|
|
|
|
|
DELAWARE
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
|
1-9735
(Commission
File Number)
|
|
77-0079387
(IRS
Employer
Identification
Number)
|
|
|
|
5201
TRUXTUN AVE., STE. 300, BAKERSFIELD, CA
(Address
of Principal Executive Offices)
|
|
93309
(Zip
Code)
|
|
|
|
|
|
|
BERRY
PETROLEUM COMPANY
|
|
||
|
By:
|
/s/ Kenneth
A. Olson
|
|
|
|
|
Kenneth
A. Olson
|
|
|
|
|
Corporate
Secretary
|
|
|
|
|
Berry
Petroleum Company News
Contact:
Berry Petroleum Company
5201
Truxtun Ave., Ste.
300
Bakersfield,
CA 93309
1-661-616-3900
|
|
Contacts:
Robert F. Heinemann, President and CEO - - Ralph J. Goehring, Executive
Vice President and CFO
|
Second
Quarter by Region
|
2007
Production
|
2006
Production
|
||||||||||||||
California
|
16,214
|
60 | % |
15,617
|
63 | % | ||||||||||
Rocky
Mountain Region
|
10,981
|
40 | % |
9,151
|
37 | % | ||||||||||
Total
BOE per day
|
27,195
|
100 | % |
24,768
|
100 | % |
Second
Quarter by Mix
|
2007
Production
|
2006
Production
|
||||||||||||||
Oil
(Bbls)
|
20,163
|
74 | % |
19,593
|
79 | % | ||||||||||
Natural
Gas (BOE)
|
7,032
|
26 | % |
5,175
|
21 | % | ||||||||||
Total
BOE per day
|
27,195
|
100 | % |
24,768
|
100 | % |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||||||
06/30/07
|
06/30/06
|
03/31/07
|
6/30/07
|
6/30/06
|
||||||||||||||||
Net
cash provided by operating activities
|
$ |
80.4
|
$ |
58.8
|
$ |
11.6
|
$ |
92.0
|
$ |
84.1
|
||||||||||
Add
back: Net increase (decrease) in current assets
|
(8.2 | ) |
16.7
|
13.3
|
5.1
|
18.6
|
||||||||||||||
Add
back: Net decrease (increase) in current liabilities
|
(13.5 | ) | (9.6 | ) |
28.1
|
14.6
|
18.7
|
|||||||||||||
Discretionary
cash flow
|
$ |
58.7
|
$ |
65.9
|
$ |
53.0
|
$ |
111.7
|
$ |
121.4
|
CONDENSED
STATEMENTS OF INCOME
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
Three
Months
|
Six
Months
|
|||||||||||||||
06/30/07
|
06/30/06
|
06/30/07
|
06/30/06
|
|||||||||||||
Revenues
|
||||||||||||||||
Sales
of oil and gas
|
$ |
113,426
|
$ |
110,641
|
$ |
215,200
|
$ |
212,575
|
||||||||
Sales
of electricity
|
13,867
|
11,715
|
28,463
|
26,884
|
||||||||||||
Gain
on sale of assets
|
50,400
|
-
|
50,398
|
-
|
||||||||||||
Interest
and other income, net
|
1,536
|
803
|
2,647
|
1,296
|
||||||||||||
Total
|
179,229
|
123,159
|
296,708
|
240,755
|
||||||||||||
Expenses
|
||||||||||||||||
Operating
costs – oil &
gas
|
35,725
|
27,074
|
69,335
|
52,813
|
||||||||||||
Operating
costs – electricity
|
11,083
|
10,626
|
25,254
|
24,958
|
||||||||||||
Production
taxes
|
4,139
|
3,373
|
7,954
|
6,606
|
||||||||||||
Depreciation,
depletion & amortization - oil & gas
|
23,397
|
16,263
|
42,122
|
29,359
|
||||||||||||
Depreciation,
depletion & amortization - electricity
|
961
|
807
|
1,723
|
1,701
|
||||||||||||
General
and
administrative
|
9,651
|
7,877
|
19,958
|
16,192
|
||||||||||||
Interest
|
4,976
|
2,460
|
9,267
|
4,038
|
||||||||||||
Commodity
derivatives
|
-
|
(5,563 | ) |
-
|
(736 | ) | ||||||||||
Dry
hole, abandonment & impairment, exploration
|
3,519
|
3,045
|
4,168
|
10,543
|
||||||||||||
Total
|
93,451
|
65,962
|
179,781
|
145,474
|
||||||||||||
Income
before income
taxes
|
85,778
|
57,197
|
116,927
|
95,281
|
||||||||||||
Provision
for income
taxes
|
33,821
|
22,994
|
46,115
|
37,827
|
||||||||||||
Net
income
|
$ |
51,957
|
$ |
34,203
|
$ |
70,812
|
$ |
57,454
|
||||||||
Basic
net income per
share
|
$ |
1.18
|
$ |
0.78
|
$ |
1.61
|
$ |
1.31
|
||||||||
Diluted
net income per
share
|
$ |
1.16
|
$ |
0.76
|
$ |
1.58
|
$ |
1.28
|
||||||||
Cash
dividends per
share
|
$ |
0.075
|
$ |
0.065
|
$ |
0.150
|
$ |
0.130
|
||||||||
Weighted
average common shares:
|
||||||||||||||||
Basic
|
44,029
|
44,053
|
43,973
|
44,020
|
||||||||||||
Diluted
|
44,895
|
44,939
|
44,754
|
44,955
|
CONDENSED
BALANCE SHEETS
|
||||||||
(In
thousands)
|
||||||||
(unaudited)
|
||||||||
06/30/07
|
12/31/06
|
|||||||
Assets
|
||||||||
Current
assets
|
$ |
108,094
|
$ |
98,809
|
||||
Properties,
buildings & equipment, net
|
1,193,252
|
1,080,631
|
||||||
Other
assets
|
16,485
|
19,557
|
||||||
$ |
1,317,831
|
$ |
1,198,997
|
|||||
Liabilities
& Shareholders’ Equity
|
||||||||
Current
liabilities
|
$ |
157,022
|
$ |
215,403
|
||||
Deferred
income taxes
|
127,385
|
103,515
|
||||||
Long-term
debt
|
465,000
|
390,000
|
||||||
Other
long-term liabilities
|
89,070
|
62,379
|
||||||
Shareholders’
equity
|
479,354
|
427,700
|
||||||
|
$ |
1,317,831
|
$ |
1,198,997
|
CONDENSED
STATEMENTS OF CASH FLOWS
|
||||||||
(In
thousands)
|
||||||||
(unaudited)
|
||||||||
Six
Months
|
||||||||
06/30/07
|
06/30/06
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ |
70,812
|
$ |
57,454
|
||||
Depreciation,
depletion & amortization (DD&A)
|
43,845
|
31,060
|
||||||
Dry
hole, abandonment & impairment
|
2,922
|
6,375
|
||||||
Commodity
derivatives
|
675
|
(674 | ) | |||||
Stock-based
compensation
|
3,779
|
2,199
|
||||||
Deferred
income taxes
|
39,695
|
25,068
|
||||||
Gain
on sale
|
(50,398 | ) |
-
|
|||||
Other,
net
|
415
|
(64 | ) | |||||
Net
changes in operating assets and liabilities
|
(19,701 | ) | (37,322 | ) | ||||
Net
cash provided by operating activities
|
92,044
|
84,096
|
||||||
Net
cash used in investing activities
|
(153,717 | ) | (271,431 | ) | ||||
Net
cash provided by financing activities
|
61,572
|
185,971
|
||||||
Net
decrease in cash and cash equivalents
|
(101 | ) | (1,364 | ) | ||||
Cash
and cash equivalents at beginning of year
|
416
|
1,990
|
||||||
Cash
and cash equivalents at end of period
|
$ |
315
|
$ |
626
|
||||
COMPARATIVE
OPERATING STATISTICS
|
||||||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||||||
Three
Months
|
Six
Months
|
|||||||||||||||||||||||
|
06/30/07
|
06/30/06
|
Change
|
06/30/07
|
06/30/06
|
Change
|
||||||||||||||||||
Oil
and gas:
|
||||||||||||||||||||||||
Net production-BOE
per day
|
27,195
|
24,768
|
+10 | % |
26,332
|
24,118
|
+9 | % | ||||||||||||||||
Per
BOE:
|
||||||||||||||||||||||||
Average
sales price before hedges
|
$ |
44.72
|
$ |
52.46
|
-15 | % | $ |
44.25
|
$ |
51.08
|
-13 | % | ||||||||||||
Average
sales price after hedges
|
45.43
|
49.75
|
-9 | % |
44.72
|
48.92
|
-9 | % | ||||||||||||||||
Operating
costs - oil and gas
|
14.44
|
12.01
|
+20 | % |
14.55
|
12.10
|
+20 | % | ||||||||||||||||
Production
taxes
|
1.67
|
1.50
|
+11 | % |
1.67
|
1.51
|
+11 | % | ||||||||||||||||
Total
operating costs
|
16.11
|
13.51
|
+19 | % |
16.22
|
13.61
|
+19 | % | ||||||||||||||||
DD&A -
oil and
gas
|
9.45
|
7.22
|
+31 | % |
8.84
|
6.73
|
+31 | % | ||||||||||||||||
General
& administrative expenses
|
3.90
|
3.49
|
+12 | % |
4.19
|
3.71
|
+13 | % | ||||||||||||||||
|
||||||||||||||||||||||||
Interest
expense
|
$ |
2.01
|
$ |
1.09
|
+84 | % | $ |
1.94
|
$ |
0.92
|
+111 | % | ||||||||||||