|
|
|
|
|
DELAWARE
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
|
1-9735
(Commission
File Number)
|
|
77-0079387
(IRS
Employer
Identification
Number)
|
|
|
|
1999 BROADWAY, SUITE 3700,
DENVER, COLORADO
(Address
of Principal Executive Offices)
|
|
80202
(Zip
Code)
|
|
|
|
|
|
|
BERRY PETROLEUM
COMPANY
|
|
||
|
By:
|
/s/ Kenneth A.
Olson
|
|
|
|
|
Kenneth
A. Olson
|
|
|
|
|
Corporate
Secretary
|
|
|
|
|
Berry Petroleum Company News
Berry
Petroleum Company
1999 Broadway, Suite
3700
Denver, CO
80202
303-999-4400
|
|
Contacts:
David Wolf 303-999-4400 Todd Crabtree
866-472-8279
|
First
Quarter Ended March 31
|
||||
2009
Production
|
2008
Production
|
|||
Oil
(Bbls)
|
19,500
|
59%
|
19,890
|
71%
|
Natural
Gas (BOE)
|
13,830
|
41%
|
8,180
|
29%
|
Total
BOE per day
|
33,330
|
100%
|
28,070
|
100%
|
Anticipated
range
|
|||||||||
Full-year
2009 per BOE
|
3
mo. ended 03/31/09
|
3
mo. ended 03/31/08
|
|||||||
Operating
costs-oil and gas production
|
$
|
$13.50
- 15.00
|
$
|
13.74
|
$
|
17.36
|
|||
Production
taxes
|
1.50
- 2.50
|
2.08
|
2.29
|
||||||
DD&A
– oil and gas production (1)
|
13.50
- 14.50
|
13.38
|
10.68
|
||||||
G&A
|
4.25
- 4.75
|
4.89
|
4.91
|
||||||
Interest
expense
|
4.00
- 4.70
|
3.69
|
1.47
|
||||||
Total
|
$
|
$36.75
– 41.50
|
$
|
37.78
|
$
|
36.71
|
Three
Months Ended
|
||||||||
03/31/09
|
03/31/08
|
|||||||
Net
cash provided by operating activities
|
$ | 8.1 | $ | 87.2 | ||||
Add
back: Net increase in current assets
|
12.9 | .1 | ||||||
Add
back: Net decrease in current liabilities
|
60.3 | 9.8 | ||||||
Discretionary
cash flow
|
$ | 81.3 | $ | 97.1 |
CONDENSED
STATEMENTS OF INCOME (continuing operations)
|
||||||||
(In
thousands)
|
||||||||
(unaudited)
|
||||||||
Three Months
|
||||||||
03/31/09
|
03/31/08
|
|||||||
Revenues
|
||||||||
Sales
of oil and gas
|
$ | 127,869 | $ | 151,666 | ||||
Sales
of electricity
|
10,270 | 15,927 | ||||||
Gas
marketing
|
7,581 | 3,231 | ||||||
Gain
on hedge termination
|
14,270 | - | ||||||
Gain
(loss) on commodity derivatives
|
22,894 | (708 | ) | |||||
Interest
and other income, net
|
283 | 830 | ||||||
Total
|
183,167 | 170,946 | ||||||
Expenses
|
||||||||
Operating
costs – oil &
gas
|
37,384 | 39,340 | ||||||
Operating
costs – electricity
|
8,783 | 16,399 | ||||||
Production
taxes
|
5,652 | 5,183 | ||||||
Depreciation,
depletion & amortization - oil & gas
|
36,398 | 24,207 | ||||||
Depreciation,
depletion & amortization - electricity
|
959 | 693 | ||||||
Gas
marketing
|
7,284 | 2,982 | ||||||
General
and
administrative
|
13,294 | 11,132 | ||||||
Interest
|
10,050 | 3,327 | ||||||
Dry
hole, abandonment, impairment & exploration
|
122 | 2,728 | ||||||
Total
|
119,926 | 105,991 | ||||||
Income
before income
taxes
|
63,241 | 64,955 | ||||||
Provision
for income
taxes
|
21,462 | 25,419 | ||||||
Income
from continuing operations
|
41,779 | 39,536 | ||||||
(Loss)
income from discontinued operations, net
|
(6,781 | ) | 3,495 | |||||
Net
income
|
$ | 34,998 | $ | 43,031 | ||||
Basic
net income from continuing operations per
share
|
$ | 0.92 | $ | 0.88 | ||||
Basic
net (loss) income from discontinued operations per common
share
|
$ | (0.15 | ) | $ | 0.08 | |||
Basic
net income per common share
|
$ | 0.77 | $ | 0.96 | ||||
Diluted
net income from continuing operations per
share
|
$ | 0.92 | $ | 0.86 | ||||
Diluted
net (loss) income from discontinued operations per common
share
|
$ | (0.15 | ) | $ | 0.08 | |||
Diluted
net income per common share
|
$ | 0.77 | $ | 0.94 | ||||
Cash
dividends per
share
|
$ | 0.075 | $ | 0.075 | ||||
CONDENSED
BALANCE SHEETS
|
||||||||
(In
thousands)
|
||||||||
(unaudited)
|
||||||||
03/31/09
|
12/31/08
|
|||||||
Assets
|
||||||||
Current
assets
|
$ | 319,746 | $ | 189,080 | ||||
Property,
buildings & equipment, net
|
2,096,593 | 2,254,425 | ||||||
Fair
value of derivatives
|
48,641 | 79,696 | ||||||
Other
assets
|
27,649 | 19,182 | ||||||
$ | 2,492,629 | $ | 2,542,383 | |||||
Liabilities
& Shareholders’ Equity
|
||||||||
Current
liabilities
|
$ | 151,055 | $ | 260,625 | ||||
Deferred
taxes
|
272,351 | 270,323 | ||||||
Long-term
debt
|
1,199,400 | 1,131,800 | ||||||
Other
long-term liabilities
|
44,940 | 47,888 | ||||||
Fair
value of derivatives
|
12,324 | 4,203 | ||||||
Shareholders’
equity
|
812,559 | 827,544 | ||||||
|
$ | 2,492,629 | $ | 2,542,383 |
CONDENSED
STATEMENTS OF CASH FLOWS
|
||||||||
(In
thousands)
|
||||||||
(unaudited)
|
||||||||
Three
Months
|
||||||||
03/31/09
|
03/31/08
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 34,998 | $ | 43,031 | ||||
Depreciation,
depletion & amortization (DD&A)
|
39,545 | 27,769 | ||||||
Dry
hole & impairment
|
9,643 | 2,728 | ||||||
Commodity
derivatives
|
(22,842 | ) | 271 | |||||
Stock
based compensation
|
2,988 | 2,107 | ||||||
Deferred
income taxes
|
21,059 | 22,082 | ||||||
Gain
on sale of asset
|
- | (415 | ) | |||||
Other,
net
|
(3,952 | ) | 491 | |||||
Net
changes in operating assets and liabilities
|
(73,310 | ) | (10,829 | ) | ||||
Net
cash provided by operating activities
|
8,129 | 87,235 | ||||||
Net
cash used in investing activities
|
(42,666 | ) | (79,715 | ) | ||||
Net
cash provided by financing activities
|
34,346 | (5,157 | ) | |||||
Net
decrease in cash and cash equivalents
|
(191 | ) | 2,363 | |||||
Cash
and cash equivalents at beginning of year
|
240 | 316 | ||||||
Cash
and cash equivalents at end of period
|
$ | 49 | $ | 2,679 | ||||
March
31, 2009
|
%
|
March
31, 2008
|
%
|
December
31, 2008
|
%
|
||||||||
Heavy
Oil Production (Bbl/D)
|
16,436
|
50
|
16,375
|
58
|
15,999
|
45
|
|||||||
Light
Oil Production (Bbl/D)
|
3,066
|
9
|
3,510
|
13
|
3,659
|
10
|
|||||||
Total
Oil Production (Bbl/D)
|
19,502
|
59
|
19,885
|
71
|
19,658
|
55
|
|||||||
Natural
Gas Production (Mcf/D)
|
82,979
|
41
|
49,086
|
29
|
95,548
|
45
|
|||||||
Total
operations (BOE/D)
|
33,332
|
100
|
28,066
|
100
|
35,583
|
100
|
|||||||
DJ
Basin Production (BOE/D)
|
3,101
|
3,157
|
3,415
|
||||||||||
Production
- Continuing Operations (BOE/D)
|
30,231
|
24,909
|
32,168
|
||||||||||
Oil
and gas BOE for continuing operations:
|
|||||||||||||
Average
sales price before hedging
|
$
|
29.36
|
$
|
75.11
|
$
|
40.61
|
|||||||
Average
sales price after hedging
|
47.11
|
62.44
|
45.57
|
||||||||||
Oil,
per Bbl, for continuing operations:
|
|||||||||||||
Average
WTI price
|
$
|
43.24
|
$
|
97.82
|
$
|
59.08
|
|||||||
Price
sensitive royalties
|
(1.02
|
)
|
(4.47
|
)
|
(1.69
|
)
|
|||||||
Quality
differential and other
|
(9.53
|
)
|
(10.78
|
)
|
(8.55
|
)
|
|||||||
Crude
oil hedges
|
23.79
|
(15.60
|
)
|
4.69
|
|||||||||
Correction
to royalties payable
|
-
|
5.85
|
-
|
||||||||||
Average
oil sales price after hedging
|
$
|
56.48
|
$
|
72.82
|
$
|
53.53
|
|||||||
Natural
gas price for continuing operations:
|
|||||||||||||
Average
Henry Hub price per MMBtu
|
$
|
4.90
|
$
|
8.74
|
$
|
6.95
|
|||||||
Conversion
to Mcf
|
0.25
|
0.44
|
0.35
|
||||||||||
Natural
gas hedges
|
1.14
|
(0.19
|
)
|
0.89
|
|||||||||
Location,
quality differentials and other
|
(1.27
|
)
|
(1.56
|
)
|
(2.67
|
)
|
|||||||
Average
gas sales price after hedging per Mcf
|
$
|
5.02
|
$
|
7.43
|
$
|
5.52
|