|
|
|
|
|
DELAWARE
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
|
1-9735
(Commission
File Number)
|
|
77-0079387
(IRS
Employer
Identification
Number)
|
|
|
|
1999 BROADWAY, SUITE 3700,
DENVER, COLORADO
(Address
of Principal Executive Offices)
|
|
80202
(Zip
Code)
|
|
|
|
|
|
|
BERRY PETROLEUM
COMPANY
|
|
||
|
By:
|
/s/ Kenneth A.
Olson
|
|
|
|
|
Kenneth
A. Olson
|
|
|
|
|
Corporate
Secretary
|
|
|
|
|
Berry Petroleum Company News
Berry
Petroleum Company
1999 Broadway, Suite
3700
Denver, CO
80202
303-999-4400
|
|
Contacts:
David Wolf 303-999-4400 Todd Crabtree
866-472-8279
|
Second
Quarter Ended June 30
|
||||||||||||||||
2009
Production
|
2008
Production
|
|||||||||||||||
Oil
(Bbls)
|
19,907 | 68 | % | 20,611 | 71 | % | ||||||||||
Natural
Gas (BOE)
|
9,363 | 32 | % | 8,389 | 29 | % | ||||||||||
Total
BOE per day
|
29,270 | 100 | % | 29,000 | 100 | % | ||||||||||
DJ
Basin Production (BOE/D)
|
- | 3,269 | ||||||||||||||
Production
– Continuing Operations (BOE/D)
|
29,270 | 25,731 |
Anticipated
range
|
|||||||||
Full-year
2009 per BOE
|
3
mo. ended 06/30/09
|
3
mo. ended 06/30/08
|
|||||||
Operating
costs-oil and gas production
|
$
|
13.00
- 15.00
|
$
|
13.03
|
$
|
22.35
|
|||
Production
taxes
|
1.50
- 2.50
|
1.83
|
2.80
|
||||||
DD&A
– oil and gas production (1)
|
13.00
- 14.00
|
12.89
|
11.06
|
||||||
G&A
|
4.25
- 4.75
|
4.94
|
4.67
|
||||||
Interest
expense
|
4.00
- 4.75
|
3.97
|
1.52
|
||||||
Total
|
$
|
35.75
- 41.00
|
$
|
36.66
|
$
|
42.40
|
Three Months
Ended
|
Six Months Ended
|
|||||||||||||||
06/30/09
|
06/30/08
|
06/30/09
|
06/30/08
|
|||||||||||||
Net
cash provided by operating activities
|
$ | 51.1 | $ | 106.6 | $ | 59.2 | $ | 193.8 | ||||||||
Add
back: Net increase (decrease) in current assets
|
(5.0 | ) | 29.2 | 8.0 | 29.3 | |||||||||||
Add
back: Net decrease (increase) in current liabilities
|
8.8 | (35.8 | ) | 69.1 | (26.0 | ) | ||||||||||
Discretionary
cash flow
|
$ | 54.9 | $ | 100.0 | $ | 136.3 | $ | 197.1 |
CONDENSED
STATEMENTS OF INCOME (continuing operations)
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
Three Months
|
Six
Months
|
|||||||||||||||
06/30/09
|
06/30/08
|
06/30/09
|
06/30/08
|
|||||||||||||
Revenues
|
||||||||||||||||
Sales
of oil and gas
|
$ | 118,793 | $ | 169,022 | $ | 246,662 | $ | 320,688 | ||||||||
Sales
of electricity
|
6,624 | 16,979 | 16,895 | 32,906 | ||||||||||||
Gas
marketing
|
4,848 | 11,531 | 12,429 | 14,762 | ||||||||||||
Gain
(loss) on commodity derivatives
|
(31,130 | ) | (20 | ) | 6,034 | (728 | ) | |||||||||
Gain
(loss) on sale of assets
|
- | 414 | - | 414 | ||||||||||||
Interest
and other income, net
|
806 | 934 | 1,088 | 1,763 | ||||||||||||
Total
|
99,941 | 198,860 | 283,108 | 369,805 | ||||||||||||
Expenses
|
||||||||||||||||
Operating
costs – oil &
gas
|
34,738 | 52,332 | 72,122 | 91,672 | ||||||||||||
Operating
costs – electricity
|
6,397 | 15,515 | 15,179 | 31,914 | ||||||||||||
Production
taxes
|
4,885 | 6,568 | 10,537 | 11,751 | ||||||||||||
Depreciation,
depletion & amortization - oil & gas
|
34,371 | 25,902 | 70,769 | 50,108 | ||||||||||||
Depreciation,
depletion & amortization - electricity
|
1,028 | 652 | 1,987 | 1,345 | ||||||||||||
Gas
marketing
|
4,232 | 11,071 | 11,516 | 14,053 | ||||||||||||
General
and
administrative
|
13,164 | 10,929 | 26,457 | 22,061 | ||||||||||||
Interest
|
10,589 | 3,552 | 20,639 | 6,879 | ||||||||||||
Loss
on extinguishment of
debt
|
10,492 | - | 10,494 | - | ||||||||||||
Dry
hole, abandonment, impairment & exploration
|
17 | 3,180 | 140 | 5,908 | ||||||||||||
Total
|
119,913 | 129,701 | 239,840 | 235,691 | ||||||||||||
Income
before income
taxes
|
(19,972 | ) | 69,159 | 43,268 | 134,114 | |||||||||||
Provision
for income
taxes
|
(7,204 | ) | 25,447 | 14,258 | 50,866 | |||||||||||
Income
from continuing operations
|
(12,768 | ) | 43,712 | 29,010 | 83,248 | |||||||||||
(Loss)
income from discontinued operations, net
|
(212 | ) | 5,429 | (6,991 | ) | 8,924 | ||||||||||
Net
income
|
$ | (12,980 | ) | $ | 49,141 | $ | 22,019 | $ | 92,172 | |||||||
Basic
net income from continuing operations per
share
|
$ | (0.28 | ) | $ | 0.97 | $ | 0.63 | $ | 1.85 | |||||||
Basic
net (loss) income from discontinued operations per common
share
|
$ | - | $ | 0.12 | $ | (0.15 | ) | $ | 0.20 | |||||||
Basic
net income per common share
|
$ | (0.28 | ) | $ | 1.09 | $ | 0.48 | $ | 2.05 | |||||||
Diluted
net income from continuing operations per
share
|
$ | (0.28 | ) | $ | 0.95 | $ | 0.63 | $ | 1.82 | |||||||
Diluted
net (loss) income from discontinued operations per common
share
|
$ | - | $ | 0.12 | $ | (0.15 | ) | $ | 0.19 | |||||||
Diluted
net income per common share
|
$ | (0.28 | ) | $ | 1.07 | $ | 0.48 | $ | 2.01 | |||||||
Cash
dividends per
share
|
$ | 0.075 | $ | 0.075 | $ | 0.15 | $ | 0.15 | ||||||||
CONDENSED
BALANCE SHEETS
|
||||||||
(In
thousands)
|
||||||||
(unaudited)
|
||||||||
06/30/09
|
12/31/08
|
|||||||
Assets
|
||||||||
Current
assets
|
$ | 112,878 | $ | 188,893 | ||||
Property,
buildings & equipment, net
|
2,096,966 | 2,254,425 | ||||||
Fair
value of derivatives
|
3,614 | 79,696 | ||||||
Other
assets
|
32,888 | 19,182 | ||||||
$ | 2,246,346 | $ | 2,542,196 | |||||
Liabilities
& Shareholders’ Equity
|
||||||||
Current
liabilities
|
$ | 115,438 | $ | 260,438 | ||||
Deferred
taxes
|
243,537 | 270,323 | ||||||
Long-term
debt
|
1,085,193 | 1,131,800 | ||||||
Other
long-term liabilities
|
45,775 | 47,888 | ||||||
Fair
value of derivatives
|
40,462 | 4,203 | ||||||
Shareholders’
equity
|
715,941 | 827,544 | ||||||
|
$ | 2,246,346 | $ | 2,542,196 |
CONDENSED
STATEMENTS OF CASH FLOWS
|
||||||||
(In
thousands)
|
||||||||
(unaudited)
|
||||||||
Six
Months
|
||||||||
06/30/09
|
06/30/08
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 22,019 | $ | 92,172 | ||||
Depreciation,
depletion & amortization (DD&A)
|
74,944 | 57,493 | ||||||
Loss
on debt issuance costs
|
10,494 | - | ||||||
Dry
hole & impairment
|
9,643 | 5,332 | ||||||
Commodity
derivatives
|
8,287 | 494 | ||||||
Stock
based compensation
|
4,980 | 4,412 | ||||||
Deferred
income taxes
|
8,091 | 39,030 | ||||||
Gain
on sale of asset
|
330 | (414 | ) | |||||
Other,
net
|
(27,550 | ) | 11,637 | |||||
Net
changes in operating assets and liabilities
|
(52,058 | ) | (16,342 | ) | ||||
Net
cash provided by operating activities
|
59,180 | 193,814 | ||||||
Net
cash provided by (used in) investing activities
|
41,177 | (237,617 | ) | |||||
Net
cash provided by (used in) financing activities
|
(100,361 | ) | 49,070 | |||||
Net
increase in cash and cash equivalents
|
(4 | ) | 5,267 | |||||
Cash
and cash equivalents at beginning of year
|
240 | 316 | ||||||
Cash
and cash equivalents at end of period
|
$ | 236 | $ | 5,583 | ||||
June
30, 2009
|
%
|
June
30, 2008
|
%
|
March
31, 2009
|
%
|
||||||||
Heavy
Oil Production (Bbl/D)
|
16,822
|
57
|
16,888
|
58
|
16,436
|
50
|
|||||||
Light
Oil Production (Bbl/D)
|
3,085
|
11
|
3,723
|
13
|
3,066
|
9
|
|||||||
Total
Oil Production (Bbl/D)
|
19,907
|
68
|
20,611
|
71
|
19,502
|
59
|
|||||||
Natural
Gas Production (Mcf/D)
|
56,174
|
32
|
50,339
|
29
|
82,979
|
41
|
|||||||
Total
Production (BOE/D)
|
29,270
|
100
|
29,000
|
100
|
33,332
|
100
|
|||||||
DJ
Basin Production (BOE/D)
|
-
|
3,269
|
3,101
|
||||||||||
Production
– Continuing Operations (BOE/D)
|
29,270
|
25,731
|
30,231
|
||||||||||
Oil
and gas BOE for continuing operations:
|
|||||||||||||
Average
sales price before hedging
|
$
|
39.34
|
$
|
96.55
|
$
|
29.36
|
|||||||
Average
sales price after hedging
|
45.74
|
71.64
|
47.11
|
||||||||||
Oil,
per Bbl, for continuing operations:
|
|||||||||||||
Average
WTI price
|
$
|
59.79
|
$
|
123.80
|
$
|
43.24
|
|||||||
Price
sensitive royalties
|
(2.08
|
)
|
(5.92
|
)
|
(1.02
|
)
|
|||||||
Quality
differential and other
|
(7.86
|
)
|
(11.52
|
)
|
(9.53
|
)
|
|||||||
Crude
oil hedges
|
8.91
|
(29.37
|
)
|
23.79
|
|||||||||
Average
oil sales price after hedging
|
$
|
58.76
|
$
|
76.99
|
$
|
56.48
|
|||||||
Natural
gas price for continuing operations:
|
|||||||||||||
Average
Henry Hub price per MMBtu
|
$
|
3.51
|
$
|
10.49
|
$
|
4.90
|
|||||||
Conversion
to Mcf
|
0.18
|
0.53
|
0.25
|
||||||||||
Natural
gas hedges
|
0.21
|
-
|
1.14
|
||||||||||
Location,
quality differentials and other
|
(0.72
|
)
|
(1.87
|
)
|
(1.27
|
)
|
|||||||
Average
gas sales price after hedging per Mcf
|
$
|
3.18
|
$
|
9.15
|
$
|
5.02
|