Number)
|
|
|
|
5201
TRUXTUN AVE., STE. 300, BAKERSFIELD, CA
(Address
of Principal Executive Offices)
|
|
93309
(Zip
Code)
|
|
|
|
|
|
|
BERRY
PETROLEUM COMPANY
|
|
||
|
By:
|
/s/ Kenneth
A. Olson
|
|
|
|
|
Kenneth
A. Olson
|
|
|
|
|
Corporate
Secretary
|
|
|
|
|
Berry
Petroleum Company News
Contact:
Berry Petroleum Company
5201
Truxtun Ave., Ste.
300
Bakersfield,
CA 93309
1-661-616-3900
|
|
Contacts:
Robert F. Heinemann, President and CEO - - Ralph J. Goehring, Executive
Vice President and CFO
|
Third
Quarter ended September 30
|
||||||||||||||||
2007
Production
|
2006
Production
|
|||||||||||||||
Oil
(Bbls)
|
19,481
|
73 | % |
20,194
|
76 | % | ||||||||||
Natural
Gas (BOE)
|
7,392
|
27 | % |
6,229
|
24 | % | ||||||||||
Total
BOE per day
|
26,873
|
100 | % |
26,423
|
100 | % |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||||||
09/30/07
|
09/30/06
|
06/30/07
|
9/30/07
|
9/30/06
|
||||||||||||||||
Net
cash provided by operating activities
|
$ |
92.5
|
$ |
101.0
|
$ |
80.4
|
$ |
184.5
|
$ |
185.1
|
||||||||||
Add
back: Net increase (decrease) in current assets
|
5.7
|
(0.6 | ) | (8.2 | ) |
10.8
|
18.0
|
|||||||||||||
Add
back: Net decrease (increase) in current liabilities
|
(27.7 | ) | (27.3 | ) | (13.5 | ) | (13.1 | ) | (8.6 | ) | ||||||||||
Discretionary
cash flow
|
$ |
70.5
|
$ |
73.1
|
$ |
58.7
|
$ |
182.2
|
$ |
194.5
|
CONDENSED
STATEMENTS OF INCOME
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
Three
Months
|
Nine
Months
|
|||||||||||||||
09/30/07
|
09/30/06
|
09/30/07
|
09/30/06
|
|||||||||||||
Revenues
|
||||||||||||||||
Sales
of oil and gas
|
$ |
118,733
|
$ |
116,168
|
$ |
333,933
|
$ |
328,742
|
||||||||
Sales
of electricity
|
12,241
|
12,592
|
40,704
|
39,476
|
||||||||||||
Gain
on sale of assets
|
1,418
|
-
|
51,816
|
-
|
||||||||||||
Interest
and other income, net
|
1,108
|
603
|
3,754
|
1,898
|
||||||||||||
Total
|
133,500
|
129,363
|
430,207
|
370,116
|
||||||||||||
Expenses
|
||||||||||||||||
Operating
costs – oil &
gas
|
33,995
|
30,950
|
103,330
|
83,763
|
||||||||||||
Operating
costs – electricity
|
9,760
|
11,198
|
35,014
|
36,155
|
||||||||||||
Production
taxes
|
4,344
|
5,286
|
12,297
|
11,891
|
||||||||||||
Depreciation,
depletion & amortization - oil & gas
|
23,356
|
17,974
|
65,478
|
47,333
|
||||||||||||
Depreciation,
depletion & amortization - electricity
|
938
|
825
|
2,661
|
2,526
|
||||||||||||
General
and
administrative
|
9,333
|
9,419
|
29,291
|
25,610
|
||||||||||||
Interest
|
4,326
|
2,707
|
13,593
|
6,745
|
||||||||||||
Commodity
derivatives
|
-
|
-
|
-
|
(736 | ) | |||||||||||
Dry
hole, abandonment, impairment & exploration
|
5,175
|
527
|
9,342
|
11,070
|
||||||||||||
Total
|
91,227
|
78,886
|
271,006
|
224,357
|
||||||||||||
Income
before income
taxes
|
42,273
|
50,477
|
159,201
|
145,759
|
||||||||||||
Provision
for income
taxes
|
15,418
|
19,103
|
61,534
|
56,930
|
||||||||||||
Net
income
|
$ |
26,855
|
$ |
31,374
|
$ |
97,667
|
$ |
88,829
|
||||||||
Basic
net income per
share
|
$ |
.61
|
$ |
.71
|
$ |
2.22
|
$ |
2.02
|
||||||||
Diluted
net income per
share
|
$ |
.60
|
$ |
.70
|
$ |
2.18
|
$ |
1.98
|
||||||||
Cash
dividends per
share
|
$ |
.075
|
$ |
.095
|
$ |
.225
|
$ |
.225
|
||||||||
Weighted
average common shares:
|
||||||||||||||||
Basic
|
44,112
|
43,907
|
44,020
|
43,982
|
||||||||||||
Diluted
|
45,002
|
44,665
|
44,836
|
44,875
|
CONDENSED
BALANCE SHEETS
|
||||||||
(In
thousands)
|
||||||||
(unaudited)
|
||||||||
09/30/07
|
12/31/06
|
|||||||
Assets
|
||||||||
Current
assets
|
$ |
114,106
|
$ |
98,809
|
||||
Properties,
buildings & equipment, net
|
1,237,921
|
1,080,631
|
||||||
Other
assets
|
16,574
|
19,557
|
||||||
$ |
1,368,601
|
$ |
1,198,997
|
|||||
Liabilities
& Shareholders’ Equity
|
||||||||
Current
liabilities
|
$ |
205,075
|
$ |
215,403
|
||||
Deferred
income taxes
|
143,320
|
103,515
|
||||||
Long-term
debt
|
435,000
|
390,000
|
||||||
Other
long-term liabilities
|
88,086
|
62,379
|
||||||
Shareholders’
equity
|
497,120
|
427,700
|
||||||
|
$ |
1,368,601
|
$ |
1,198,997
|
CONDENSED
STATEMENTS OF CASH FLOWS
|
||||||||
(In
thousands)
|
||||||||
(unaudited)
|
||||||||
Nine
Months
|
||||||||
09/30/07
|
09/30/06
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ |
97,667
|
$ |
88,829
|
||||
Depreciation,
depletion & amortization (DD&A)
|
68,139
|
49,858
|
||||||
Dry
hole, abandonment & impairment
|
8,065
|
6,396
|
||||||
Commodity
derivatives
|
804
|
(264 | ) | |||||
Stock-based
compensation
|
5,437
|
3,563
|
||||||
Deferred
income taxes
|
53,162
|
44,410
|
||||||
Gain
on sale
|
(51,816 | ) |
-
|
|||||
Other,
net
|
750
|
1,749
|
||||||
Net
changes in operating assets and liabilities
|
2,331
|
(9,396 | ) | |||||
Net
cash provided by operating activities
|
184,539
|
185,145
|
||||||
Net
cash used in investing activities
|
(210,079 | ) | (419,801 | ) | ||||
Net
cash provided by financing activities
|
25,315
|
233,018
|
||||||
Net
decrease in cash and cash equivalents
|
(225 | ) | (1,638 | ) | ||||
Cash
and cash equivalents at beginning of year
|
416
|
1,990
|
||||||
Cash
and cash equivalents at end of period
|
$ |
191
|
$ |
352
|
||||
COMPARATIVE
OPERATING STATISTICS
|
||||||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||||||
Three
Months
|
Nine
Months
|
|||||||||||||||||||||||
|
09/30/07
|
09/30/06
|
Change
|
09/30/07
|
09/30/06
|
Change
|
||||||||||||||||||
Oil
and gas:
|
||||||||||||||||||||||||
Net production-BOE
per day
|
26,873
|
26,423
|
+2 | % |
26,525
|
24,896
|
+7 | % | ||||||||||||||||
Per
BOE:
|
||||||||||||||||||||||||
Average
sales price before hedges
|
$ |
49.35
|
$ |
50.33
|
-2 | % | $ |
45.98
|
$ |
50.81
|
-10 | % | ||||||||||||
Average
sales price after hedges
|
47.93
|
47.28
|
+1 | % |
45.82
|
48.33
|
-5 | % | ||||||||||||||||
Operating
costs - oil and gas
|
13.75
|
12.73
|
+8 | % |
14.27
|
12.32
|
+16 | % | ||||||||||||||||
Production
taxes
|
1.76
|
2.17
|
-19 | % |
1.70
|
1.75
|
-3 | % | ||||||||||||||||
Total
operating costs
|
15.51
|
14.90
|
+4 | % |
15.97
|
14.07
|
+14 | % | ||||||||||||||||
DD&A -
oil and
gas
|
9.45
|
7.39
|
+28 | % |
9.04
|
6.96
|
+30 | % | ||||||||||||||||
General
& administrative expenses
|
3.78
|
3.87
|
-2 | % |
4.05
|
3.77
|
+7 | % | ||||||||||||||||
|
||||||||||||||||||||||||
Interest
expense
|
$ |
1.75
|
$ |
1.11
|
+58 | % | $ |
1.88
|
$ |
.99
|
+90 | % | ||||||||||||